当前位置:首页 - 行情中心 - 柳钢股份(601003) - 财务分析 - 现金流量表

柳钢股份

(601003)

  

流通市值:84.03亿  总市值:84.03亿
流通股本:26.34亿   总股本:26.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,554,650,555.3327,771,715,448.4912,098,075,523.7555,442,546,423.04
  收到的税费返还44,254,126.984,278,629.134,278,629.0910,572,114.68
  收到其他与经营活动有关的现金696,211,125.45494,212,225.24272,586,786.251,304,156,573.69
  经营活动现金流入小计43,295,115,807.7628,270,206,302.8612,374,940,939.0956,757,275,111.41
  购买商品、接受劳务支付的现金39,011,276,541.6824,987,815,124.8411,109,027,267.149,011,804,156.46
  支付给职工以及为职工支付的现金1,616,426,197.111,089,261,325.02543,876,346.962,250,955,694.52
  支付的各项税费771,876,375.64446,277,248.47209,282,908.55554,853,752.92
  支付其他与经营活动有关的现金287,068,165.58270,937,060254,357,475.88469,349,508.26
  经营活动现金流出小计41,686,647,280.0126,794,290,758.3312,116,543,998.4952,286,963,112.16
  经营活动产生的现金流量净额1,608,468,527.751,475,915,544.53258,396,940.64,470,311,999.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金535,500535,500-760,000
  收到的其他与投资活动有关的现金---4,400,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计535,500535,500-5,160,000
  购建固定资产、无形资产和其他长期资产支付的现金847,439,776.58627,998,512.8574,319,852.031,229,649,776.75
  投资支付的现金---650,600
  投资活动现金流出小计847,439,776.58627,998,512.8574,319,852.031,230,300,376.75
  投资活动产生的现金流量净额-846,904,276.58-627,463,012.8-574,319,852.03-1,225,140,376.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金508,499,998.2508,499,998.2508,499,998.2378,200,000
  其中:子公司吸收少数股东投资收到的现金210,000,000210,000,000210,000,000378,200,000
  取得借款收到的现金6,551,417,759.884,413,016,991.352,636,675,754.479,582,376,921.06
  收到其他与筹资活动有关的现金2,228,098.35--54,229.38
  筹资活动现金流入小计7,062,145,856.434,921,516,989.553,145,175,752.679,960,631,150.44
  偿还债务支付的现金6,680,079,644.964,109,444,506.072,182,036,861.114,107,852,333.32
  分配股利、利润或偿付利息支付的现金817,154,623634,573,508.78187,248,587.27946,082,713.2
  支付其他与筹资活动有关的现金37,170,908.0631,276,101.185,387,672.9771,766,426.96
  筹资活动现金流出小计7,534,405,176.024,775,294,116.032,374,673,121.3415,125,701,473.48
  筹资活动产生的现金流量净额-472,259,319.59146,222,873.52770,502,631.33-5,165,070,323.04
四、汇率变动对现金及现金等价物的影响-3,425,250.391,058,770.89-2,220,918.555,504,069.36
五、现金及现金等价物净增加额285,879,681.19995,734,176.14452,358,801.35-1,914,394,631.18
  加:期初现金及现金等价物余额3,129,088,693.013,129,088,693.013,129,088,693.015,043,483,324.19
  期末现金及现金等价物余额3,414,968,374.24,124,822,869.153,581,447,494.363,129,088,693.01
补充资料:
  净利润-137,226,585.92-1,392,601,438.28
  资产减值准备-63,106,202.67-42,978,017.2
  固定资产和投资性房地产折旧-1,499,045,252.16-2,812,637,935.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,499,045,252.16-2,812,637,935.63
  无形资产摊销-33,076,621.03-64,612,729.85
  处置固定资产、无形资产和其他长期资产的损失---1,562,971.96
  固定资产报废损失-885,081.84-63,175.39
  公允价值变动损失--10,340,699.36--8,315,640.29
  财务费用-392,256,911.25-959,967,212.46
  投资损失--1,061,083.97--1,750,017.61
  递延所得税--1,254,065.54-181,328,619.23
  其中:递延所得税资产减少-3,381,401.34-190,599,552.98
    递延所得税负债增加--4,635,466.88--9,270,933.75
  存货的减少--253,161,480.6-897,534,592.37
  经营性应收项目的减少-149,310,369.79--168,855,704.58
  经营性应付项目的增加--550,409,698.41--1,738,896,682.46
  现金的期末余额-4,124,822,869.15-3,129,088,693.01
  减:现金的期初余额-3,129,088,693.01-5,043,483,324.19
  现金及现金等价物的净增加额-995,734,176.14--1,914,394,631.18
公告日期2026-10-242026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑