当前位置:首页 - 行情中心 - 陕西黑猫(601015) - 财务分析 - 现金流量表

陕西黑猫

(601015)

  

流通市值:62.91亿  总市值:62.91亿
流通股本:20.42亿   总股本:20.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,870,829,347.444,917,586,237.492,516,737,831.868,641,394,813.46
  收到的税费返还22,258,949.5722,258,949.5722,258,949.577,320,692.26
  收到其他与经营活动有关的现金86,321,398.5784,639,854.8666,770,325.84195,512,732.56
  经营活动现金流入小计6,979,409,695.585,024,485,041.922,605,767,107.278,844,228,238.28
  购买商品、接受劳务支付的现金5,720,076,522.383,853,869,367.022,237,773,708.428,366,231,898.59
  支付给职工以及为职工支付的现金376,221,575.35272,221,669.41121,364,441.95603,249,972.68
  支付的各项税费61,024,518.5133,542,681.6214,519,163.87137,996,921.93
  支付其他与经营活动有关的现金800,707,890.62787,609,166.14126,897,989.96271,293,834.42
  经营活动现金流出小计6,958,030,506.864,947,242,884.192,500,555,304.29,378,772,627.62
  经营活动产生的现金流量净额21,379,188.7277,242,157.73105,211,803.07-534,544,389.34
二、投资活动产生的现金流量:
  收回投资收到的现金119,872,357119,872,35789,276,855.95-
  取得投资收益收到的现金---188,452,586.27
  处置固定资产、无形资产和其他长期资产收回的现金净额363,300363,300363,30059,331,272.3
  处置子公司及其他营业单位收到的现金净额---1,475,779,230.32
  收到的其他与投资活动有关的现金1,310,0001,530,000.1137,342.678,085,000
  投资活动现金流入小计121,545,657121,765,657.189,777,498.621,731,648,088.89
  购建固定资产、无形资产和其他长期资产支付的现金333,652,232.51181,672,284.9768,876,689.58574,115,971.38
  投资支付的现金1,800,0001,800,000--
  支付其他与投资活动有关的现金1,952,0001,852,0001,138,00011,935,000
  投资活动现金流出小计337,404,232.51185,324,284.9770,014,689.58586,050,971.38
  投资活动产生的现金流量净额-215,858,575.51-63,558,627.8719,762,809.041,145,597,117.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金1,303,762,389.15802,750,000316,000,0005,595,262,390.17
  收到其他与筹资活动有关的现金2,930,941,389.21,607,586,672.251,240,409,277.794,115,539,527.67
  筹资活动现金流入小计4,234,703,778.352,410,336,672.251,556,409,277.799,711,801,917.84
  偿还债务支付的现金1,195,700,000869,200,000273,200,0003,363,050,000
  分配股利、利润或偿付利息支付的现金110,621,173.1577,573,572.7535,215,084.93185,026,960.74
  支付其他与筹资活动有关的现金2,726,226,957.461,448,396,846.821,246,312,400.766,809,359,672.83
  筹资活动现金流出小计4,032,548,130.612,395,170,419.571,554,727,485.6910,357,436,633.57
  筹资活动产生的现金流量净额202,155,647.7415,166,252.681,681,792.1-645,634,715.73
五、现金及现金等价物净增加额7,676,260.9528,849,782.54126,656,404.21-34,581,987.56
  加:期初现金及现金等价物余额16,725,399.616,725,399.616,725,399.651,307,387.16
  期末现金及现金等价物余额24,401,660.5545,575,182.14143,381,803.8116,725,399.6
补充资料:
  净利润--470,474,786.57--1,505,511,881.68
  资产减值准备-96,613,649.58-348,338,161.6
  固定资产和投资性房地产折旧-431,000,560.07-980,489,274.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-431,000,560.07-980,489,274.38
  无形资产摊销-19,280,091.9-50,531,903.43
  处置固定资产、无形资产和其他长期资产的损失--11,429,409.35--16,851,809.74
  固定资产报废损失-4,969,631.5-5,226,664.49
  财务费用-133,004,733.17-356,541,253.45
  投资损失--343,637.1--2,717,888.06
  递延所得税--5,841,273.05-75,601,870.26
  其中:递延所得税资产减少--5,295,678.33-80,124,659.6
    递延所得税负债增加--545,594.72--4,522,789.34
  存货的减少--149,220,159.24-563,415,940.84
  经营性应收项目的减少-255,878,246.1-265,902,757.88
  经营性应付项目的增加--237,339,376.02--1,612,167,746.81
  其他-6,598,956--59,825,186.76
  不涉及现金收支的投资和筹资活动金额其他项目-18,857,531.95-973,000.11
  现金的期末余额-45,575,182.14-16,725,399.6
  减:现金的期初余额-16,725,399.6-51,307,387.16
  现金及现金等价物的净增加额-28,849,782.54--34,581,987.56
公告日期2026-10-162026-08-272026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑