当前位置:首页 - 行情中心 - 陕西黑猫(601015) - 财务分析 - 现金流量表

陕西黑猫

(601015)

  

流通市值:71.69亿  总市值:71.69亿
流通股本:20.42亿   总股本:20.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,677,129,563.823,000,239,219.2511,481,101,494.299,962,164,215.68
  收到的税费返还7,320,692.26-103,033,503.36103,046,003.36
  收到其他与经营活动有关的现金146,724,324.36138,809,143.08361,550,683.76243,231,104.79
  经营活动现金流入小计5,831,174,580.443,139,048,362.3311,945,685,681.4110,308,441,323.83
  购买商品、接受劳务支付的现金4,732,629,658.42,202,689,113.310,617,734,484.218,415,503,434.15
  支付给职工以及为职工支付的现金332,790,650162,453,196.9872,036,836.24693,356,839.83
  支付的各项税费75,037,023.1539,887,355.74238,373,701.11192,292,049.8
  支付其他与经营活动有关的现金685,408,634.69433,493,572.23334,692,173.091,047,235,416.73
  经营活动现金流出小计5,825,865,966.242,838,523,238.1712,062,837,194.6510,348,387,740.51
  经营活动产生的现金流量净额5,308,614.2300,525,124.16-117,151,513.24-39,946,416.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金187,670,000-627,690,000443,940,000
  处置固定资产、无形资产和其他长期资产收回的现金净额58,232,272.3-5,800,0005,800,000
  收到的其他与投资活动有关的现金1,694,394.551,636,249.4646,225,116.674,455,329.03
  投资活动现金流入小计247,596,666.851,636,249.46679,715,116.67454,195,329.03
  购建固定资产、无形资产和其他长期资产支付的现金189,703,256.2872,433,234.23790,940,828.58465,190,319.99
  投资支付的现金--12,000,0002,250,000
  取得子公司及其他营业单位支付的现金--334,717,073.5334,717,073.5
  支付其他与投资活动有关的现金920,000944,20055,295,50825,468,000
  投资活动现金流出小计190,623,256.2873,377,434.231,192,953,410.08827,625,393.49
  投资活动产生的现金流量净额56,973,410.57-71,741,184.77-513,238,293.41-373,430,064.46
三、筹资活动产生的现金流量:
  取得借款收到的现金1,691,000,000859,000,0003,774,230,0002,175,430,000
  收到其他与筹资活动有关的现金2,289,932,027.781,099,643,319.452,930,343,242.642,579,361,867.34
  筹资活动现金流入小计3,980,932,027.781,958,643,319.456,704,573,242.644,754,791,867.34
  偿还债务支付的现金1,009,020,000285,000,0002,783,020,0002,008,010,000
  分配股利、利润或偿付利息支付的现金95,770,294.6648,171,457.93215,520,651.5164,543,249.84
  支付其他与筹资活动有关的现金2,917,971,190.51,377,809,017.133,171,726,282.582,025,915,767.36
  筹资活动现金流出小计4,022,761,485.161,710,980,475.066,170,266,934.084,198,469,017.2
  筹资活动产生的现金流量净额-41,829,457.38247,662,844.39534,306,308.56556,322,850.14
五、现金及现金等价物净增加额20,452,567.39476,446,783.78-96,083,498.09142,946,369
  加:期初现金及现金等价物余额51,307,387.1651,307,387.16147,390,885.25147,390,885.25
  期末现金及现金等价物余额71,759,954.55527,754,170.9451,307,387.16290,337,254.25
补充资料:
  净利润-574,548,953.08--1,440,517,116.74-
  资产减值准备173,032,680.61-613,447,401.03-
  固定资产和投资性房地产折旧489,569,527.36-968,815,261.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧489,569,527.36-968,815,261.67-
  无形资产摊销29,151,491.55-35,809,212.35-
  处置固定资产、无形资产和其他长期资产的损失-13,292,378.5--7,098,298.54-
  固定资产报废损失2,022,227.6-39,731,592.31-
  财务费用147,481,504.63-339,745,342.7-
  投资损失-43,509,426.72--267,817,788.57-
  递延所得税3,234,996.72--13,738,328.68-
  其中:递延所得税资产减少4,013,583.59--20,233,894.92-
    递延所得税负债增加-778,586.87-6,495,566.24-
  存货的减少446,838,157.35-625,589,842.22-
  经营性应收项目的减少188,866,393.05-248,015,406.5-
  经营性应付项目的增加-859,453,567.92--1,280,616,228.41-
  其他8,800,741.35-7,711,262.55-
  现金的期末余额71,759,954.55-51,307,387.16-
  减:现金的期初余额51,307,387.16-147,390,885.25-
  现金及现金等价物的净增加额20,452,567.39--96,083,498.09-
公告日期2025-08-272025-04-252025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑