当前位置:首页 - 行情中心 - 山东出版(601019) - 财务分析 - 现金流量表

山东出版

(601019)

  

流通市值:229.56亿  总市值:229.56亿
流通股本:20.87亿   总股本:20.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,103,996,495.411,503,185,542.287,970,508,994.114,923,793,765.06
收到的税费返还203,359.0130,845,754.7820,189,389.8519,035,146.1
收到其他与经营活动有关的现金83,569,420.66471,424,679.98466,033,287.13263,214,923.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,187,769,275.0712,005,455,977.048,456,731,671.095,206,043,834.65
购买商品、接受劳务支付的现金1,249,266,279.627,947,067,209.15,576,913,004.473,906,965,397.61
支付给职工以及为职工支付的现金591,041,602.291,874,219,867.771,289,035,671.9905,171,260.69
支付的各项税费91,431,747.75192,755,018.25161,504,745.21106,861,185.15
支付其他与经营活动有关的现金213,105,990.11,129,082,715.6881,759,891.23530,870,476.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,144,845,619.7611,143,124,810.727,909,213,312.815,449,868,320.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额42,923,655.31862,331,166.32547,518,358.28-243,824,485.36
二、投资活动产生的现金流量:
收回投资收到的现金-1,900,000,0001,900,000,0001,900,000,000
取得投资收益收到的现金6,372,24064,299,285.4863,139,285.4863,139,285.48
处置固定资产、无形资产和其他长期资产收回的现金净额22,843.7756,514,114.6249,389,286.3949,396,286.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,395,083.772,020,813,400.12,012,528,571.872,012,535,571.83
购建固定资产、无形资产和其他长期资产支付的现金68,732,281.88297,607,423.77220,751,621.42156,739,530.45
投资支付的现金-2,160,000,0001,960,000,0001,940,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计68,732,281.882,457,607,423.772,180,751,621.422,096,739,530.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-62,337,198.11-436,794,023.67-168,223,049.55-84,203,958.62
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金21,518,212.11207,376,002.57190,374,600.59117,975,467.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,518,212.11207,376,002.57190,374,600.59117,975,467.74
分配股利、利润或偿付利息支付的现金509,980.531,171,374,730.681,170,720,978.821,169,867,228.18
支付其他与筹资活动有关的现金23,148,197.33279,087,410.6194,702,657.77114,454,584.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计23,658,177.861,450,462,141.281,365,423,636.591,284,321,812.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,139,965.75-1,243,086,138.71-1,175,049,036-1,166,346,344.9
四、汇率变动对现金及现金等价物的影响21,595.7470,697.46-32,130.266,921.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-21,531,912.81-817,478,298.6-795,785,857.47-1,494,307,867.02
加:期初现金及现金等价物余额6,029,257,462.896,846,735,761.496,846,735,761.496,846,735,761.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,007,725,550.086,029,257,462.896,050,949,904.025,352,427,894.47
补充资料:
净利润-1,267,032,861.94-754,074,644.36
资产减值准备-35,533,664.27-38,197,746.31
固定资产和投资性房地产折旧-263,289,984.5-127,841,725.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,289,984.5-127,841,725.87
无形资产摊销-35,118,719.57-17,078,468.44
长期待摊费用摊销-39,756,938.5-19,361,507.63
处置固定资产、无形资产和其他长期资产的损失--11,542,676.29--11,503,895.81
固定资产报废损失-378,223.58--23,905.55
公允价值变动损失--14,811,449.99--8,488,886.01
财务费用--96,345,660.04--26,514,483.65
投资损失--47,157,540.29--34,830,847.43
递延所得税-272,344,244.47--6,979,853.34
其中:递延所得税资产减少-329,960,898.63--15,616,199.51
递延所得税负债增加--57,616,654.16-8,636,346.17
存货的减少-110,637,124.35-112,584,040.27
经营性应收项目的减少--119,220,770.05--398,141,906.24
经营性应付项目的增加--1,009,504,748.67--995,955,105.64
现金的期末余额-6,029,257,462.89-5,352,427,894.47
减:现金的期初余额-6,846,735,761.49-6,846,735,761.49
公告日期2025-04-302025-04-102024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑