当前位置:首页 - 行情中心 - 赛轮轮胎(601058) - 财务分析 - 现金流量表

赛轮轮胎

(601058)

  

流通市值:455.40亿  总市值:455.40亿
流通股本:32.88亿   总股本:32.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,488,258,653.128,351,395,024.6934,604,080,016.4725,011,969,762.53
  收到的税费返还654,221,597.45437,909,726.38882,571,332.29784,288,574.21
  收到其他与经营活动有关的现金162,523,880.5249,615,598.95209,333,568.76168,511,187.99
  经营活动现金流入小计18,305,004,131.098,838,920,350.0235,695,984,917.5225,964,769,524.73
  购买商品、接受劳务支付的现金14,134,521,823.036,940,112,182.4826,187,350,051.4119,485,073,681.04
  支付给职工以及为职工支付的现金2,012,631,410.551,176,316,326.173,184,301,950.232,488,050,074.38
  支付的各项税费445,119,739.38211,978,865.14847,229,602.67515,288,581.12
  支付其他与经营活动有关的现金679,926,394.54334,512,963.211,298,305,807.85970,154,370.01
  经营活动现金流出小计17,272,199,367.58,662,920,33731,517,187,412.1623,458,566,706.55
  经营活动产生的现金流量净额1,032,804,763.59176,000,013.024,178,797,505.362,506,202,818.18
二、投资活动产生的现金流量:
  收回投资收到的现金935,000,000525,000,0003,157,534,408.062,544,957,965.23
  取得投资收益收到的现金29,955,920.867,058,501.8522,777,241.813,012,618.25
  处置固定资产、无形资产和其他长期资产收回的现金净额535,599.84305,566.043,928,130.661,903,429.51
  收到的其他与投资活动有关的现金--75,431,296.6574,296,649.52
  投资活动现金流入小计965,491,520.7532,364,067.893,259,671,077.172,634,170,662.51
  购建固定资产、无形资产和其他长期资产支付的现金2,598,304,756.311,409,655,160.854,817,731,140.362,895,064,199.61
  投资支付的现金889,800,000479,800,0003,239,015,428.782,761,831,719.95
  取得子公司及其他营业单位支付的现金--536,712,349.55529,505,749.54
  支付其他与投资活动有关的现金---6,079,252.31
  投资活动现金流出小计3,488,104,756.311,889,455,160.858,593,458,918.696,192,480,921.41
  投资活动产生的现金流量净额-2,522,613,235.61-1,357,091,092.96-5,333,787,841.52-3,558,310,258.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,209,201.869,613,992.68183,952,531.79179,452,531.79
  其中:子公司吸收少数股东投资收到的现金8,209,201.866,613,992.68183,952,531.79179,452,531.79
  取得借款收到的现金9,210,983,289.524,780,133,448.4814,733,452,509.5210,900,959,488.02
  收到其他与筹资活动有关的现金--274,689,311.5881,191,427.72
  筹资活动现金流入小计9,224,192,491.384,789,747,441.1615,192,094,352.8911,161,603,447.53
  偿还债务支付的现金6,381,990,834.592,177,967,031.9812,960,712,338.728,945,365,896.16
  分配股利、利润或偿付利息支付的现金799,509,401.2992,288,618.411,886,823,509.461,770,648,125.84
  其中:子公司支付给少数股东的股利、利润3,206,062.5732,601.74180,105,058.42178,817,642.89
  支付其他与筹资活动有关的现金109,013,968.14111,495,122.2289,320,757.270,838,658.67
  筹资活动现金流出小计7,290,514,204.022,381,750,772.6114,936,856,605.3810,786,852,680.67
  筹资活动产生的现金流量净额1,933,678,287.362,407,996,668.55255,237,747.51374,750,766.86
四、汇率变动对现金及现金等价物的影响-123,078,402.752,408,592.58-5,993,428.172,792,175.8
五、现金及现金等价物净增加额320,791,412.591,229,314,181.19-905,746,016.82-674,564,498.06
  加:期初现金及现金等价物余额4,250,075,607.984,250,075,607.985,155,821,624.85,155,821,624.8
  期末现金及现金等价物余额4,570,867,020.575,479,389,789.174,250,075,607.984,481,257,126.74
补充资料:
  净利润2,196,881,607.07-3,616,804,285.6-
  资产减值准备230,049,727.78-186,513,377.71-
  固定资产和投资性房地产折旧761,190,877.16-1,460,713,354.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧761,190,877.16-1,460,713,354.76-
  无形资产摊销54,273,265-75,396,654.78-
  长期待摊费用摊销255,869,231.89-482,042,904.69-
  处置固定资产、无形资产和其他长期资产的损失-1,288,895.46-733,185.74-
  固定资产报废损失6,602,263.37-16,604,921.69-
  公允价值变动损失-44,355,074.62--18,133,887.95-
  财务费用471,304,969.3-439,801,733.58-
  投资损失-32,207,592.66--46,488,467.7-
  递延所得税3,269,964.06--104,996,404.04-
  其中:递延所得税资产减少-80,308,168.52--134,618,157.94-
    递延所得税负债增加83,578,132.58-29,621,753.9-
  存货的减少-1,272,617,685.03--828,650,544.17-
  经营性应收项目的减少-1,581,661,076.03--1,564,054,741.25-
  经营性应付项目的增加-82,996,020.29-331,880,629.86-
  其他17,730,414.84-66,489,055.58-
  现金的期末余额4,570,867,020.57-4,250,075,607.98-
  减:现金的期初余额4,250,075,607.98-5,155,821,624.8-
  现金及现金等价物的净增加额320,791,412.59--905,746,016.82-
公告日期2026-08-312026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑