当前位置:首页 - 行情中心 - 赛轮轮胎(601058) - 财务分析 - 现金流量表

赛轮轮胎

(601058)

  

流通市值:538.59亿  总市值:538.59亿
流通股本:32.88亿   总股本:32.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,011,969,762.5315,445,982,563.347,275,455,088.5329,638,200,340.45
  收到的税费返还784,288,574.21568,870,980.54235,172,457.65719,761,837.02
  收到其他与经营活动有关的现金168,511,187.99102,865,981.3359,691,806.43200,147,721.76
  经营活动现金流入小计25,964,769,524.7316,117,719,525.217,570,319,352.6130,558,109,899.23
  购买商品、接受劳务支付的现金19,485,073,681.0412,602,432,103.026,449,167,299.7423,812,706,785.8
  支付给职工以及为职工支付的现金2,488,050,074.381,735,676,188.481,019,144,394.742,741,388,613.22
  支付的各项税费515,288,581.12331,140,174.77163,480,398.47650,487,918.06
  支付其他与经营活动有关的现金970,154,370.01564,923,512.62346,113,391.261,064,741,976.16
  经营活动现金流出小计23,458,566,706.5515,234,171,978.897,977,905,484.2128,269,325,293.24
  经营活动产生的现金流量净额2,506,202,818.18883,547,546.32-407,586,131.62,288,784,605.99
二、投资活动产生的现金流量:
  收回投资收到的现金2,544,957,965.231,275,427,230.46250,072,234.026,572,488,555.51
  取得投资收益收到的现金13,012,618.2511,219,193.8514,321,480.9499,097,252.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,903,429.511,497,280.241,210,664.661,838,494.86
  收到的其他与投资活动有关的现金74,296,649.5274,296,649.52-20,562,961.71
  投资活动现金流入小计2,634,170,662.511,362,440,354.07265,604,379.626,693,987,264.5
  购建固定资产、无形资产和其他长期资产支付的现金2,895,064,199.611,749,645,825.221,416,657,475.064,024,462,509.92
  投资支付的现金2,761,831,719.951,211,357,806.91216,448,075.876,666,766,803.77
  取得子公司及其他营业单位支付的现金529,505,749.54265,505,749.54--
  支付其他与投资活动有关的现金6,079,252.315,400,884.2216,439,976.6-
  投资活动现金流出小计6,192,480,921.413,231,910,265.891,649,545,527.5310,691,229,313.69
  投资活动产生的现金流量净额-3,558,310,258.9-1,869,469,911.82-1,383,941,147.91-3,997,242,049.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金179,452,531.79175,052,531.7990,044,000391,726,450.23
  其中:子公司吸收少数股东投资收到的现金179,452,531.79175,052,531.7990,044,000391,726,450.23
  取得借款收到的现金10,900,959,488.028,519,047,948.64,175,439,270.5114,717,587,388.77
  收到其他与筹资活动有关的现金81,191,427.7286,615,787.05-128,138,057.68
  筹资活动现金流入小计11,161,603,447.538,780,716,267.444,265,483,270.5115,237,451,896.68
  偿还债务支付的现金8,945,365,896.166,309,425,484.62,168,584,419.7811,885,164,221.32
  分配股利、利润或偿付利息支付的现金1,770,648,125.84990,377,402.1194,191,384.711,424,649,821.64
  其中:子公司支付给少数股东的股利、利润178,817,642.89648,959.25-6,103,301.74
  支付其他与筹资活动有关的现金70,838,658.6752,078,799.8722,095,297.2454,700,862.7
  筹资活动现金流出小计10,786,852,680.677,351,881,686.582,284,871,101.7313,364,514,905.66
  筹资活动产生的现金流量净额374,750,766.861,428,834,580.861,980,612,168.781,872,936,991.02
四、汇率变动对现金及现金等价物的影响2,792,175.822,867,164.614,333,489.3545,489,704.1
五、现金及现金等价物净增加额-674,564,498.06465,779,379.96203,418,378.62209,969,251.92
  加:期初现金及现金等价物余额5,155,821,624.85,155,821,624.85,155,821,624.84,945,852,372.88
  期末现金及现金等价物余额4,481,257,126.745,621,601,004.765,359,240,003.425,155,821,624.8
补充资料:
  净利润-1,882,596,903.29-4,123,497,456.39
  资产减值准备-153,993,304.7-162,388,634.58
  固定资产和投资性房地产折旧-690,367,726.58-1,326,402,348.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-690,367,726.58-1,326,402,348.98
  无形资产摊销-32,804,711.82-45,088,413.36
  长期待摊费用摊销-209,222,776.13-287,736,018.5
  处置固定资产、无形资产和其他长期资产的损失-130,381.54--593,177.15
  固定资产报废损失-3,173,372.66-42,581,936.1
  公允价值变动损失-29,927,571.34-14,648,603.27
  财务费用-108,117,602.15-387,376,448
  投资损失--23,790,095.37--93,598,189.41
  递延所得税--40,823,126.18-106,438,488.17
  其中:递延所得税资产减少--42,224,415.99-74,463,908.55
    递延所得税负债增加-1,401,289.81-31,974,579.62
  存货的减少--633,459,496.44--1,743,796,870.95
  经营性应收项目的减少--1,367,351,636.46--1,993,902,673.18
  经营性应付项目的增加--245,415,611.89--629,602,854.06
  其他-44,326,037.04-182,778,512.82
  现金的期末余额-5,621,601,004.76-5,155,821,624.8
  减:现金的期初余额-5,155,821,624.8-4,945,852,372.88
  现金及现金等价物的净增加额-465,779,379.96-209,969,251.92
公告日期2025-10-292025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑