当前位置:首页 - 行情中心 - 赛轮轮胎(601058) - 财务分析 - 现金流量表

赛轮轮胎

(601058)

  

流通市值:417.92亿  总市值:417.92亿
流通股本:32.88亿   总股本:32.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,275,455,088.5329,638,200,340.4521,016,519,913.1913,529,839,353.5
收到的税费返还235,172,457.65719,761,837.02496,757,427.51340,905,738.72
收到其他与经营活动有关的现金59,691,806.43200,147,721.76178,510,36761,332,698.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,570,319,352.6130,558,109,899.2321,691,787,707.713,932,077,790.61
购买商品、接受劳务支付的现金6,449,167,299.7423,812,706,785.816,803,347,018.0211,348,503,414.8
支付给职工以及为职工支付的现金1,019,144,394.742,741,388,613.222,140,994,883.681,489,265,346.26
支付的各项税费163,480,398.47650,487,918.06457,982,075.13322,519,232.54
支付其他与经营活动有关的现金346,113,391.261,064,741,976.16837,004,433.34455,220,429
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,977,905,484.2128,269,325,293.2420,239,328,410.1713,615,508,422.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-407,586,131.62,288,784,605.991,452,459,297.53316,569,368.01
二、投资活动产生的现金流量:
收回投资收到的现金250,072,234.026,572,488,555.515,630,829,353.673,380,940,711.07
取得投资收益收到的现金14,321,480.9499,097,252.42101,745,353.1279,269,601.99
处置固定资产、无形资产和其他长期资产收回的现金净额1,210,664.661,838,494.861,794,754.62906,119.26
收到的其他与投资活动有关的现金-20,562,961.71--
投资活动现金流入的平衡项目0000
投资活动现金流入小计265,604,379.626,693,987,264.55,734,369,461.413,461,116,432.32
购建固定资产、无形资产和其他长期资产支付的现金1,416,657,475.064,024,462,509.921,972,190,795.631,686,144,097.73
投资支付的现金216,448,075.876,666,766,803.776,257,547,165.644,054,638,694.2
支付其他与投资活动有关的现金16,439,976.6---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,649,545,527.5310,691,229,313.698,229,737,961.275,740,782,791.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,383,941,147.91-3,997,242,049.19-2,495,368,499.86-2,279,666,359.61
三、筹资活动产生的现金流量:
吸收投资收到的现金90,044,000391,726,450.2315,680,00014,700,000
其中:子公司吸收少数股东投资收到的现金90,044,000391,726,450.2315,680,00014,700,000
取得借款收到的现金4,175,439,270.5114,717,587,388.7710,045,985,157.77,519,917,564.74
收到其他与筹资活动有关的现金-128,138,057.6838,158,057.68488,007.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,265,483,270.5115,237,451,896.6810,099,823,215.387,535,105,572.42
偿还债务支付的现金2,168,584,419.7811,885,164,221.327,911,974,386.754,690,894,889.76
分配股利、利润或偿付利息支付的现金94,191,384.711,424,649,821.64834,930,930.22733,394,543.88
其中:子公司支付给少数股东的股利、利润-6,103,301.744,973,320.224,977,166.93
支付其他与筹资活动有关的现金22,095,297.2454,700,862.739,606,943.5227,630,740.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,284,871,101.7313,364,514,905.668,786,512,260.495,451,920,174.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,980,612,168.781,872,936,991.021,313,310,954.892,083,185,397.86
四、汇率变动对现金及现金等价物的影响14,333,489.3545,489,704.11,670,334.2519,537,892.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额203,418,378.62209,969,251.92272,072,086.81139,626,298.99
加:期初现金及现金等价物余额5,155,821,624.84,945,852,372.884,945,852,372.884,945,852,372.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,359,240,003.425,155,821,624.85,217,924,459.695,085,478,671.87
补充资料:
净利润-4,123,497,456.39-2,184,391,569.34
资产减值准备-162,388,634.58-140,106,190.38
固定资产和投资性房地产折旧-1,326,402,348.98-659,779,956.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,326,402,348.98-659,779,956.77
无形资产摊销-45,088,413.36-21,711,129.03
长期待摊费用摊销-287,736,018.5-116,119,941.45
处置固定资产、无形资产和其他长期资产的损失--593,177.15--925,656.95
固定资产报废损失-42,581,936.1--1,214,086.4
公允价值变动损失-14,648,603.27--4,719,386.53
财务费用-387,376,448-176,027,473.28
投资损失--93,598,189.41--81,240,779.27
递延所得税-106,438,488.17-51,605,664.78
其中:递延所得税资产减少-74,463,908.55-50,005,675.6
递延所得税负债增加-31,974,579.62-1,599,989.18
存货的减少--1,743,796,870.95--614,898,830.59
经营性应收项目的减少--1,993,902,673.18--1,146,110,947.87
经营性应付项目的增加--629,602,854.06--1,352,776,936.47
其他-182,778,512.82-132,823,450.58
现金的期末余额-5,155,821,624.8-5,085,478,671.87
减:现金的期初余额-4,945,852,372.88-4,945,852,372.88
公告日期2025-04-292025-04-292024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑