当前位置:首页 - 行情中心 - 中铝国际(601068) - 财务分析 - 现金流量表

中铝国际

(601068)

  

流通市值:112.62亿  总市值:131.42亿
流通股本:25.60亿   总股本:29.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,637,857,0005,201,296,00020,636,034,00013,843,694,000
  收到的税费返还99,632,00068,380,000209,256,00033,636,000
  收到其他与经营活动有关的现金90,216,000689,325,000509,343,0002,062,724,000
  经营活动现金流入的平衡项目01,0000-1,000
  经营活动现金流入小计9,827,705,0005,959,002,00021,354,633,00015,940,053,000
  购买商品、接受劳务支付的现金7,611,347,0004,651,525,00016,906,378,00011,819,346,000
  支付给职工以及为职工支付的现金1,145,693,000565,885,0002,543,719,0001,563,151,000
  支付的各项税费404,939,000156,222,000545,851,000353,558,000
  支付其他与经营活动有关的现金377,280,000910,577,000467,347,0002,124,132,000
  经营活动现金流出小计9,539,259,0006,284,209,00020,463,295,00015,860,187,000
  经营活动产生的现金流量净额288,446,000-325,207,000891,338,00079,866,000
二、投资活动产生的现金流量:
  收回投资收到的现金--57,765,000-
  取得投资收益收到的现金--5,500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,816,000346,0008,296,0007,692,000
  处置子公司及其他营业单位收到的现金净额--3,624,0004,276,000
  收到的其他与投资活动有关的现金---907,000
  投资活动现金流入小计11,816,000346,00075,185,00012,875,000
  购建固定资产、无形资产和其他长期资产支付的现金123,696,00073,537,00098,557,00048,090,000
  取得子公司及其他营业单位支付的现金--6,000,0006,001,000
  支付其他与投资活动有关的现金---1,367,000
  投资活动现金流出小计123,696,00073,537,000104,557,00055,458,000
  投资活动产生的现金流量净额平衡项目000-1,000
  投资活动产生的现金流量净额-111,880,000-73,191,000-29,372,000-42,584,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,560,0004,560,000
  取得借款收到的现金2,235,094,0001,025,936,0004,219,090,0002,294,088,000
  收到其他与筹资活动有关的现金-992,0003,800,000,0003,858,798,000
  筹资活动现金流入平衡项目000-1,000
  筹资活动现金流入小计2,235,094,0001,026,928,0008,023,650,0006,157,445,000
  偿还债务支付的现金2,687,250,0001,893,848,0004,516,224,0003,979,974,000
  分配股利、利润或偿付利息支付的现金113,448,00056,856,000471,715,000208,763,000
  其中:子公司支付给少数股东的股利、利润--59,728,000-
  支付其他与筹资活动有关的现金24,490,000-39,954,0001,019,211,000
  筹资活动现金流出其他项目--3,800,000,000-
  筹资活动现金流出小计2,825,188,0001,950,704,0008,827,893,0005,207,948,000
  筹资活动产生的现金流量净额平衡项目0001,000
  筹资活动产生的现金流量净额-590,094,000-923,776,000-804,243,000949,498,000
四、汇率变动对现金及现金等价物的影响-26,339,000-7,623,00019,372,00016,491,000
五、现金及现金等价物净增加额-439,867,000-1,329,797,00077,095,0001,003,271,000
  加:期初现金及现金等价物余额3,244,043,0003,244,043,0003,166,948,0003,166,948,000
  期末现金及现金等价物余额2,804,176,0001,914,246,0003,244,043,0004,170,219,000
补充资料:
  净利润145,337,000-380,897,000-
  资产减值准备-29,724,000-58,789,000-
  固定资产和投资性房地产折旧106,391,000-177,228,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,509,000-146,349,000-
    投资性房地产折旧17,882,000-30,879,000-
  无形资产摊销14,869,000-28,763,000-
  长期待摊费用摊销15,109,000-39,503,000-
  处置固定资产、无形资产和其他长期资产的损失895,000--28,494,000-
  固定资产报废损失641,000-277,000-
  公允价值变动损失398,000---
  财务费用112,482,000-263,248,000-
  投资损失-9,698,000-54,569,000-
  递延所得税-1,577,000--72,791,000-
  其中:递延所得税资产减少-1,466,000--72,591,000-
    递延所得税负债增加-111,000--200,000-
  存货的减少-99,014,000-262,395,000-
  经营性应收项目的减少-910,222,000-1,440,116,000-
  经营性应付项目的增加764,942,000--1,121,753,000-
  不涉及现金收支的投资和筹资活动金额其他项目0-14,602,000-
  现金的期末余额2,804,176,000-3,244,043,000-
  减:现金的期初余额3,244,043,000-3,166,948,000-
  现金及现金等价物的净增加额-439,867,000-77,095,000-
公告日期2026-08-142026-04-292026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑