当前位置:首页 - 行情中心 - 中铝国际(601068) - 财务分析 - 现金流量表

中铝国际

(601068)

  

流通市值:105.71亿  总市值:123.36亿
流通股本:25.60亿   总股本:29.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,771,177,0009,637,857,0005,201,296,00020,636,034,000
  收到的税费返还85,072,00099,632,00068,380,000209,256,000
  收到其他与经营活动有关的现金1,990,149,00090,216,000689,325,000509,343,000
  经营活动现金流入的平衡项目001,0000
  经营活动现金流入小计17,846,398,0009,827,705,0005,959,002,00021,354,633,000
  购买商品、接受劳务支付的现金12,210,539,0007,611,347,0004,651,525,00016,906,378,000
  支付给职工以及为职工支付的现金1,685,359,0001,145,693,000565,885,0002,543,719,000
  支付的各项税费446,147,000404,939,000156,222,000545,851,000
  支付其他与经营活动有关的现金3,403,719,000377,280,000910,577,000467,347,000
  经营活动现金流出小计17,745,764,0009,539,259,0006,284,209,00020,463,295,000
  经营活动产生的现金流量净额100,634,000288,446,000-325,207,000891,338,000
二、投资活动产生的现金流量:
  收回投资收到的现金---57,765,000
  取得投资收益收到的现金1,080,000--5,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,686,00011,816,000346,0008,296,000
  处置子公司及其他营业单位收到的现金净额---3,624,000
  投资活动现金流入小计5,766,00011,816,000346,00075,185,000
  购建固定资产、无形资产和其他长期资产支付的现金166,408,000123,696,00073,537,00098,557,000
  取得子公司及其他营业单位支付的现金---6,000,000
  投资活动现金流出小计166,408,000123,696,00073,537,000104,557,000
  投资活动产生的现金流量净额-160,642,000-111,880,000-73,191,000-29,372,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,560,000
  取得借款收到的现金3,402,063,0002,235,094,0001,025,936,0004,219,090,000
  收到其他与筹资活动有关的现金2,609,000-992,0003,800,000,000
  筹资活动现金流入小计3,404,672,0002,235,094,0001,026,928,0008,023,650,000
  偿还债务支付的现金3,564,228,0002,687,250,0001,893,848,0004,516,224,000
  分配股利、利润或偿付利息支付的现金142,031,000113,448,00056,856,000471,715,000
  其中:子公司支付给少数股东的股利、利润---59,728,000
  支付其他与筹资活动有关的现金94,419,00024,490,000-39,954,000
  筹资活动现金流出其他项目---3,800,000,000
  筹资活动现金流出小计3,800,678,0002,825,188,0001,950,704,0008,827,893,000
  筹资活动产生的现金流量净额-396,006,000-590,094,000-923,776,000-804,243,000
四、汇率变动对现金及现金等价物的影响-31,561,000-26,339,000-7,623,00019,372,000
五、现金及现金等价物净增加额-487,575,000-439,867,000-1,329,797,00077,095,000
  加:期初现金及现金等价物余额3,244,043,0003,244,043,0003,244,043,0003,166,948,000
  期末现金及现金等价物余额2,756,468,0002,804,176,0001,914,246,0003,244,043,000
补充资料:
  净利润-145,337,000-380,897,000
  资产减值准备--29,724,000-58,789,000
  固定资产和投资性房地产折旧-106,391,000-177,228,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,509,000-146,349,000
    投资性房地产折旧-17,882,000-30,879,000
  无形资产摊销-14,869,000-28,763,000
  长期待摊费用摊销-15,109,000-39,503,000
  处置固定资产、无形资产和其他长期资产的损失-895,000--28,494,000
  固定资产报废损失-641,000-277,000
  公允价值变动损失-398,000--
  财务费用-112,482,000-263,248,000
  投资损失--9,698,000-54,569,000
  递延所得税--1,577,000--72,791,000
  其中:递延所得税资产减少--1,466,000--72,591,000
    递延所得税负债增加--111,000--200,000
  存货的减少--99,014,000-262,395,000
  经营性应收项目的减少--910,222,000-1,440,116,000
  经营性应付项目的增加-764,942,000--1,121,753,000
  不涉及现金收支的投资和筹资活动金额其他项目-0-14,602,000
  现金的期末余额-2,804,176,000-3,244,043,000
  减:现金的期初余额-3,244,043,000-3,166,948,000
  现金及现金等价物的净增加额--439,867,000-77,095,000
公告日期2026-10-162026-08-142026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑