当前位置:首页 - 行情中心 - 中国一重(601106) - 财务分析 - 现金流量表

中国一重

(601106)

  

流通市值:200.25亿  总市值:200.25亿
流通股本:68.58亿   总股本:68.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,414,733,221.651,615,819,948.919,325,458,217.157,174,553,598.83
  收到的税费返还101,230,770.4482,499,873.33114,621,464.6839,871,535.07
  收到其他与经营活动有关的现金276,355,384.89141,931,934.53399,535,714.94118,505,269.84
  经营活动现金流入小计3,792,319,376.981,840,251,756.779,839,615,396.777,332,930,403.74
  购买商品、接受劳务支付的现金3,111,493,290.461,964,320,245.165,957,302,477.415,603,345,440.32
  支付给职工以及为职工支付的现金634,622,578.95341,493,655.431,540,487,419.461,066,256,978.28
  支付的各项税费335,942,598.63258,009,781.14412,488,444.73311,603,380.21
  支付其他与经营活动有关的现金209,366,992.25106,048,694.68367,667,364.48282,880,843.14
  经营活动现金流出小计4,291,425,460.292,669,872,376.418,277,945,706.087,264,086,641.95
  经营活动产生的现金流量净额-499,106,083.31-829,620,619.641,561,669,690.6968,843,761.79
二、投资活动产生的现金流量:
  处置子公司及其他营业单位收到的现金净额--1,204,475,665.23499,670,205.41
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,204,475,665.23499,670,205.41
  购建固定资产、无形资产和其他长期资产支付的现金266,823,757.7193,843,129.86931,490,257.25351,497,144.35
  投资活动现金流出小计266,823,757.7193,843,129.86931,490,257.25351,497,144.35
  投资活动产生的现金流量净额-266,823,757.71-93,843,129.86272,985,407.98148,173,061.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,010,746,0001,010,746,000
  其中:子公司吸收少数股东投资收到的现金---1,010,746,000
  取得借款收到的现金6,110,998,0002,800,000,00010,391,811,898.688,180,184,078.79
  收到其他与筹资活动有关的现金57,316,524.91---
  筹资活动现金流入小计6,168,314,524.912,800,000,00011,402,557,898.689,190,930,078.79
  偿还债务支付的现金6,841,682,900.953,639,242,905.2810,114,277,544.098,246,400,262.16
  分配股利、利润或偿付利息支付的现金192,529,940.7594,531,479.58315,870,071.72224,802,664.99
  支付其他与筹资活动有关的现金6,003,448.83,001,724.424,789,130.8367,425,787.64
  筹资活动现金流出小计7,040,216,290.53,736,776,109.2610,454,936,746.648,538,628,714.79
  筹资活动产生的现金流量净额-871,901,765.59-936,776,109.26947,621,152.04652,301,364
四、汇率变动对现金及现金等价物的影响-7,922,400.07-3,720,965.22559,235.063,845,814.4
五、现金及现金等价物净增加额-1,645,754,006.68-1,863,960,823.982,782,835,485.77873,164,001.25
  加:期初现金及现金等价物余额5,292,251,236.175,292,251,236.172,509,415,750.42,509,415,750.4
  期末现金及现金等价物余额3,646,497,229.493,428,290,412.195,292,251,236.173,382,579,751.65
补充资料:
  净利润5,997,151.04--118,958,380.11-
  资产减值准备65,915,394.92-56,995,351.72-
  固定资产和投资性房地产折旧272,783,786.9-600,092,592.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧272,783,786.9-600,092,592.71-
  无形资产摊销116,775,992.26-171,598,120.32-
  长期待摊费用摊销6,761,061.18-12,010,177.72-
  处置固定资产、无形资产和其他长期资产的损失-620,577.05--6,086,792.95-
  固定资产报废损失18,500,514.62-53,265,957.52-
  公允价值变动损失--131,434.83-
  财务费用185,508,689.06-407,523,718.14-
  投资损失-85,383,497.6--517,596,621.49-
  递延所得税-7,383,793.1-33,756,865.7-
  其中:递延所得税资产减少-7,379,338.61-31,891,392.04-
    递延所得税负债增加-4,454.49-1,865,473.66-
  存货的减少-73,029,226.83-160,952,012.15-
  经营性应收项目的减少163,827,724.12-1,227,491,087.94-
  经营性应付项目的增加-1,117,582,911.52--437,055,784.95-
  现金的期末余额3,646,497,229.49-5,292,251,236.17-
  减:现金的期初余额5,292,251,236.17-2,509,415,750.4-
  现金及现金等价物的净增加额-1,645,754,006.68-2,782,835,485.77-
公告日期2026-08-282026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑