当前位置:首页 - 行情中心 - 中国一重(601106) - 财务分析 - 现金流量表

中国一重

(601106)

  

流通市值:212.59亿  总市值:212.59亿
流通股本:68.58亿   总股本:68.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,328,615,883.651,888,945,026.8719,612,818,765.6113,747,828,873.08
  收到的税费返还39,641,212.551,295,339.592,028,130.2379,730,275.55
  收到其他与经营活动有关的现金100,549,580.350,075,198.28491,124,200.79121,618,776.21
  经营活动现金流入小计5,468,806,676.51,940,315,564.6520,195,971,096.6313,949,177,924.84
  购买商品、接受劳务支付的现金4,645,092,611.861,455,110,180.3117,477,967,156.5812,835,660,538.8
  支付给职工以及为职工支付的现金747,707,539.08374,116,339.471,465,778,119.111,059,549,303.75
  支付的各项税费233,886,803.1861,973,263.25252,647,680.87192,383,091.24
  支付其他与经营活动有关的现金263,854,088.86126,483,300.33526,360,721.07108,871,063.51
  经营活动现金流出小计5,890,541,042.982,017,683,083.3619,722,753,677.6314,196,463,997.3
  经营活动产生的现金流量净额-421,734,366.48-77,367,518.71473,217,419-247,286,072.46
二、投资活动产生的现金流量:
  收回投资收到的现金-224,000,000--
  取得投资收益收到的现金-287,069,200--
  处置子公司及其他营业单位收到的现金净额499,670,205.41---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计499,670,205.41511,069,200--
  购建固定资产、无形资产和其他长期资产支付的现金292,141,685.07149,901,013.58508,408,040.2221,852,732.17
  投资支付的现金--36,840,00078,000,000
  投资活动现金流出小计292,141,685.07149,901,013.58545,248,040.2299,852,732.17
  投资活动产生的现金流量净额207,528,520.34361,168,186.42-545,248,040.2-299,852,732.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金920,746,000890,746,000--
  其中:子公司吸收少数股东投资收到的现金920,746,000---
  取得借款收到的现金5,780,184,078.792,965,457,150.2910,076,184,010.969,025,886,154.17
  筹资活动现金流入小计6,700,930,078.793,856,203,150.2910,076,184,010.969,025,886,154.17
  偿还债务支付的现金6,462,020,162.164,111,520,879.578,672,990,322.267,665,106,753.99
  分配股利、利润或偿付利息支付的现金191,824,595.8949,975,016.79372,595,613.08258,775,360.61
  支付其他与筹资活动有关的现金67,425,787.64-115,859,249.7457,654,865.57
  筹资活动现金流出小计6,721,270,545.694,161,495,896.369,161,445,185.087,981,536,980.17
  筹资活动产生的现金流量净额-20,340,466.9-305,292,746.07914,738,825.881,044,349,174
四、汇率变动对现金及现金等价物的影响5,829,2831,729,976.55-3,037,851.9-3,409,178.32
五、现金及现金等价物净增加额-228,717,030.04-19,762,101.81839,670,352.78493,801,191.05
  加:期初现金及现金等价物余额2,509,415,750.42,509,415,750.41,669,745,397.621,669,745,397.62
  期末现金及现金等价物余额2,280,698,720.362,489,653,648.592,509,415,750.42,163,546,588.67
补充资料:
  净利润-30,714,974.45--3,844,131,566.59-
  资产减值准备120,262,859.42-431,718,898.21-
  固定资产和投资性房地产折旧294,322,412.12-574,268,091.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧294,322,412.12-574,268,091.17-
  无形资产摊销84,325,242.41-159,963,562.77-
  长期待摊费用摊销4,114,648.98-7,230,062.04-
  处置固定资产、无形资产和其他长期资产的损失10,676.21--776,717.95-
  固定资产报废损失285,078.9-20,768,816.61-
  公允价值变动损失--1,427,516.29-
  财务费用191,810,532.92-495,644,804.91-
  投资损失-210,418,343.44-320,767,701.12-
  递延所得税19,627,060.14--4,737,793.08-
  其中:递延所得税资产减少19,605,856.23--4,737,793.08-
    递延所得税负债增加21,203.91---
  存货的减少122,787,004.77--636,077,838.93-
  经营性应收项目的减少201,044,632.16-1,334,744,252.14-
  经营性应付项目的增加-1,179,352,152.98-165,886,389.1-
  现金的期末余额2,280,698,720.36-2,509,415,750.4-
  减:现金的期初余额2,509,415,750.4-1,669,745,397.62-
  现金及现金等价物的净增加额-228,717,030.04-839,670,352.78-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑