当前位置:首页 - 行情中心 - 中国一重(601106) - 财务分析 - 现金流量表

中国一重

(601106)

  

流通市值:187.22亿  总市值:187.22亿
流通股本:68.58亿   总股本:68.58亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,514,585,684.258,330,224,381.243,477,507,726.1620,973,782,880.49
收到的税费返还71,484,042.1930,624,822.7619,635,511.32170,226,542.59
收到其他与经营活动有关的现金151,855,211.08103,572,481.32118,618,152.1455,574,599.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,737,924,937.528,464,421,685.323,615,761,389.5821,599,584,022.97
购买商品、接受劳务支付的现金14,678,526,537.28,979,019,384.113,299,453,268.9620,148,167,474.85
支付给职工以及为职工支付的现金960,456,999.34778,925,489.07409,653,024.581,517,579,928.28
支付的各项税费579,958,670.99484,780,368.96323,680,589.74852,004,180.82
支付其他与经营活动有关的现金223,305,620.6982,399,012.9539,018,244.92344,726,519.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,442,247,828.2210,325,124,255.094,071,805,128.222,862,478,103.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,704,322,890.7-1,860,702,569.77-456,043,738.62-1,262,894,080.42
二、投资活动产生的现金流量:
取得投资收益收到的现金533,634.26533,634.26-1,667,559.24
处置固定资产、无形资产和其他长期资产收回的现金净额---2,191
投资活动现金流入的平衡项目00-0
投资活动现金流入小计533,634.26533,634.26-1,669,750.24
购建固定资产、无形资产和其他长期资产支付的现金451,157,555.38282,916,784.12116,111,665.6200,466,565.8
投资支付的现金112,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计563,157,555.38282,916,784.12116,111,665.6200,466,565.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-562,623,921.12-282,383,149.86-116,111,665.6-198,796,815.56
三、筹资活动产生的现金流量:
吸收投资收到的现金16,500,00016,500,00016,500,00050,000,000
其中:子公司吸收少数股东投资收到的现金16,500,00016,500,000-50,000,000
取得借款收到的现金11,247,309,823.447,999,388,931.153,039,083,44013,301,117,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,263,809,823.448,015,888,931.153,055,583,44013,351,117,000
偿还债务支付的现金8,225,246,281.964,577,049,858.311,657,556,64011,518,837,659.51
分配股利、利润或偿付利息支付的现金323,980,170.68257,710,383.29125,038,883.08635,033,857.76
支付其他与筹资活动有关的现金-78,507,852.5419,257,256.8887,394,543.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,549,226,452.644,913,268,094.141,801,852,779.9612,241,266,060.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,714,583,370.83,102,620,837.011,253,730,660.041,109,850,939.01
四、汇率变动对现金及现金等价物的影响94,123.3488,026.66-23,892,605.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额447,730,682.28960,023,144.04681,575,255.82-327,947,351.12
加:期初现金及现金等价物余额1,108,410,772.691,108,410,772.691,052,093,895.11,436,358,123.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,556,141,454.972,068,433,916.731,733,669,150.921,108,410,772.69
补充资料:
净利润-52,631,431.02-103,348,972.75
资产减值准备-5,842,479.97-47,460,802.14
固定资产和投资性房地产折旧-274,324,977.64-535,042,083.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-274,324,977.64-535,042,083.41
无形资产摊销-75,665,364.93-103,068,018.72
长期待摊费用摊销-1,367,978.36-3,270,891.35
处置固定资产、无形资产和其他长期资产的损失--94,105.29--316,065.16
固定资产报废损失-439,422.21-4,275,334.04
公允价值变动损失---945.53
财务费用-272,139,823.88-634,387,517.03
投资损失--89,208,610.59--354,714,468.63
递延所得税--19,137,613.25--47,280,067.56
其中:递延所得税资产减少--19,137,613.25--47,280,067.56
存货的减少--1,739,636,776.04--75,434,441.71
经营性应收项目的减少--1,894,509,358.91--3,568,961,727.96
经营性应付项目的增加-1,123,421,994.65-701,509,627.86
现金的期末余额-2,068,433,916.73-1,108,410,772.69
减:现金的期初余额-1,108,410,772.69-1,436,358,123.81
公告日期2023-10-312023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑