当前位置:首页 - 行情中心 - 天风证券(601162) - 财务分析 - 现金流量表

天风证券

(601162)

  

流通市值:276.85亿  总市值:324.38亿
流通股本:85.98亿   总股本:100.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额---3,596,900,427.48
  收取利息、手续费及佣金的现金2,741,733,051.251,626,398,962.77826,556,191.774,075,834,986.42
  拆入资金净增加额-365,000,000--
  代理买卖证券收到的现金净额734,838,016.743,610,422,0592,280,696,611.99-
  回购业务资金净增加额3,459,628,787.854,638,991,373.822,228,866,629.77963,444,175.02
  收到其他与经营活动有关的现金1,009,367,016.49257,547,785.2322,178,162.561,281,882,067.28
  经营活动现金流入小计7,945,566,872.3310,498,360,180.795,658,297,596.099,918,061,656.2
  支付利息、手续费及佣金的现金262,797,319.88255,031,434.15119,675,410.23506,598,343.74
  拆入资金净减少额3,420,000,000-1,450,000,000160,000,000
  支付给职工及为职工支付现金1,094,468,285.45763,892,560.49435,693,816.241,429,079,430.02
  支付的各项税费330,890,293.29176,865,719.8881,545,746.58331,094,695.81
  代理买卖证券支付的现金净额(净减少额)---1,502,739,688.18
  支付其他与经营活动有关的现金905,451,965.84569,328,197.52177,699,706.731,984,535,020.68
  经营活动现金流出其他项目6,075,757,229.665,255,799,968.42813,822,598.66693,363,500.78
  经营活动现金流出小计12,089,365,094.127,020,917,880.463,078,437,278.446,607,410,679.21
  经营活动产生的现金流量净额-4,143,798,221.793,477,442,300.332,579,860,317.653,310,650,976.99
二、投资活动产生的现金流量:
  收回投资收到的现金11,220,180,888.157,804,305,001.692,417,181,612.795,946,652,611.8
  取得投资收益收到的现金321,393,940.01166,503,023.5476,543,305.78422,812,464.35
  处置固定资产、无形资产及其他长期资产收回的现金净额13,259.87---
  收到其他与投资活动有关的现金937,500--18,877,886.65
  投资活动现金流入小计11,542,525,588.037,970,808,025.232,493,724,918.576,388,342,962.8
  投资支付的现金10,622,019,439.796,730,294,838.791,876,120,850.176,096,126,355.7
  购建固定资产、无形资产和其他长期资产支付的现金11,228,973.1412,844,674.52-8,100,964.1271,512,668.34
  投资活动现金流出小计10,633,248,412.936,743,139,513.311,868,019,886.056,167,639,024.04
  投资活动产生的现金流量净额909,277,175.11,227,668,511.92625,705,032.52220,703,938.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,981,166,998.91
  取得借款收到的现金2,322,361,052.441,459,864,500600,000,0009,660,142,120.89
  发行债券收到的现金16,173,590,538.47,674,389,855.54,290,117,29511,745,837,595
  收到其他与筹资活动有关的现金---2,000,000,000
  筹资活动现金流入小计18,495,951,590.849,134,254,355.54,890,117,29527,387,146,714.8
  偿还债务支付的现金21,319,317,613.1418,307,823,560.914,633,084,55529,086,022,197.61
  分配股利、利润或偿付利息支付的现金1,161,607,999.78753,914,820.68300,521,862.382,054,070,861.34
  其中:子公司支付给少数股东的股利、利润37,953,513.4326,740,648.2526,739,160.92143,368,713.02
  支付其他与筹资活动有关的现金145,018,269.74105,961,677.8574,709,051.812,384,094,901.32
  筹资活动现金流出小计22,625,943,882.6619,167,700,059.445,008,315,469.1933,524,187,960.27
  筹资活动产生的现金流量净额-4,129,992,291.82-10,033,445,703.94-118,198,174.19-6,137,041,245.47
四、汇率变动对现金及现金等价物的影响-27,668,402.49-4,414,838.04-13,470,633.3521,363,873.94
五、现金及现金等价物净增加额-7,392,181,741-5,332,749,729.733,073,896,542.63-2,584,322,455.78
  加:期初现金及现金等价物余额22,417,852,926.8922,417,852,926.8922,417,853,279.7525,002,175,382.67
  期末现金及现金等价物余额15,025,671,185.8917,085,103,197.1625,491,749,822.3822,417,852,926.89
补充资料:
  净利润-188,671,381.27-183,362,471.72
  固定资产和投资性房地产折旧-24,206,505.55-51,415,298.26
  无形资产及长期待摊费用等摊销-65,478,133.62-83,887,767.87
  其中:无形资产摊销-28,941,981.6-55,251,468.56
  长期待摊费用摊销-36,536,152.02-28,636,299.31
  处置固定资产、无形资产和其他长期资产的损失--13,370,311.77--6,353,629.46
  固定资产报废损失-16,712.14-19,833.95
  公允价值变动损失--314,868,960.72--186,968,872.9
  财务费用-720,357,440.24-2,257,582,284.25
  投资损失--186,837,830.08--835,448,600.08
  递延所得税-129,223,070.28--10,748,256.66
  其中:递延所得税资产减少-78,254,004.95--11,469,863.02
  递延所得税负债增加-50,969,065.33-721,606.36
  存货的减少-0--
  交易性金融资产的减少--3,964,119,585.68-3,596,900,427.48
  经营性应收项目的减少--319,712,913.2--440,745,586.76
  经营性应付项目的增加-7,041,110,996.41--1,746,359,322.29
  经营活动产生的现金流量净额-3,477,442,300.33-3,310,650,976.99
  现金的期末余额-17,085,103,197.16-22,417,852,926.89
  减:现金的期初余额-22,417,852,926.89-25,002,175,382.67
  现金及现金等价物的净增加额--5,332,749,729.73--2,584,322,455.78
公告日期2026-10-312026-08-312026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑