当前位置:首页 - 行情中心 - 白银有色(601212) - 财务分析 - 现金流量表

白银有色

(601212)

  

流通市值:384.31亿  总市值:384.31亿
流通股本:74.05亿   总股本:74.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,289,540,917.9826,559,421,570.79109,883,653,658.9285,059,623,480.87
  收到的税费返还100,092,014.7622,972,423.3384,164,469.8250,565,760.31
  收到其他与经营活动有关的现金589,285,939.05592,516,810.74533,624,477.63492,818,302.41
  经营活动现金流入小计54,978,918,871.7927,174,910,804.86110,501,442,606.3785,603,007,543.59
  购买商品、接受劳务支付的现金54,915,213,330.8325,275,572,069.68100,773,041,985.474,363,808,572.2
  支付给职工以及为职工支付的现金1,552,100,443.1837,148,322.772,750,263,769.962,107,746,566.73
  支付的各项税费2,015,278,190.45686,644,680.532,761,105,629.392,229,192,553.01
  支付其他与经营活动有关的现金501,394,771.64555,359,502.862,045,382,356.62842,737,963.89
  经营活动现金流出小计58,983,986,736.0227,354,724,575.84108,329,793,741.3779,543,485,655.83
  经营活动产生的现金流量净额-4,005,067,864.23-179,813,770.982,171,648,8656,059,521,887.76
二、投资活动产生的现金流量:
  收回投资收到的现金7,749,509.75-534,861,403.29247,067,841.59
  取得投资收益收到的现金24,268,722.923,930,481.4141,889,687.9122,200,216.02
  处置固定资产、无形资产和其他长期资产收回的现金净额7,567,122.978,9503,603,407.553,461,368
  投资活动现金流入小计39,585,355.574,009,431.41580,354,498.75272,729,425.61
  购建固定资产、无形资产和其他长期资产支付的现金636,135,346.95181,706,474.951,404,360,244.68908,137,979.42
  投资支付的现金43,755,906.1614,894,111.363,245,051,436.673,222,404,736.46
  支付其他与投资活动有关的现金3,597,728.81--15,158.25
  投资活动现金流出小计683,488,981.92196,600,586.314,649,411,681.354,130,557,874.13
  投资活动产生的现金流量净额-643,903,626.35-192,591,154.9-4,069,057,182.6-3,857,828,448.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--240,000240,000
  取得借款收到的现金9,765,765,785.197,341,252,330.318,147,788,226.0813,171,015,274.25
  收到其他与筹资活动有关的现金--93,341.7579,400.21
  筹资活动现金流入小计9,765,765,785.197,341,252,330.318,148,121,567.8313,171,334,674.46
  偿还债务支付的现金5,940,762,355.212,421,489,762.7215,577,244,30013,626,792,451.37
  分配股利、利润或偿付利息支付的现金725,427,630.2150,877,190.891,349,544,867.511,194,650,095.16
  其中:子公司支付给少数股东的股利、利润-8,358,709.12--
  支付其他与筹资活动有关的现金333,616,919.74133,616,919.74318,992,302.12,415,175,194.35
  筹资活动现金流出小计6,999,806,905.152,705,983,873.3517,245,781,469.6117,236,617,740.88
  筹资活动产生的现金流量净额2,765,958,880.044,635,268,456.95902,340,098.22-4,065,283,066.42
四、汇率变动对现金及现金等价物的影响-49,074,057.576,060,578.21-16,240,689.99-53,943,866.67
五、现金及现金等价物净增加额-1,932,086,668.114,268,924,109.28-1,011,308,909.37-1,917,533,493.85
  加:期初现金及现金等价物余额8,020,219,143.58,020,219,143.59,031,528,052.879,031,528,052.87
  期末现金及现金等价物余额6,088,132,475.3912,289,143,252.788,020,219,143.57,113,994,559.02
补充资料:
  净利润769,487,169.24-83,647,778.34-
  资产减值准备1,054,545,465.46-67,197,754.75-
  固定资产和投资性房地产折旧735,327,168.3-1,283,635,856.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧735,327,168.3---
  无形资产摊销281,431,397.24-408,107,652.24-
  长期待摊费用摊销17,637,738.04-17,637,738.04-
  处置固定资产、无形资产和其他长期资产的损失-4,088,243.98--1,266,291.85-
  固定资产报废损失66,365.84-456,459.83-
  公允价值变动损失-510,849,625.6-967,346,257.55-
  财务费用490,031,583.18-617,218,666.16-
  投资损失666,981,789.25-299,482,633.11-
  递延所得税236,768,125.51-65,971,430.63-
  其中:递延所得税资产减少-40,825,877.6-24,658,827.62-
    递延所得税负债增加277,594,003.11-41,312,603.01-
  存货的减少-5,076,392,114.75--2,462,204,930.87-
  经营性应收项目的减少-1,762,253,645.16--495,390,413.62-
  经营性应付项目的增加-1,098,949,462.06-894,097,244.78-
  不涉及现金收支的投资和筹资活动金额其他项目--3,071,763,504.13-
  现金的期末余额6,088,132,475.39-8,020,219,143.5-
  减:现金的期初余额8,020,219,143.5-9,031,528,052.87-
  现金及现金等价物的净增加额-1,932,086,668.11--1,011,308,909.37-
公告日期2026-08-292026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑