当前位置:首页 - 行情中心 - 白银有色(601212) - 财务分析 - 现金流量表

白银有色

(601212)

  

流通市值:376.16亿  总市值:376.16亿
流通股本:74.05亿   总股本:74.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,834,856,051.3123,166,366,591.1792,991,670,305.7978,771,363,936.14
  收到的税费返还28,177,757.4127,924,017.39293,401,161.91134,763,021.45
  收到其他与经营活动有关的现金402,448,805.65279,598,199.37866,335,527.62832,049,126.59
  经营活动现金流入小计53,265,482,614.3723,473,888,807.9394,151,406,995.3279,738,176,084.18
  购买商品、接受劳务支付的现金44,393,054,454.8619,361,623,594.5984,368,591,505.1375,995,224,567.46
  支付给职工以及为职工支付的现金1,422,601,944.4741,297,710.812,443,560,917.571,832,316,635.19
  支付的各项税费1,578,100,967.29536,451,364.312,223,839,378.881,730,767,204.43
  支付其他与经营活动有关的现金594,095,213.32287,490,489.27755,617,267.79539,078,693.18
  经营活动现金流出小计47,987,852,579.8720,926,863,158.9889,791,609,069.3780,097,387,100.26
  经营活动产生的现金流量净额5,277,630,034.52,547,025,648.954,359,797,925.95-359,211,016.08
二、投资活动产生的现金流量:
  收回投资收到的现金165,305,563.72124,199,322.063,414,716,246.04281,335,470.58
  取得投资收益收到的现金22,586,610.12253,616.7651,103,800.1429,235,569.15
  处置固定资产、无形资产和其他长期资产收回的现金净额3,459,2681,498,10024,395,947.4820,853,350.4
  处置子公司及其他营业单位收到的现金净额--615,870-
  收到的其他与投资活动有关的现金-71.3887,000,00087,000,000
  投资活动现金流入小计191,351,441.84125,951,110.23,577,831,863.66418,424,390.13
  购建固定资产、无形资产和其他长期资产支付的现金464,746,723.14255,035,459.31786,072,817.21632,800,239.77
  投资支付的现金3,172,195,591.893,182,990,214.26372,195,504.87284,412,558.37
  支付其他与投资活动有关的现金15,158.2502,559,285.6729,301,752.77
  投资活动现金流出小计3,636,957,473.283,438,025,673.571,160,827,607.75946,514,550.91
  投资活动产生的现金流量净额-3,445,606,031.44-3,312,074,563.372,417,004,255.91-528,090,160.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金7,889,239,0814,219,395,90014,502,047,086.9812,070,171,466.55
  收到其他与筹资活动有关的现金-0848,331,139.42405,890,575.01
  筹资活动现金流入小计7,889,239,0814,219,395,90015,350,378,226.412,476,062,041.56
  偿还债务支付的现金10,576,205,6004,961,275,90015,154,156,492.7910,858,199,266.34
  分配股利、利润或偿付利息支付的现金578,614,453.6126,507,263.211,307,370,577.41,136,736,014.81
  支付其他与筹资活动有关的现金699,089,551.11103,560,543.591,469,110,505.26406,336,995.71
  筹资活动现金流出小计11,853,909,604.715,191,343,706.817,930,637,575.4512,401,272,276.86
  筹资活动产生的现金流量净额-3,964,670,523.71-971,947,806.8-2,580,259,349.0574,789,764.7
四、汇率变动对现金及现金等价物的影响-58,379,830.94-3,964,375.956,815,230.7-25,897,682.02
五、现金及现金等价物净增加额-2,191,026,351.59-1,740,961,097.174,203,358,063.51-838,409,094.18
  加:期初现金及现金等价物余额9,031,528,052.879,031,528,052.874,828,169,989.364,828,169,989.36
  期末现金及现金等价物余额6,840,501,701.287,290,566,955.79,031,528,052.873,989,760,895.18
补充资料:
  净利润153,607,606.16-809,953,755.65-
  资产减值准备-11,339,803.92--201,453,519.95-
  固定资产和投资性房地产折旧804,581,290.34-1,003,802,482.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧804,581,290.34-1,003,802,482.17-
  无形资产摊销202,207,920.04-295,057,463.47-
  长期待摊费用摊销6,895,557.36-14,481,415.08-
  处置固定资产、无形资产和其他长期资产的损失-1,329,462.1--17,894,568.66-
  固定资产报废损失-2,118,631.44--7,305,819.55-
  公允价值变动损失217,545,605.44-72,616,029.12-
  财务费用109,913,160.65-707,650,525.22-
  投资损失33,076,745.85-120,412,461.52-
  递延所得税-120,722,956.09-27,447,443.42-
  其中:递延所得税资产减少-262,438,102.69-245,146,443.82-
    递延所得税负债增加141,715,146.6--217,699,000.4-
  存货的减少683,470,517.24--1,678,886,876.09-
  经营性应收项目的减少1,952,360,563.94-725,396,495.21-
  经营性应付项目的增加1,247,697,713.7-2,563,112,472.81-
  其他---11,900,720.2-
  现金的期末余额6,840,501,701.28-9,031,528,052.87-
  减:现金的期初余额9,031,528,052.87-4,828,169,989.36-
  现金及现金等价物的净增加额-2,191,026,351.59-4,203,358,063.51-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑