当前位置:首页 - 行情中心 - 君正集团(601216) - 财务分析 - 现金流量表

君正集团

(601216)

  

流通市值:346.80亿  总市值:346.80亿
流通股本:84.38亿   总股本:84.38亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,896,971,208.2813,705,946,521.0410,868,619,058.77,264,932,289.24
收到的税费返还50,293,628.48664,534,648.69397,818,500.11211,053,121.59
收到其他与经营活动有关的现金156,229,144.23669,852,940.6551,253,854.4405,689,771.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,103,493,980.9915,040,334,110.3311,817,691,413.217,881,675,182.51
购买商品、接受劳务支付的现金3,082,458,997.089,958,429,639.527,896,115,753.815,202,325,360.51
支付给职工以及为职工支付的现金479,847,397.371,672,319,241.821,211,061,275.46868,254,266.4
支付的各项税费300,082,531.261,087,400,469.17797,351,139.41605,056,033.38
支付其他与经营活动有关的现金386,915,567.751,328,741,836.991,030,298,061.52683,015,580.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,249,304,493.4614,046,891,187.510,934,826,230.27,358,651,240.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-145,810,512.47993,442,922.83882,865,183.01523,023,941.52
二、投资活动产生的现金流量:
收回投资收到的现金1,412,212,6928,444,562,777.18,363,274,635.847,261,134,361.85
取得投资收益收到的现金64,515,000195,425,560.64177,279,676.75168,836,918.97
处置固定资产、无形资产和其他长期资产收回的现金净额82,601.07348,787,520.68345,191,446.0969,161,833.39
收到的其他与投资活动有关的现金-14,201,843.528,059,652.722,513,097.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,476,810,293.079,002,977,701.948,893,805,411.47,501,646,211.93
购建固定资产、无形资产和其他长期资产支付的现金347,443,882.52,165,274,412.671,346,314,131877,426,858.15
投资支付的现金-5,330,697,5005,348,614,0024,398,614,002
取得子公司及其他营业单位支付的现金-284,160,928.55284,160,928.55284,160,928.55
支付其他与投资活动有关的现金1,505,500,270.1819,172,225--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,852,944,152.687,799,305,066.226,979,089,061.555,560,201,788.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-376,133,859.611,203,672,635.721,914,716,349.851,941,444,423.23
三、筹资活动产生的现金流量:
取得借款收到的现金497,000,0001,516,015,866.691,516,015,866.69956,015,866.69
收到其他与筹资活动有关的现金328,118,593.4598,734,934.68,820,0008,820,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计825,118,593.451,614,750,801.291,524,835,866.69964,835,866.69
偿还债务支付的现金572,186,928.491,613,446,213.531,228,641,408.121,069,049,865.43
分配股利、利润或偿付利息支付的现金18,267,899.231,616,135,262.551,792,232,748.711,565,661,337.69
支付其他与筹资活动有关的现金100,415,073.59976,756,747.72484,307,056.47447,664,915.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计690,869,901.314,206,338,223.83,505,181,213.33,082,376,118.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额134,248,692.14-2,591,587,422.51-1,980,345,346.61-2,117,540,251.59
四、汇率变动对现金及现金等价物的影响-8,103,916.7462,186,979.8677,716,829.5271,368,486.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-395,799,596.68-332,284,884.1894,953,015.77418,296,599.42
加:期初现金及现金等价物余额4,003,341,600.634,335,626,484.734,361,649,512.154,335,626,484.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,607,542,003.954,003,341,600.635,256,602,527.924,753,923,084.15
补充资料:
净利润-2,813,861,475.1-1,583,292,458.55
资产减值准备-36,241,162.64-103,087.74
固定资产和投资性房地产折旧-1,419,925,041.77-698,788,016.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,419,925,041.77-698,788,016.16
无形资产摊销-94,493,499.59-44,255,666.24
长期待摊费用摊销-31,941,031.65-11,462,474.66
处置固定资产、无形资产和其他长期资产的损失--102,992,302.81--787,955.38
固定资产报废损失-16,927,003.17-5,186,204.28
公允价值变动损失--24,925,719.97--17,667,738.46
财务费用-186,982,644.5-82,772,838.4
投资损失--217,886,643.1--135,927,585.33
递延所得税--69,539,627.16-4,958,655.29
其中:递延所得税资产减少-4,304,671.86-19,379,976.94
递延所得税负债增加--73,844,299.02--14,421,321.65
存货的减少--38,014,303.08-302,890,912.36
经营性应收项目的减少-203,620,321.42-249,196,411.45
经营性应付项目的增加--3,880,740,298.76--2,558,495,939.21
现金的期末余额-4,003,341,600.63-4,753,923,084.15
减:现金的期初余额-4,335,626,484.73-4,335,626,484.73
公告日期2024-04-262024-04-262023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑