当前位置:首页 - 行情中心 - 吉鑫科技(601218) - 财务分析 - 现金流量表

吉鑫科技

(601218)

  

流通市值:42.15亿  总市值:42.15亿
流通股本:9.69亿   总股本:9.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,100,975,250.35849,256,273.98330,967,794.71992,276,980
  收到的税费返还13,741,247.797,933,489.536,449,752.2612,511,474.25
  收到其他与经营活动有关的现金16,552,251.9510,715,232.979,727,255.2812,892,065.22
  经营活动现金流入小计1,131,268,750.09867,904,996.48347,144,802.251,017,680,519.47
  购买商品、接受劳务支付的现金387,737,734.8364,833,397134,137,753.35445,157,521.67
  支付给职工以及为职工支付的现金193,828,196.05131,446,668.8366,832,982.18222,162,006.33
  支付的各项税费72,002,730.3255,665,401.4722,643,852.1783,870,325.11
  支付其他与经营活动有关的现金62,268,517.123,567,794.5310,290,974.0240,552,669.39
  经营活动现金流出小计715,837,178.27575,513,261.83233,905,561.72791,742,522.5
  经营活动产生的现金流量净额415,431,571.82292,391,734.65113,239,240.53225,937,996.97
二、投资活动产生的现金流量:
  收回投资收到的现金2,309,574,333.52,003,778,642.76664,218,269.63,318,652,207.02
  取得投资收益收到的现金---2,470,159.28
  处置固定资产、无形资产和其他长期资产收回的现金净额6,710,071.066,279,828.187,079.65137,893.8
  投资活动现金流入小计2,316,284,404.562,010,058,470.94664,225,349.253,321,260,260.1
  购建固定资产、无形资产和其他长期资产支付的现金67,074,013.9317,077,268.083,310,494.8522,132,355.5
  投资支付的现金2,401,571,750.381,984,500,000715,000,0003,233,768,452.11
  取得子公司及其他营业单位支付的现金145,909,551.83145,909,551.83145,052,017.33-
  投资活动现金流出小计2,614,555,316.142,147,486,819.91863,362,512.183,255,900,807.61
  投资活动产生的现金流量净额-298,270,911.58-137,428,348.97-199,137,162.9365,359,452.49
三、筹资活动产生的现金流量:
  取得借款收到的现金262,348,000240,000,000190,000,000135,602,220
  筹资活动现金流入小计262,348,000240,000,000190,000,000135,602,220
  偿还债务支付的现金195,950,000160,550,00094,284,400195,402,220
  分配股利、利润或偿付利息支付的现金38,297,590.536,949,046.941,487,639.8412,367,203.29
  支付其他与筹资活动有关的现金82,152,416.7579,397,463.6721,275,411.4688,125,559.31
  筹资活动现金流出小计316,400,007.25276,896,510.61117,047,451.3295,894,982.6
  筹资活动产生的现金流量净额-54,052,007.25-36,896,510.6172,952,548.7-160,292,762.6
四、汇率变动对现金及现金等价物的影响-2,448,517.81-1,633,746.58-1,922,878.72-812,104.2
五、现金及现金等价物净增加额60,660,135.18116,433,128.49-14,868,252.42130,192,582.66
  加:期初现金及现金等价物余额234,415,090.45234,415,090.45234,415,090.45104,222,507.79
  期末现金及现金等价物余额295,075,225.63350,848,218.94219,546,838.03234,415,090.45
补充资料:
  净利润-119,191,932.97-135,147,075.06
  资产减值准备-10,071,739.76-11,392,791.82
  固定资产和投资性房地产折旧-77,744,019.62-130,928,685.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,744,019.62-130,928,685.58
  无形资产摊销-3,145,815.3-3,971,078.6
  长期待摊费用摊销-297,661.09--
  处置固定资产、无形资产和其他长期资产的损失--61,742.58--3,177,578.35
  固定资产报废损失--3,043,580.86-856,467.38
  公允价值变动损失--4,459,663.12--11,158,447.99
  财务费用-48,374,796.81-16,518,028.36
  投资损失--40,971,506.69--22,759,926.77
  递延所得税-11,477,299.33-16,480,088.23
  其中:递延所得税资产减少-1,727,711.96-14,200,819.71
    递延所得税负债增加-9,749,587.37-2,279,268.52
  存货的减少--56,577,370.92--26,135,868.84
  经营性应收项目的减少--6,245,863.33--79,762,054.28
  经营性应付项目的增加-126,925,595.16-38,678,428.59
  现金的期末余额-350,848,218.94-234,415,090.45
  减:现金的期初余额-234,415,090.45-104,222,507.79
  现金及现金等价物的净增加额-116,433,128.49-130,192,582.66
公告日期2026-10-282026-08-252026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑