当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:131.44亿  总市值:131.44亿
流通股本:20.60亿   总股本:20.60亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,431,797,315.72,111,366,706.83998,586,977.125,288,801,407.99
收到的税费返还119,386,899.0898,945,306.3135,065,636.72369,453,708.2
收到其他与经营活动有关的现金256,345,597.19460,916,978.75148,027,989.489,104,107.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,807,529,811.972,671,228,991.891,181,680,603.245,747,359,223.23
购买商品、接受劳务支付的现金3,092,986,545.372,165,759,676.08835,625,740.733,109,207,568.08
支付给职工以及为职工支付的现金480,767,501.11320,396,942.28183,113,020.36492,211,737.74
支付的各项税费431,350,208.8270,686,603.6127,384,309.53436,524,951.06
支付其他与经营活动有关的现金213,136,951.84120,674,160.07110,775,042.1699,119,474.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,218,241,207.122,877,517,382.031,256,898,112.724,737,063,731.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-410,711,395.15-206,288,390.14-75,217,509.481,010,295,491.4
二、投资活动产生的现金流量:
收回投资收到的现金6,578,280,308.694,652,089,8702,259,800,0008,172,533,333.8
取得投资收益收到的现金37,954,509.6828,605,774.5417,017,700.0551,356,973.23
处置固定资产、无形资产和其他长期资产收回的现金净额995,296.3909,630.93221,621.8529,076,373.65
处置子公司及其他营业单位收到的现金净额389,907,691.74331,170,000610,570,0001,169,506,986.59
收到的其他与投资活动有关的现金1,326,534,146.411,290,017,339-1,158,861,958.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,333,671,952.826,302,792,614.472,887,609,321.910,581,335,625.58
购建固定资产、无形资产和其他长期资产支付的现金1,376,866,503.09766,132,110.92301,628,278.56738,672,109.3
投资支付的现金6,414,289,246.214,194,489,976.761,321,143,952.648,519,929,700
支付其他与投资活动有关的现金--20,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,791,155,749.34,960,622,087.681,642,772,231.29,258,601,809.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额542,516,203.521,342,170,526.791,244,837,090.71,322,733,816.28
三、筹资活动产生的现金流量:
吸收投资收到的现金---173,663,494.5
其中:子公司吸收少数股东投资收到的现金---3,900,000
取得借款收到的现金1,102,646,122.5779,149,675.6845,000,0001,758,204,087.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,102,646,122.5779,149,675.6845,000,0001,931,867,582.32
偿还债务支付的现金992,649,476.71859,833,476.71571,055,701.632,177,839,013.55
分配股利、利润或偿付利息支付的现金437,412,789.49410,596,789.3725,273,923.29582,373,970.01
其中:子公司支付给少数股东的股利、利润80,00080,000--
支付其他与筹资活动有关的现金77,964,019.4267,595,172.4655,288,400.32150,186,382.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,508,026,285.621,338,025,438.54651,618,025.242,910,399,365.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-405,380,163.12-558,875,762.86-606,618,025.24-978,531,783.26
四、汇率变动对现金及现金等价物的影响21,820,366.8231,587,613.94-13,050,805.484,372,031.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-251,754,987.93608,593,987.73549,950,750.581,438,869,555.53
加:期初现金及现金等价物余额3,916,435,284.593,916,435,284.593,916,435,284.592,477,565,729.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,664,680,296.664,525,029,272.324,466,386,035.173,916,435,284.59
补充资料:
净利润-602,901,407.15-864,158,167.74
资产减值准备-873,862.12-23,850,404.43
固定资产和投资性房地产折旧-175,292,597.3-412,325,236.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-175,292,597.3-412,325,236.52
无形资产摊销-6,766,082.71-7,367,536.88
长期待摊费用摊销-12,070,330.44-13,688,640.43
处置固定资产、无形资产和其他长期资产的损失-425,804.66--97,228,127.29
固定资产报废损失-757,290.18-9,449,477.21
公允价值变动损失--4,420,511.99--37,030,213.92
财务费用-22,775,715.59-99,613,640.12
投资损失--19,557,656.24--4,505,225.23
递延所得税-9,841,837.56-33,178,196.55
其中:递延所得税资产减少-11,297,397.22-21,717,186.89
递延所得税负债增加--1,455,559.66-11,461,009.66
存货的减少--326,899,445.34--919,483,890.22
经营性应收项目的减少--616,138,890.82--944,592,920.94
经营性应付项目的增加--46,961,532.94-1,348,829,779.78
其他-14,944,898.02-43,943,242.52
现金的期末余额-4,525,029,272.32-3,916,435,284.59
减:现金的期初余额-3,916,435,284.59-2,477,565,729.06
公告日期2023-10-272023-08-262023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑