当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:132.27亿  总市值:132.27亿
流通股本:20.41亿   总股本:20.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,041,191,400.045,925,589,484.894,275,276,375.162,629,994,440.28
  收到的税费返还34,398,109.97134,163,905.3591,917,600.3160,409,581.19
  收到其他与经营活动有关的现金36,079,708.4325,496,965.27314,488,505.23245,100,288.3
  经营活动现金流入小计1,111,669,218.416,385,250,355.514,681,682,480.72,935,504,309.77
  购买商品、接受劳务支付的现金1,142,064,742.174,060,719,602.453,687,735,767.812,605,750,919.72
  支付给职工以及为职工支付的现金288,570,528.47817,085,086.74635,172,596.51455,607,944.24
  支付的各项税费102,278,982.16482,421,977.32388,620,835.83303,831,535.11
  支付其他与经营活动有关的现金75,012,264.47406,148,484.33278,036,593.87182,899,059.71
  经营活动现金流出小计1,607,926,517.275,766,375,150.844,989,565,794.023,548,089,458.78
  经营活动产生的现金流量净额-496,257,298.86618,875,204.67-307,883,313.32-612,585,149.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,295,148,426.366,566,985,258.845,016,248,497.653,473,722,479.39
  取得投资收益收到的现金11,200,209.0237,956,262.0329,512,741.897,651,818.5
  处置固定资产、无形资产和其他长期资产收回的现金净额280,679,343.9770,948,050.7342,587,109.61441,265.86
  处置子公司及其他营业单位收到的现金净额-443,561,574.28438,860,924.284,068,000
  收到的其他与投资活动有关的现金238,566,226.02425,000,000--
  投资活动现金流入小计1,825,594,205.377,544,451,145.885,527,209,273.433,485,883,563.75
  购建固定资产、无形资产和其他长期资产支付的现金194,250,398.341,247,860,474.84601,395,413.02416,326,969.01
  投资支付的现金1,576,192,908.186,681,825,723.214,715,380,538.863,044,436,105.6
  取得子公司及其他营业单位支付的现金-38,980.0935,000.2536,918.3
  投资活动现金流出小计1,770,443,306.527,929,725,178.145,316,810,952.133,460,799,992.91
  投资活动产生的现金流量净额55,150,898.85-385,274,032.26210,398,321.325,083,570.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,473,012.527,682,713.68580,132.69580,132.69
  其中:子公司吸收少数股东投资收到的现金16,473,012.527,682,713.68580,132.69580,132.69
  取得借款收到的现金311,051,069.692,684,961,551.622,347,095,448.172,088,771,426.92
  收到其他与筹资活动有关的现金168,050,000---
  筹资活动现金流入小计495,574,082.192,712,644,265.32,347,675,580.862,089,351,559.61
  偿还债务支付的现金175,068,8001,592,058,585.481,022,869,783.7822,338,783.7
  分配股利、利润或偿付利息支付的现金20,806,899.81820,979,607.45652,081,330.33590,589,702.47
  其中:子公司支付给少数股东的股利、利润-120,000120,000120,000
  支付其他与筹资活动有关的现金190,137,795.5479,857,469.2520,766,021.1813,313,758.14
  筹资活动现金流出小计386,013,495.352,492,895,662.181,695,717,135.211,426,242,244.31
  筹资活动产生的现金流量净额109,560,586.84219,748,603.12651,958,445.65663,109,315.3
四、汇率变动对现金及现金等价物的影响-43,338,421.71-11,019,184.191,569,292.5826,239,938.4
五、现金及现金等价物净增加额-374,884,234.88442,330,591.34556,042,746.21101,847,675.53
  加:期初现金及现金等价物余额4,466,065,344.44,023,734,753.064,023,734,753.064,023,734,753.06
  期末现金及现金等价物余额4,091,181,109.524,466,065,344.44,579,777,499.274,125,582,428.59
补充资料:
  净利润-223,929,298.38-317,142,576.58
  资产减值准备-15,337,523.79-25,607,808.85
  固定资产和投资性房地产折旧-611,907,689.76-279,079,406.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-611,907,689.76-279,079,406.68
  无形资产摊销-17,145,348.11-11,498,511.95
  长期待摊费用摊销-21,476,057.33-10,436,082.32
  处置固定资产、无形资产和其他长期资产的损失-1,644,389.04-171,796.51
  固定资产报废损失-3,650,079.97-1,059,571.83
  公允价值变动损失-29,346,807.07--4,982,610.3
  财务费用-154,426,747.49-23,903,655.15
  投资损失-16,253,905.57--7,152,397.37
  递延所得税--94,623,565.9--22,282,117.42
  其中:递延所得税资产减少--85,769,855.95--22,214,818.48
    递延所得税负债增加--8,853,709.95--67,298.94
  存货的减少--807,945,402.84--500,524,796.09
  经营性应收项目的减少-520,023,272.59-316,780,923.25
  经营性应付项目的增加--196,033,532.49--1,057,007,233.38
  其他-10,688,862.48-1,110,671.56
  现金的期末余额-4,466,065,344.4-4,125,582,428.59
  减:现金的期初余额-4,023,734,753.06-4,023,734,753.06
  现金及现金等价物的净增加额-442,330,591.34-101,847,675.53
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑