当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:116.40亿  总市值:116.40亿
流通股本:20.60亿   总股本:20.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,633,065,347.218,142,218,388.45,549,507,027.53,560,313,173.79
收到的税费返还37,417,004.29100,378,915.1372,846,500.0249,715,203.95
收到其他与经营活动有关的现金111,483,746.21522,761,106.25118,718,959.8786,202,495.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,781,966,097.718,765,358,409.785,741,072,487.393,696,230,872.83
购买商品、接受劳务支付的现金1,655,004,745.335,911,740,779.223,614,412,353.852,196,871,166.84
支付给职工以及为职工支付的现金262,486,748.6772,107,049.28593,700,442.02409,908,550.04
支付的各项税费204,915,974.26612,503,922.67448,610,044.57302,203,994.68
支付其他与经营活动有关的现金106,313,654.42495,809,950.48459,839,423.1322,536,597.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,228,721,122.617,792,161,701.655,116,562,263.543,231,520,308.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-446,755,024.9973,196,708.13624,510,223.85464,710,564.21
二、投资活动产生的现金流量:
收回投资收到的现金1,969,491,279.999,371,879,288.096,702,084,934.74,058,477,834.7
取得投资收益收到的现金8,833,643.346,454,117.9534,359,230.8516,770,460.92
处置固定资产、无形资产和其他长期资产收回的现金净额227,125.5242,821,077.8640,624,664.594,991,661.13
处置子公司及其他营业单位收到的现金净额-25,880,40025,880,40021,380,400
收到的其他与投资活动有关的现金-451,650,106.69374,067,383.4333,715,129.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,978,552,048.819,938,684,990.597,177,016,613.544,435,335,486.51
购建固定资产、无形资产和其他长期资产支付的现金218,783,623.44862,592,763.46699,787,552.29415,306,550.69
投资支付的现金1,392,904,652.39,536,104,929.47,370,770,219.174,158,070,219.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,611,688,275.7410,398,697,692.868,070,557,771.464,573,376,769.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额366,863,773.07-460,012,702.27-893,541,157.92-138,041,283.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,598,607.892,576,000-
其中:子公司吸收少数股东投资收到的现金-2,598,607.892,576,000-
取得借款收到的现金801,847,619.921,711,945,341.721,329,217,916.971,168,530,319.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计801,847,619.921,714,543,949.611,331,793,916.971,168,530,319.47
偿还债务支付的现金135,865,901.471,578,011,967.75855,744,425.06815,138,425.06
分配股利、利润或偿付利息支付的现金569,109,334.09716,540,063.56692,270,882.56667,696,919.22
其中:子公司支付给少数股东的股利、利润-120,000120,000120,000
支付其他与筹资活动有关的现金6,327,069.631,547,962.217,725,532.0111,511,662.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计711,302,305.162,326,099,993.511,565,740,839.631,494,347,007.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额90,545,314.76-611,556,043.9-233,946,922.66-325,816,687.7
四、汇率变动对现金及现金等价物的影响64,012.756,553,232.93-6,981,720.562,564,309.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,718,075.68-91,818,805.11-509,959,577.293,416,902.82
加:期初现金及现金等价物余额4,023,734,753.064,115,553,558.174,115,553,558.174,115,553,558.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,034,452,828.744,023,734,753.063,605,593,980.884,118,970,460.99
补充资料:
净利润-770,184,776.56-603,529,480.42
资产减值准备--1,312,971.32-22,514,030.36
固定资产和投资性房地产折旧-515,897,486.43-247,061,028.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-515,897,486.43-247,061,028.66
无形资产摊销-23,732,118.32-8,552,222.87
长期待摊费用摊销-20,775,557.02-10,229,766.98
处置固定资产、无形资产和其他长期资产的损失--1,510,221.23--3,934,947.28
固定资产报废损失-5,120,747.77-286,776.8
公允价值变动损失-62,550,974.66--6,161,365.28
财务费用-102,208,481.66-51,184,282.15
投资损失--42,097,409.31--9,722,432.41
递延所得税--135,946,899.9--24,088,433.71
其中:递延所得税资产减少--121,691,067.75--24,157,281.86
递延所得税负债增加--14,255,832.15-68,848.15
存货的减少--1,452,879,252.51--303,425,552.6
经营性应收项目的减少-859,112,249.86--69,972,601.71
经营性应付项目的增加-75,409,920.14--56,853,894.11
其他-7,218,034.3-6,453,958.09
现金的期末余额-4,023,734,753.06-4,118,970,460.99
减:现金的期初余额-4,115,553,558.17-4,115,553,558.17
公告日期2025-04-262025-04-262024-10-302024-08-20
审计意见(境内)标准无保留意见
TOP↑