当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:127.52亿  总市值:127.52亿
流通股本:20.60亿   总股本:20.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,629,994,440.281,633,065,347.218,142,218,388.45,549,507,027.5
  收到的税费返还60,409,581.1937,417,004.29100,378,915.1372,846,500.02
  收到其他与经营活动有关的现金245,100,288.3111,483,746.21522,761,106.25118,718,959.87
  经营活动现金流入小计2,935,504,309.771,781,966,097.718,765,358,409.785,741,072,487.39
  购买商品、接受劳务支付的现金2,605,750,919.721,655,004,745.335,911,740,779.223,614,412,353.85
  支付给职工以及为职工支付的现金455,607,944.24262,486,748.6772,107,049.28593,700,442.02
  支付的各项税费303,831,535.11204,915,974.26612,503,922.67448,610,044.57
  支付其他与经营活动有关的现金182,899,059.71106,313,654.42495,809,950.48459,839,423.1
  经营活动现金流出小计3,548,089,458.782,228,721,122.617,792,161,701.655,116,562,263.54
  经营活动产生的现金流量净额-612,585,149.01-446,755,024.9973,196,708.13624,510,223.85
二、投资活动产生的现金流量:
  收回投资收到的现金3,473,722,479.391,969,491,279.999,371,879,288.096,702,084,934.7
  取得投资收益收到的现金7,651,818.58,833,643.346,454,117.9534,359,230.85
  处置固定资产、无形资产和其他长期资产收回的现金净额441,265.86227,125.5242,821,077.8640,624,664.59
  处置子公司及其他营业单位收到的现金净额4,068,000-25,880,40025,880,400
  收到的其他与投资活动有关的现金--451,650,106.69374,067,383.4
  投资活动现金流入小计3,485,883,563.751,978,552,048.819,938,684,990.597,177,016,613.54
  购建固定资产、无形资产和其他长期资产支付的现金416,326,969.01218,783,623.44862,592,763.46699,787,552.29
  投资支付的现金3,044,436,105.61,392,904,652.39,536,104,929.47,370,770,219.17
  取得子公司及其他营业单位支付的现金36,918.3---
  投资活动现金流出小计3,460,799,992.911,611,688,275.7410,398,697,692.868,070,557,771.46
  投资活动产生的现金流量净额25,083,570.84366,863,773.07-460,012,702.27-893,541,157.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金580,132.69-2,598,607.892,576,000
  其中:子公司吸收少数股东投资收到的现金580,132.69-2,598,607.892,576,000
  取得借款收到的现金2,088,771,426.92801,847,619.921,711,945,341.721,329,217,916.97
  筹资活动现金流入小计2,089,351,559.61801,847,619.921,714,543,949.611,331,793,916.97
  偿还债务支付的现金822,338,783.7135,865,901.471,578,011,967.75855,744,425.06
  分配股利、利润或偿付利息支付的现金590,589,702.47569,109,334.09716,540,063.56692,270,882.56
  其中:子公司支付给少数股东的股利、利润120,000-120,000120,000
  支付其他与筹资活动有关的现金13,313,758.146,327,069.631,547,962.217,725,532.01
  筹资活动现金流出小计1,426,242,244.31711,302,305.162,326,099,993.511,565,740,839.63
  筹资活动产生的现金流量净额663,109,315.390,545,314.76-611,556,043.9-233,946,922.66
四、汇率变动对现金及现金等价物的影响26,239,938.464,012.756,553,232.93-6,981,720.56
五、现金及现金等价物净增加额101,847,675.5310,718,075.68-91,818,805.11-509,959,577.29
  加:期初现金及现金等价物余额4,023,734,753.064,023,734,753.064,115,553,558.174,115,553,558.17
  期末现金及现金等价物余额4,125,582,428.594,034,452,828.744,023,734,753.063,605,593,980.88
补充资料:
  净利润317,142,576.58-770,184,776.56-
  资产减值准备25,607,808.85--1,312,971.32-
  固定资产和投资性房地产折旧279,079,406.68-515,897,486.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧279,079,406.68-515,897,486.43-
  无形资产摊销11,498,511.95-23,732,118.32-
  长期待摊费用摊销10,436,082.32-20,775,557.02-
  处置固定资产、无形资产和其他长期资产的损失171,796.51--1,510,221.23-
  固定资产报废损失1,059,571.83-5,120,747.77-
  公允价值变动损失-4,982,610.3-62,550,974.66-
  财务费用23,903,655.15-102,208,481.66-
  投资损失-7,152,397.37--42,097,409.31-
  递延所得税-22,282,117.42--135,946,899.9-
  其中:递延所得税资产减少-22,214,818.48--121,691,067.75-
    递延所得税负债增加-67,298.94--14,255,832.15-
  存货的减少-500,524,796.09--1,452,879,252.51-
  经营性应收项目的减少316,780,923.25-859,112,249.86-
  经营性应付项目的增加-1,057,007,233.38-75,409,920.14-
  其他1,110,671.56-7,218,034.3-
  现金的期末余额4,125,582,428.59-4,023,734,753.06-
  减:现金的期初余额4,023,734,753.06-4,115,553,558.17-
  现金及现金等价物的净增加额101,847,675.53--91,818,805.11-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑