当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:142.15亿  总市值:142.15亿
流通股本:20.60亿   总股本:20.60亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,549,507,027.53,560,313,173.791,231,402,603.165,397,441,801.56
收到的税费返还72,846,500.0249,715,203.9531,085,883.94139,634,908.72
收到其他与经营活动有关的现金118,718,959.8786,202,495.09193,987,680537,650,997.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,741,072,487.393,696,230,872.831,456,476,167.16,074,727,707.4
购买商品、接受劳务支付的现金3,614,412,353.852,196,871,166.841,286,177,174.074,146,436,772.52
支付给职工以及为职工支付的现金593,700,442.02409,908,550.04234,445,744.5639,936,955.94
支付的各项税费448,610,044.57302,203,994.68140,728,919.68569,209,488.03
支付其他与经营活动有关的现金459,839,423.1322,536,597.06118,642,643.9377,899,785.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,116,562,263.543,231,520,308.621,779,994,482.155,733,483,002.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额624,510,223.85464,710,564.21-323,518,315.05341,244,704.96
二、投资活动产生的现金流量:
收回投资收到的现金6,702,084,934.74,058,477,834.71,830,200,0008,664,627,909.33
取得投资收益收到的现金34,359,230.8516,770,460.928,848,357.4646,880,377.12
处置固定资产、无形资产和其他长期资产收回的现金净额40,624,664.594,991,661.1367,666.126,387,524.16
处置子公司及其他营业单位收到的现金净额25,880,40021,380,400-683,993,342.07
收到的其他与投资活动有关的现金374,067,383.4333,715,129.76-1,347,132,572.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,177,016,613.544,435,335,486.511,839,116,023.5810,749,021,725.27
购建固定资产、无形资产和其他长期资产支付的现金699,787,552.29415,306,550.69181,807,756.431,895,325,929.46
投资支付的现金7,370,770,219.174,158,070,219.171,215,000,0008,423,647,199.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,070,557,771.464,573,376,769.861,396,807,756.4310,318,973,128.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-893,541,157.92-138,041,283.35442,308,267.15430,048,596.71
三、筹资活动产生的现金流量:
吸收投资收到的现金2,576,000---
其中:子公司吸收少数股东投资收到的现金2,576,000---
取得借款收到的现金1,329,217,916.971,168,530,319.4798,270,4181,336,278,033.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,331,793,916.971,168,530,319.4798,270,4181,336,278,033.5
偿还债务支付的现金855,744,425.06815,138,425.06116,316,0001,397,863,476.71
分配股利、利润或偿付利息支付的现金692,270,882.56667,696,919.2224,054,462.73464,164,485.28
其中:子公司支付给少数股东的股利、利润120,000120,000-80,000
支付其他与筹资活动有关的现金17,725,532.0111,511,662.895,975,901.8575,899,222.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,565,740,839.631,494,347,007.17146,346,364.581,937,927,184.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-233,946,922.66-325,816,687.7-48,075,946.58-601,649,150.51
四、汇率变动对现金及现金等价物的影响-6,981,720.562,564,309.66-5,379,651.2429,474,122.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-509,959,577.293,416,902.8265,334,354.28199,118,273.58
加:期初现金及现金等价物余额4,115,553,558.174,115,553,558.174,115,553,558.173,916,435,284.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,605,593,980.884,118,970,460.994,180,887,912.454,115,553,558.17
补充资料:
净利润-603,529,480.42-1,049,043,658.45
资产减值准备-22,514,030.36-44,895,645.52
固定资产和投资性房地产折旧-247,061,028.66-400,212,557.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,061,028.66-400,212,557.31
无形资产摊销-8,552,222.87-15,205,672.06
长期待摊费用摊销-10,229,766.98-22,497,061.01
处置固定资产、无形资产和其他长期资产的损失--3,934,947.28--2,095,264.88
固定资产报废损失-286,776.8-1,329,835.32
公允价值变动损失--6,161,365.28--107,147,341.53
财务费用-51,184,282.15-80,538,990.62
投资损失--9,722,432.41--41,178,645.49
递延所得税--24,088,433.71--18,070,485.23
其中:递延所得税资产减少--24,157,281.86--44,485,740.96
递延所得税负债增加-68,848.15-26,415,255.73
存货的减少--303,425,552.6-169,158,914.59
经营性应收项目的减少--69,972,601.71--1,884,218,002.57
经营性应付项目的增加--56,853,894.11-508,150,987.63
其他-6,453,958.09-26,535,291.82
现金的期末余额-4,118,970,460.99-4,115,553,558.17
减:现金的期初余额-4,115,553,558.17-3,916,435,284.59
公告日期2024-10-302024-08-202024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑