当前位置:首页 - 行情中心 - 利群股份(601366) - 财务分析 - 现金流量表

利群股份

(601366)

  

流通市值:33.21亿  总市值:33.21亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,855,939,473.116,904,316,643.946,000,147,736.214,182,212,300.81
  收到其他与经营活动有关的现金412,478,998.63834,731,075.26651,519,542.37251,997,469.55
  经营活动现金流入小计2,268,418,471.747,739,047,719.26,651,667,278.584,434,209,770.36
  购买商品、接受劳务支付的现金1,275,722,538.035,020,050,408.84,590,395,868.763,249,791,216.05
  支付给职工以及为职工支付的现金191,091,437.14735,991,650.68558,349,290.93399,313,787.24
  支付的各项税费82,274,839.68308,047,229.26238,314,375.79219,499,424.98
  支付其他与经营活动有关的现金88,318,837.84617,142,482.09331,606,103.72271,760,979.79
  经营活动现金流出小计1,637,407,652.696,681,231,770.835,718,665,639.24,140,365,408.06
  经营活动产生的现金流量净额631,010,819.051,057,815,948.37933,001,639.38293,844,362.3
二、投资活动产生的现金流量:
  收回投资收到的现金-3,145,636.53--
  取得投资收益收到的现金70,815.6745,290.363,190,926.891,375,550.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,220,882.02--
  投资活动现金流入小计70,815.675,411,808.913,190,926.891,375,550.34
  购建固定资产、无形资产和其他长期资产支付的现金12,385,504.58218,945,945.41148,029,892.41125,275,263.19
  投资活动现金流出小计12,385,504.58218,945,945.41148,029,892.41125,275,263.19
  投资活动产生的现金流量净额-12,314,688.91-213,534,136.5-144,838,965.52-123,899,712.85
三、筹资活动产生的现金流量:
  取得借款收到的现金1,186,701,0144,880,861,405.284,156,563,0222,770,500,000
  筹资活动现金流入小计1,186,701,0144,880,861,405.284,156,563,0222,770,500,000
  偿还债务支付的现金1,524,505,0004,803,162,422.043,883,172,422.042,567,780,000
  分配股利、利润或偿付利息支付的现金112,455,745.86167,033,966.96153,789,093.88118,655,733.38
  支付其他与筹资活动有关的现金85,713,724.67563,022,300.39481,055,053.93327,265,571.9
  筹资活动现金流出小计1,722,674,470.535,533,218,689.394,518,016,569.853,013,701,305.28
  筹资活动产生的现金流量净额-535,973,456.53-652,357,284.11-361,453,547.85-243,201,305.28
四、汇率变动对现金及现金等价物的影响-612,075.31-479,409.71-220,546.37-232,463.7
五、现金及现金等价物净增加额82,110,598.3191,445,118.05426,488,579.64-73,489,119.53
  加:期初现金及现金等价物余额880,396,884.05688,951,766688,951,766688,951,766
  期末现金及现金等价物余额962,507,482.35880,396,884.051,115,440,345.64615,462,646.47
补充资料:
  净利润--340,226,543.96-1,861,966.36
  资产减值准备-53,474,514.09-18,784,992.67
  固定资产和投资性房地产折旧-381,528,425.85-180,354,749.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-381,528,425.85-180,354,749.21
  无形资产摊销-40,085,230.65-19,777,020.05
  长期待摊费用摊销-88,856,768.06-40,089,258.91
  处置固定资产、无形资产和其他长期资产的损失--21,483,525.09--54,776,841.99
  固定资产报废损失-7,309,177.28--
  财务费用-302,786,140.66-152,089,906.24
  投资损失--45,290.36--1,375,550.34
  递延所得税-1,395,866.29--5,130,613.91
  其中:递延所得税资产减少--88,627,214.44-10,773,681.17
    递延所得税负债增加-90,023,080.73--15,904,295.08
  存货的减少-264,067,194.42-352,335,964.12
  经营性应收项目的减少-523,088,802.79-40,419,483.82
  经营性应付项目的增加--510,512,428.14--574,613,164.05
  一年内到期的可转换公司债券-1,104,290,632.51--
  现金的期末余额-880,396,884.05-615,462,646.47
  减:现金的期初余额-688,951,766-688,951,766
  现金及现金等价物的净增加额-191,445,118.05--73,489,119.53
公告日期2026-04-292026-04-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑