当前位置:首页 - 行情中心 - 利群股份(601366) - 财务分析 - 现金流量表

利群股份

(601366)

  

流通市值:32.92亿  总市值:32.92亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,150,815,114.371,855,939,473.116,904,316,643.946,000,147,736.21
  收到其他与经营活动有关的现金513,149,694.09412,478,998.63834,731,075.26651,519,542.37
  经营活动现金流入小计3,663,964,808.462,268,418,471.747,739,047,719.26,651,667,278.58
  购买商品、接受劳务支付的现金2,354,698,891.751,275,722,538.035,020,050,408.84,590,395,868.76
  支付给职工以及为职工支付的现金315,571,899.06191,091,437.14735,991,650.68558,349,290.93
  支付的各项税费189,032,79682,274,839.68308,047,229.26238,314,375.79
  支付其他与经营活动有关的现金213,690,029.8988,318,837.84617,142,482.09331,606,103.72
  经营活动现金流出小计3,072,993,616.71,637,407,652.696,681,231,770.835,718,665,639.2
  经营活动产生的现金流量净额590,971,191.76631,010,819.051,057,815,948.37933,001,639.38
二、投资活动产生的现金流量:
  收回投资收到的现金--3,145,636.53-
  取得投资收益收到的现金70,815.6770,815.6745,290.363,190,926.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,220,882.02-
  投资活动现金流入小计70,815.6770,815.675,411,808.913,190,926.89
  购建固定资产、无形资产和其他长期资产支付的现金41,586,443.0612,385,504.58218,945,945.41148,029,892.41
  投资活动现金流出小计41,586,443.0612,385,504.58218,945,945.41148,029,892.41
  投资活动产生的现金流量净额-41,515,627.39-12,314,688.91-213,534,136.5-144,838,965.52
三、筹资活动产生的现金流量:
  取得借款收到的现金2,450,701,0141,186,701,0144,880,861,405.284,156,563,022
  收到其他与筹资活动有关的现金210,000,000---
  筹资活动现金流入小计2,660,701,0141,186,701,0144,880,861,405.284,156,563,022
  偿还债务支付的现金3,370,795,0001,524,505,0004,803,162,422.043,883,172,422.04
  分配股利、利润或偿付利息支付的现金143,462,415.55112,455,745.86167,033,966.96153,789,093.88
  支付其他与筹资活动有关的现金161,118,323.5885,713,724.67563,022,300.39481,055,053.93
  筹资活动现金流出小计3,675,375,739.131,722,674,470.535,533,218,689.394,518,016,569.85
  筹资活动产生的现金流量净额-1,014,674,725.13-535,973,456.53-652,357,284.11-361,453,547.85
四、汇率变动对现金及现金等价物的影响-872,497.86-612,075.31-479,409.71-220,546.37
五、现金及现金等价物净增加额-466,091,658.6282,110,598.3191,445,118.05426,488,579.64
  加:期初现金及现金等价物余额880,396,884.05880,396,884.05688,951,766688,951,766
  期末现金及现金等价物余额414,305,225.43962,507,482.35880,396,884.051,115,440,345.64
补充资料:
  净利润-50,668,692.84--340,226,543.96-
  资产减值准备18,278,106.97-53,474,514.09-
  固定资产和投资性房地产折旧177,879,502.43-381,528,425.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,879,502.43-381,528,425.85-
  无形资产摊销20,152,792.76-40,085,230.65-
  长期待摊费用摊销38,057,549.91-88,856,768.06-
  处置固定资产、无形资产和其他长期资产的损失-18,565,900.98--21,483,525.09-
  固定资产报废损失--7,309,177.28-
  财务费用124,677,088.31-302,786,140.66-
  投资损失-70,815.67--45,290.36-
  递延所得税-18,584,764.19-1,395,866.29-
  其中:递延所得税资产减少8,815,582.7--88,627,214.44-
    递延所得税负债增加-27,400,346.89-90,023,080.73-
  存货的减少217,910,886.93-264,067,194.42-
  经营性应收项目的减少67,858,468.06-523,088,802.79-
  经营性应付项目的增加-107,055,905.75--510,512,428.14-
  一年内到期的可转换公司债券--1,104,290,632.51-
  现金的期末余额414,305,225.43-880,396,884.05-
  减:现金的期初余额880,396,884.05-688,951,766-
  现金及现金等价物的净增加额-466,091,658.62-191,445,118.05-
公告日期2026-08-272026-04-292026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑