当前位置:首页 - 行情中心 - 中原证券(601375) - 财务分析 - 现金流量表

中原证券

(601375)

  

流通市值:124.11亿  总市值:167.14亿
流通股本:34.48亿   总股本:46.43亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金1,879,587,096.261,426,205,596.9964,284,802.33462,578,524.04
拆入资金净增加额1,795,000,0001,385,000,000100,000,000-
代理买卖证券收到的现金净额--914,560,706.85466,717,180.92
买入返售金融资产收到的现金109,704,059.21---
回购业务资金净增加额715,468,630.091,239,286,032.643,996,450,440.322,342,563,868.61
收到其他与经营活动有关的现金1,135,472,826.63834,536,668.35442,219,152.5662,412,800.99
经营活动现金流入平衡项目0000
经营活动现金流入小计5,635,232,612.194,885,028,297.896,417,515,102.063,334,272,374.56
买入返售金融资产支付的现金净额-9,914,395.06225,404,527.66614,117,395.06
支付利息、手续费及佣金的现金639,767,188.77443,285,281.2286,084,845.13136,581,067.91
支付给职工及为职工支付现金1,057,624,059.3877,226,476.09705,961,140.31502,878,589.89
支付的各项税费181,995,236.07164,124,563.71118,623,137.5716,589,054.06
代理买卖证券支付的现金净额(净减少额)311,616,204.82528,362,703.38--
支付其他与经营活动有关的现金1,260,682,903.15947,336,110.01608,670,756.34555,246,143.61
经营活动现金流出其他项目2,650,845,188.133,106,322,386.825,036,891,993.923,395,935,765.23
经营活动现金流出平衡项目0000
经营活动现金流出小计6,102,530,780.246,076,571,916.276,981,636,400.935,221,348,015.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-467,298,168.05-1,191,543,618.38-564,121,298.87-1,887,075,641.2
二、投资活动产生的现金流量:
收回投资收到的现金1,948,806,922.271,536,717,298.71,623,923,798.521,074,913,578.87
取得投资收益收到的现金90,973,706.8168,142,964.8161,244,637.7418,349,095.18
处置固定资产、无形资产及其他长期资产收回的现金净额719,938.8540,924.52318,099.56228,233.84
投资活动现金流入平衡项目0000
投资活动现金流入小计2,040,500,567.931,604,901,188.031,685,486,535.821,093,490,907.89
购建固定资产、无形资产和其他长期资产支付的现金149,393,386.97138,419,724.14104,115,679.9126,281,597.05
投资活动现金流出平衡项目0000
投资活动现金流出小计149,393,386.97138,419,724.14104,115,679.9126,281,597.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,891,107,180.961,466,481,463.891,581,370,855.911,067,209,310.84
三、筹资活动产生的现金流量:
取得借款收到的现金7,867,1007,867,1007,867,100-
发行债券收到的现金8,721,254,081.657,709,983,134.075,893,945,356.853,350,946,699.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,729,121,181.657,717,850,234.075,901,812,456.853,350,946,699.51
偿还债务支付的现金9,499,957,252.048,188,294,911.335,040,407,862.921,896,089,650
分配股利、利润或偿付利息支付的现金357,078,279.89275,335,594.12213,674,358.27133,892,412.14
其中:子公司支付给少数股东的股利、利润2,000,000---
支付其他与筹资活动有关的现金200,076,302.46171,311,899.1154,985,392.8296,267,549.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,057,111,834.398,634,942,404.555,409,067,614.012,126,249,612.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,327,990,652.74-917,092,170.48492,744,842.841,224,697,087.48
四、汇率变动对现金及现金等价物的影响387,802.13716,413.691,174,487.591,466,874.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额96,206,162.3-641,437,911.281,511,168,887.47406,297,631.27
加:期初现金及现金等价物余额13,297,323,968.5413,297,323,968.5413,297,323,968.5413,297,323,968.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,393,530,130.8412,655,886,057.2614,808,492,856.0113,703,621,599.81
补充资料:
净利润202,223,805.15-163,729,512.49-
固定资产和投资性房地产折旧34,311,183.86-17,063,369.79-
无形资产及长期待摊费用等摊销76,886,852.41-36,727,731.46-
其中:无形资产摊销59,466,837.67-28,111,402.53-
长期待摊费用摊销17,420,014.74-8,616,328.93-
处置固定资产、无形资产和其他长期资产的损失1,610,620.77-1,207,227.94-
公允价值变动损失96,656,528.14--49,203,610.65-
投资损失-58,650,671.41--44,831,938.87-
汇兑损失-387,802.13--1,174,487.59-
递延所得税-24,081,168.06--14,206,050.26-
其中:递延所得税资产减少-8,893,187.65--11,953,734.97-
递延所得税负债增加-15,187,980.41--2,252,315.29-
经营性应收项目的减少-415,290,075.23--370,782,259.11-
经营性应付项目的增加-858,646,455.88--519,224,087.04-
现金的期末余额13,393,530,130.84-14,808,492,856.01-
减:现金的期初余额13,297,323,968.54-13,297,323,968.54-
公告日期2024-03-292023-10-282023-08-312023-04-22
审计意见(境内)标准无保留意见
TOP↑