当前位置:首页 - 行情中心 - 中原证券(601375) - 财务分析 - 现金流量表

中原证券

(601375)

  

流通市值:145.49亿  总市值:195.93亿
流通股本:34.48亿   总股本:46.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金515,363,365.762,192,572,920.131,432,721,220.75956,650,910.54
拆入资金净增加额110,000,000665,000,000-305,000,000
代理买卖证券收到的现金净额-4,937,959,772.545,041,285,296.58790,765,736.92
买入返售金融资产收到的现金268,081,062.4---
回购业务资金净增加额1,551,898,219.17--171,913,373.69
收到其他与经营活动有关的现金90,822,821.5940,884,542.46800,388,182.97491,641,379.44
经营活动现金流入的其他项目79,487,974.195,966,532,744.186,798,619,980.87553,881,460.85
经营活动现金流入平衡项目0000
经营活动现金流入小计2,615,653,443.0214,702,949,979.3114,073,014,681.173,269,852,861.44
买入返售金融资产支付的现金净额-432,839,613.63771,442,454.2740,143,454.27
支付利息、手续费及佣金的现金133,642,065.84646,047,099.2468,103,655.39320,333,680.54
拆入资金净减少额--115,000,000-
支付给职工及为职工支付现金161,095,943.52801,536,188.39594,267,238.24443,390,258.14
支付的各项税费21,810,957.25161,090,529.35131,285,377.5488,531,000.32
回购业务资金净减少额-5,308,387,751.696,068,225,443.14-
代理买卖证券支付的现金净额(净减少额)363,939,885.83---
支付其他与经营活动有关的现金364,909,081.811,437,333,259.86704,980,866.18847,326,696.62
经营活动现金流出其他项目439,444,208.551,747,546,876.8-673,280,991.34
经营活动现金流出平衡项目0000
经营活动现金流出小计1,484,842,142.810,534,781,318.928,853,305,034.762,413,006,081.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,130,811,300.224,168,168,660.395,219,709,646.41856,846,780.21
二、投资活动产生的现金流量:
收回投资收到的现金76,387,289.78665,268,307.42220,548,811.85144,734,675.77
取得投资收益收到的现金1,597,276.8138,735,268.7534,213,488.0133,010,006.11
处置固定资产、无形资产及其他长期资产收回的现金净额1,446,933.84,209,594.564,599,928.211,527,034.4
投资活动现金流入平衡项目0000
投资活动现金流入小计79,431,500.39708,213,170.73259,362,228.07179,271,716.28
购建固定资产、无形资产和其他长期资产支付的现金34,654,564.18121,528,380.977,042,535.1852,003,779.78
投资活动现金流出平衡项目0000
投资活动现金流出小计34,654,564.18121,528,380.977,042,535.1852,003,779.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额44,776,936.21586,684,789.83182,319,692.89127,267,936.5
三、筹资活动产生的现金流量:
取得借款收到的现金-7,000,0007,000,0007,000,000
发行债券收到的现金184,337,878.17,074,089,304.265,996,701,096.893,235,689,711.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计184,337,878.17,081,089,304.266,003,701,096.893,242,689,711.12
偿还债务支付的现金3,049,326,373.915,866,360,948.724,238,438,121.043,414,765,922
分配股利、利润或偿付利息支付的现金129,989,866.27396,374,355.14300,562,961.55190,083,721.49
其中:子公司支付给少数股东的股利、利润-1,200,0001,200,000-
支付其他与筹资活动有关的现金25,238,947.0380,204,665.8665,282,860.6738,798,727.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,204,555,187.216,342,939,969.724,604,283,943.263,643,648,370.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,020,217,309.11738,149,334.541,399,417,153.63-400,958,659.73
四、汇率变动对现金及现金等价物的影响408,461.42-1,455,640.68-1,098,983.22-167,332.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,844,220,611.265,491,547,144.086,800,347,509.71582,988,724.16
加:期初现金及现金等价物余额18,885,077,274.9213,393,530,130.8413,393,530,130.8413,393,530,130.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,040,856,663.6618,885,077,274.9220,193,877,640.5513,976,518,855
补充资料:
净利润-221,893,640.41-179,401,440.76
资产减值准备-37,533,850.4--
固定资产和投资性房地产折旧-34,465,246.84-17,473,344.52
无形资产及长期待摊费用等摊销-90,718,464.13-44,043,880.36
其中:无形资产摊销-71,020,404.66-34,840,265.41
长期待摊费用摊销-19,698,059.47-9,203,614.95
处置固定资产、无形资产和其他长期资产的损失--2,306,066.86-676,240.71
公允价值变动损失-198,814,850.1-120,698,919.06
投资损失--106,985,093.4-22,180,755.56
汇兑损失-1,455,640.68-167,332.82
递延所得税--7,697,680.57--26,922,054.31
其中:递延所得税资产减少-7,824,703.17--20,266,586.56
递延所得税负债增加--15,522,383.74--6,655,467.75
经营性应收项目的减少-4,398,248,801.16-503,584,226.78
经营性应付项目的增加--1,063,114,488.49--215,753,788.87
现金的期末余额-18,885,077,274.92-13,976,518,855
减:现金的期初余额-13,393,530,130.84-13,393,530,130.84
公告日期2025-04-302025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑