当前位置:首页 - 行情中心 - 中原证券(601375) - 财务分析 - 现金流量表

中原证券

(601375)

  

流通市值:137.21亿  总市值:184.79亿
流通股本:34.48亿   总股本:46.43亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金1,432,721,220.75956,650,910.54471,423,845.791,879,587,096.26
拆入资金净增加额-305,000,000-1,795,000,000
代理买卖证券收到的现金净额5,041,285,296.58790,765,736.92395,114,326.86-
买入返售金融资产收到的现金---109,704,059.21
回购业务资金净增加额-171,913,373.69-715,468,630.09
收到其他与经营活动有关的现金800,388,182.97491,641,379.44321,129,441.561,135,472,826.63
经营活动现金流入的其他项目6,798,619,980.87553,881,460.854,301,070,001.73-
经营活动现金流入平衡项目0000
经营活动现金流入小计14,073,014,681.173,269,852,861.445,488,737,615.945,635,232,612.19
买入返售金融资产支付的现金净额771,442,454.2740,143,454.27380,217,454.27-
支付利息、手续费及佣金的现金468,103,655.39320,333,680.54170,050,229.25639,767,188.77
拆入资金净减少额115,000,000-395,000,000-
支付给职工及为职工支付现金594,267,238.24443,390,258.14253,849,337.351,057,624,059.3
支付的各项税费131,285,377.5488,531,000.3222,104,862.07181,995,236.07
回购业务资金净减少额6,068,225,443.14-3,150,930,067.75-
代理买卖证券支付的现金净额(净减少额)---311,616,204.82
支付其他与经营活动有关的现金704,980,866.18847,326,696.62364,568,957.811,260,682,903.15
经营活动现金流出其他项目-673,280,991.34-2,650,845,188.13
经营活动现金流出平衡项目0000
经营活动现金流出小计8,853,305,034.762,413,006,081.234,736,720,908.56,102,530,780.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,219,709,646.41856,846,780.21752,016,707.44-467,298,168.05
二、投资活动产生的现金流量:
收回投资收到的现金220,548,811.85144,734,675.771,934,994.041,948,806,922.27
取得投资收益收到的现金34,213,488.0133,010,006.11706,135.9690,973,706.81
处置固定资产、无形资产及其他长期资产收回的现金净额4,599,928.211,527,034.4385,131.25719,938.85
投资活动现金流入平衡项目0000
投资活动现金流入小计259,362,228.07179,271,716.283,026,261.252,040,500,567.93
购建固定资产、无形资产和其他长期资产支付的现金77,042,535.1852,003,779.7819,772,375.68149,393,386.97
投资活动现金流出平衡项目0000
投资活动现金流出小计77,042,535.1852,003,779.7819,772,375.68149,393,386.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额182,319,692.89127,267,936.5-16,746,114.431,891,107,180.96
三、筹资活动产生的现金流量:
取得借款收到的现金7,000,0007,000,0007,000,0007,867,100
发行债券收到的现金5,996,701,096.893,235,689,711.121,461,023,372.78,721,254,081.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,003,701,096.893,242,689,711.121,468,023,372.78,729,121,181.65
偿还债务支付的现金4,238,438,121.043,414,765,9221,680,236,169.699,499,957,252.04
分配股利、利润或偿付利息支付的现金300,562,961.55190,083,721.49142,362,378.71357,078,279.89
其中:子公司支付给少数股东的股利、利润1,200,000--2,000,000
支付其他与筹资活动有关的现金65,282,860.6738,798,727.3643,635,297.68200,076,302.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,604,283,943.263,643,648,370.851,866,233,846.0810,057,111,834.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,399,417,153.63-400,958,659.73-398,210,473.38-1,327,990,652.74
四、汇率变动对现金及现金等价物的影响-1,098,983.22-167,332.82271,780.4387,802.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,800,347,509.71582,988,724.16337,331,900.0396,206,162.3
加:期初现金及现金等价物余额13,393,530,130.8413,393,530,130.8413,393,530,130.8413,297,323,968.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,193,877,640.5513,976,518,85513,730,862,030.8713,393,530,130.84
补充资料:
净利润-179,401,440.76-202,223,805.15
固定资产和投资性房地产折旧-17,473,344.52-34,311,183.86
无形资产及长期待摊费用等摊销-44,043,880.36-76,886,852.41
其中:无形资产摊销-34,840,265.41-59,466,837.67
长期待摊费用摊销-9,203,614.95-17,420,014.74
处置固定资产、无形资产和其他长期资产的损失-676,240.71-1,610,620.77
公允价值变动损失-120,698,919.06-96,656,528.14
投资损失-22,180,755.56--58,650,671.41
汇兑损失-167,332.82--387,802.13
递延所得税--26,922,054.31--24,081,168.06
其中:递延所得税资产减少--20,266,586.56--8,893,187.65
递延所得税负债增加--6,655,467.75--15,187,980.41
经营性应收项目的减少-503,584,226.78--415,290,075.23
经营性应付项目的增加--215,753,788.87--858,646,455.88
现金的期末余额-13,976,518,855-13,393,530,130.84
减:现金的期初余额-13,393,530,130.84-13,297,323,968.54
公告日期2024-10-312024-08-312024-04-272024-03-29
审计意见(境内)标准无保留意见
TOP↑