当前位置:首页 - 行情中心 - 怡球资源(601388) - 财务分析 - 现金流量表

怡球资源

(601388)

  

流通市值:70.00亿  总市值:70.00亿
流通股本:22.01亿   总股本:22.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,720,576,517.881,762,819,023.317,745,914,355.815,558,541,519.46
  收到的税费返还3,427,152.293,331,042.11,610,284.151,567,289.01
  收到其他与经营活动有关的现金10,510,115.3718,313,263.3138,263,419.7710,175,058.7
  经营活动现金流入小计3,734,513,785.541,784,463,328.727,785,788,059.735,570,283,867.17
  购买商品、接受劳务支付的现金3,762,148,990.181,691,732,806.076,965,556,056.265,167,621,970.86
  支付给职工以及为职工支付的现金217,211,958.38110,929,915.38373,880,922.77317,247,121.18
  支付的各项税费62,962,997.7458,735,758.29147,686,926.8678,843,942.26
  支付其他与经营活动有关的现金14,154,281.82512,331.7848,244,049.237,556,832.24
  经营活动现金流出小计4,056,478,228.121,861,910,811.527,535,367,955.125,571,269,866.54
  经营活动产生的现金流量净额-321,964,442.58-77,447,482.8250,420,104.61-985,999.37
二、投资活动产生的现金流量:
  收回投资收到的现金236,730,933.87130,271,516.321,331,696,111.97851,560,000
  取得投资收益收到的现金1,492,014.421,483,586.4110,693,059.284,146,989.83
  处置固定资产、无形资产和其他长期资产收回的现金净额29,157,406.03616,344.224,615,449.5220,456,574.09
  收到的其他与投资活动有关的现金--32,726,70032,726,700
  投资活动现金流入小计267,380,354.32132,371,446.931,399,731,320.77908,890,263.92
  购建固定资产、无形资产和其他长期资产支付的现金59,349,165.5227,719,546.21215,792,847.4163,712,628.47
  投资支付的现金14,965,456.78,314,644.061,237,818,601.29681,260,000
  投资活动现金流出小计74,314,622.2236,034,190.271,453,611,448.69844,972,628.47
  投资活动产生的现金流量净额193,065,732.196,337,256.66-53,880,127.9263,917,635.45
三、筹资活动产生的现金流量:
  取得借款收到的现金1,121,591,125.74476,703,401.722,117,424,389.611,621,797,787.7
  筹资活动现金流入小计1,121,591,125.74476,703,401.722,117,424,389.611,621,797,787.7
  偿还债务支付的现金1,031,512,549.09581,289,344.692,259,547,922.611,682,645,571.07
  分配股利、利润或偿付利息支付的现金79,840,773.3514,100,288.4859,951,472.8844,381,791.97
  支付其他与筹资活动有关的现金1,333,945.59688,379.7212,742,591.412,043,955.63
  筹资活动现金流出小计1,112,687,268.03596,078,012.892,332,241,986.91,729,071,318.67
  筹资活动产生的现金流量净额平衡项目0.01000
  筹资活动产生的现金流量净额8,903,857.72-119,374,611.17-214,817,597.29-107,273,530.97
四、汇率变动对现金及现金等价物的影响-26,136,557.6518,408,173.18-20,562,756.4131,372,409.88
五、现金及现金等价物净增加额-146,131,410.41-82,076,664.13-38,840,377.01-12,969,485.01
  加:期初现金及现金等价物余额605,060,602.26605,060,602.26643,900,979.27643,900,979.27
  期末现金及现金等价物余额458,929,191.85522,983,938.13605,060,602.26630,931,494.26
补充资料:
  净利润225,453,111.72-169,839,941.78-
  资产减值准备15,466,112.39-4,848,554.25-
  固定资产和投资性房地产折旧45,985,505.36-214,403,023.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,985,505.36-214,403,023.99-
  无形资产摊销3,537,788.43-7,736,382.76-
  长期待摊费用摊销1,269,000.6-3,063,045.95-
  处置固定资产、无形资产和其他长期资产的损失-20,263,336.35--30,766,079.36-
  固定资产报废损失6,048.79-4,289,495.19-
  公允价值变动损失12,239,434.47-8,160,468.22-
  财务费用27,389,583.44-58,890,970.01-
  投资损失-1,280,923.31--8,925,106.59-
  递延所得税16,661,028.27-15,155,329.94-
  其中:递延所得税资产减少1,160,838.6-5,028,997-
    递延所得税负债增加15,500,189.67-10,126,332.94-
  存货的减少-438,121,076.5--365,405,624.72-
  经营性应收项目的减少-267,335,791.62-76,748,760-
  经营性应付项目的增加49,017,211.59-81,304,295.88-
  现金的期末余额458,929,191.85-605,060,602.26-
  减:现金的期初余额605,060,602.26-643,900,979.27-
  现金及现金等价物的净增加额-146,131,410.41--38,840,377.01-
公告日期2026-08-252026-04-292026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑