当前位置:首页 - 行情中心 - 怡球资源(601388) - 财务分析 - 现金流量表

怡球资源

(601388)

  

流通市值:81.45亿  总市值:81.45亿
流通股本:22.01亿   总股本:22.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,762,819,023.317,745,914,355.815,558,541,519.464,311,643,610.51
  收到的税费返还3,331,042.11,610,284.151,567,289.011,444,991.98
  收到其他与经营活动有关的现金18,313,263.3138,263,419.7710,175,058.719,354,478.43
  经营活动现金流入小计1,784,463,328.727,785,788,059.735,570,283,867.174,332,443,080.92
  购买商品、接受劳务支付的现金1,691,732,806.076,965,556,056.265,167,621,970.863,914,849,984.9
  支付给职工以及为职工支付的现金110,929,915.38373,880,922.77317,247,121.18212,747,945.68
  支付的各项税费58,735,758.29147,686,926.8678,843,942.2660,836,067.81
  支付其他与经营活动有关的现金512,331.7848,244,049.237,556,832.2422,688,344.64
  经营活动现金流出小计1,861,910,811.527,535,367,955.125,571,269,866.544,211,122,343.03
  经营活动产生的现金流量净额-77,447,482.8250,420,104.61-985,999.37121,320,737.89
二、投资活动产生的现金流量:
  收回投资收到的现金130,271,516.321,331,696,111.97851,560,000624,480,000
  取得投资收益收到的现金1,483,586.4110,693,059.284,146,989.832,980,703.83
  处置固定资产、无形资产和其他长期资产收回的现金净额616,344.224,615,449.5220,456,574.0918,115,456.89
  收到的其他与投资活动有关的现金-32,726,70032,726,70032,726,700
  投资活动现金流入小计132,371,446.931,399,731,320.77908,890,263.92678,302,860.72
  购建固定资产、无形资产和其他长期资产支付的现金27,719,546.21215,792,847.4163,712,628.47119,225,671.62
  投资支付的现金8,314,644.061,237,818,601.29681,260,000611,360,000
  投资活动现金流出小计36,034,190.271,453,611,448.69844,972,628.47730,585,671.62
  投资活动产生的现金流量净额96,337,256.66-53,880,127.9263,917,635.45-52,282,810.9
三、筹资活动产生的现金流量:
  取得借款收到的现金476,703,401.722,117,424,389.611,621,797,787.71,016,068,586.09
  筹资活动现金流入小计476,703,401.722,117,424,389.611,621,797,787.71,016,068,586.09
  偿还债务支付的现金581,289,344.692,259,547,922.611,682,645,571.071,162,546,560.81
  分配股利、利润或偿付利息支付的现金14,100,288.4859,951,472.8844,381,791.9731,552,919.79
  支付其他与筹资活动有关的现金688,379.7212,742,591.412,043,955.631,196,727
  筹资活动现金流出平衡项目000-0.01
  筹资活动现金流出小计596,078,012.892,332,241,986.91,729,071,318.671,195,296,207.59
  筹资活动产生的现金流量净额-119,374,611.17-214,817,597.29-107,273,530.97-179,227,621.5
四、汇率变动对现金及现金等价物的影响18,408,173.18-20,562,756.4131,372,409.8867,924,131.51
五、现金及现金等价物净增加额-82,076,664.13-38,840,377.01-12,969,485.01-42,265,563
  加:期初现金及现金等价物余额605,060,602.26643,900,979.27643,900,979.27643,900,979.27
  期末现金及现金等价物余额522,983,938.13605,060,602.26630,931,494.26601,635,416.27
补充资料:
  净利润-169,839,941.78-29,398,737.09
  资产减值准备-4,848,554.25-7,280,540.73
  固定资产和投资性房地产折旧-214,403,023.99-52,600,884.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-214,403,023.99-52,600,884.86
  无形资产摊销-7,736,382.76-4,037,253.48
  长期待摊费用摊销-3,063,045.95-1,331,165.86
  处置固定资产、无形资产和其他长期资产的损失--30,766,079.36-1,635,114.05
  固定资产报废损失-4,289,495.19-20,000.64
  公允价值变动损失-8,160,468.22-4,708,727.65
  财务费用-58,890,970.01-30,459,424.04
  投资损失--8,925,106.59--3,121,241.88
  递延所得税-15,155,329.94--787,803.26
  其中:递延所得税资产减少-5,028,997--1,542,524.81
    递延所得税负债增加-10,126,332.94-754,721.55
  存货的减少--365,405,624.72--77,328,663.05
  经营性应收项目的减少-76,748,760-32,987,606.3
  经营性应付项目的增加-81,304,295.88-30,499,300.26
  现金的期末余额-605,060,602.26-601,635,416.27
  减:现金的期初余额-643,900,979.27-643,900,979.27
  现金及现金等价物的净增加额--38,840,377.01--42,265,563
公告日期2026-04-292026-04-242025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑