当前位置:首页 - 行情中心 - 国机重装(601399) - 财务分析 - 现金流量表

国机重装

(601399)

  

流通市值:243.10亿  总市值:243.10亿
流通股本:72.14亿   总股本:72.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,262,471,031.282,383,948,237.8113,284,171,972.768,097,776,704.08
  收到的税费返还39,108,545.079,178,079.6674,575,130.8762,276,935.5
  收到其他与经营活动有关的现金710,144,738.63351,536,382.78654,410,840.19643,300,998.31
  经营活动现金流入小计7,011,724,314.982,744,662,700.2514,013,157,943.828,803,354,637.89
  购买商品、接受劳务支付的现金4,880,976,953.942,384,027,015.889,239,038,211.816,001,335,627.11
  支付给职工以及为职工支付的现金759,465,823.4429,438,029.241,850,391,968.081,034,199,004.06
  支付的各项税费284,037,465.99138,333,122.31509,998,981.1442,017,052.96
  支付其他与经营活动有关的现金644,595,851.97283,061,946.08687,182,151.78790,033,090.56
  经营活动现金流出小计6,569,076,095.33,234,860,113.5112,286,611,312.778,267,584,774.69
  经营活动产生的现金流量净额442,648,219.68-490,197,413.261,726,546,631.05535,769,863.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,436,019.83---
  取得投资收益收到的现金58,636.9435,24016,016,763.3513,929,047.92
  处置固定资产、无形资产和其他长期资产收回的现金净额12,6002,2004,412,905.052,415,770
  收到的其他与投资活动有关的现金624,000-329,737.976,423.25
  投资活动现金流入小计2,131,256.7737,44020,759,406.3716,351,241.17
  购建固定资产、无形资产和其他长期资产支付的现金344,600,034.13180,347,742.96806,535,012592,165,624.87
  投资支付的现金--40,965,5673,579,567
  支付其他与投资活动有关的现金100,739.3998,139.39--
  投资活动现金流出小计344,700,773.52180,445,882.35847,500,579595,745,191.87
  投资活动产生的现金流量净额-342,569,516.75-180,408,442.35-826,741,172.63-579,393,950.7
三、筹资活动产生的现金流量:
  取得借款收到的现金71,839,150-120,000,000-
  收到其他与筹资活动有关的现金217,976,503.33164,938,477.15-49,882,219.29
  筹资活动现金流入小计289,815,653.33164,938,477.15120,000,00049,882,219.29
  偿还债务支付的现金--415,494,745.41415,301,759.54
  分配股利、利润或偿付利息支付的现金2,145,544.441,016,50020,340,563.9316,060,933.09
  其中:子公司支付给少数股东的股利、利润--8,061,348.53-
  支付其他与筹资活动有关的现金348,719,044.18198,090,523.84146,667,351.1131,800,154.86
  筹资活动现金流出小计350,864,588.62199,107,023.84582,502,660.44563,162,847.49
  筹资活动产生的现金流量净额-61,048,935.29-34,168,546.69-462,502,660.44-513,280,628.2
四、汇率变动对现金及现金等价物的影响2,323,164.651,659,978.0217,063,227.85-6,953,393.38
五、现金及现金等价物净增加额41,352,932.29-703,114,424.28454,366,025.83-563,858,109.08
  加:期初现金及现金等价物余额8,374,282,473.958,374,282,473.957,919,916,448.127,919,916,448.12
  期末现金及现金等价物余额8,415,635,406.247,671,168,049.678,374,282,473.957,356,058,339.04
补充资料:
  净利润256,524,700.24-467,222,084.42-
  资产减值准备3,719,111.63-160,874,564.95-
  固定资产和投资性房地产折旧149,680,684.05-298,676,655.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,680,684.05-298,676,655.04-
  无形资产摊销59,579,204.08-117,283,748.06-
  长期待摊费用摊销2,450,329.82-6,563,478.84-
  处置固定资产、无形资产和其他长期资产的损失-706,858.22--3,779,890.94-
  固定资产报废损失2,720,071.11-17,774,900.06-
  公允价值变动损失310,917.74-1,710,599.16-
  财务费用4,889,811.61--6,429,118.85-
  投资损失-10,951,685.9--17,180,531.4-
  递延所得税-10,578,644.64--29,591,820.14-
  其中:递延所得税资产减少-9,721,147.72--27,820,883.25-
    递延所得税负债增加-857,496.92--1,770,936.89-
  存货的减少386,469,693.72--691,390,558.79-
  经营性应收项目的减少-716,873,868.76--1,292,346,997.21-
  经营性应付项目的增加502,446,249.57-2,679,155,842.11-
  其他-267,620,508.66--162,881,670.12-
  现金的期末余额8,415,635,406.24-8,374,282,473.95-
  减:现金的期初余额8,374,282,473.95-7,919,916,448.12-
  现金及现金等价物的净增加额41,352,932.29-454,366,025.83-
公告日期2025-08-262025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑