当前位置:首页 - 行情中心 - 国机重装(601399) - 财务分析 - 现金流量表

国机重装

(601399)

  

流通市值:279.89亿  总市值:279.89亿
流通股本:72.14亿   总股本:72.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,245,727,973.5414,307,830,281.389,067,403,289.256,262,471,031.28
  收到的税费返还56,299,235.55126,989,781.0884,984,661.6239,108,545.07
  收到其他与经营活动有关的现金145,441,908.62850,281,309.03991,133,101.62710,144,738.63
  经营活动现金流入小计2,447,469,117.7115,285,101,371.4910,143,521,052.497,011,724,314.98
  购买商品、接受劳务支付的现金3,170,827,538.5310,905,237,779.037,554,974,626.874,880,976,953.94
  支付给职工以及为职工支付的现金436,059,803.062,030,580,901.751,099,269,231.28759,465,823.4
  支付的各项税费181,647,347.27505,633,036.33401,861,617.7284,037,465.99
  支付其他与经营活动有关的现金321,282,527.42843,633,744.67959,287,131.95644,595,851.97
  经营活动现金流出小计4,109,817,216.2814,285,085,461.7810,015,392,607.86,569,076,095.3
  经营活动产生的现金流量净额-1,662,348,098.571,000,015,909.71128,128,444.69442,648,219.68
二、投资活动产生的现金流量:
  收回投资收到的现金-1,436,019.831,436,019.831,436,019.83
  取得投资收益收到的现金013,091,121.1512,724,305.5458,636.94
  处置固定资产、无形资产和其他长期资产收回的现金净额0173,656.25167,476.2512,600
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金669,552-624,000624,000
  投资活动现金流入小计669,55214,700,797.2314,951,801.622,131,256.77
  购建固定资产、无形资产和其他长期资产支付的现金264,079,790.21997,086,569.59572,349,799.53344,600,034.13
  支付其他与投资活动有关的现金164,689.3392,536.47421,014.67100,739.39
  投资活动现金流出小计264,244,479.51997,479,106.06572,770,814.2344,700,773.52
  投资活动产生的现金流量净额-263,574,927.51-982,778,308.83-557,819,012.58-342,569,516.75
三、筹资活动产生的现金流量:
  取得借款收到的现金-700,886,369.99267,952,880.0171,839,150
  收到其他与筹资活动有关的现金103,312,927.44132,603,897.17472,200,728217,976,503.33
  筹资活动现金流入小计103,312,927.44833,490,267.16740,153,608.01289,815,653.33
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金6,301,980.9116,658,487.9211,725,478.252,145,544.44
  其中:子公司支付给少数股东的股利、利润-6,392,629.66--
  支付其他与筹资活动有关的现金49,492,104.1190,541,099.9416,614,715.88348,719,044.18
  筹资活动现金流出小计55,794,085.02107,199,587.82428,340,194.13350,864,588.62
  筹资活动产生的现金流量净额47,518,842.42726,290,679.34311,813,413.88-61,048,935.29
四、汇率变动对现金及现金等价物的影响-12,880,225.6-12,505,168.19-1,420,316.692,323,164.65
五、现金及现金等价物净增加额-1,891,284,409.26731,023,112.03-119,297,470.741,352,932.29
  加:期初现金及现金等价物余额9,105,305,585.988,374,282,473.958,374,282,473.958,374,282,473.95
  期末现金及现金等价物余额7,214,021,176.729,105,305,585.988,254,985,003.258,415,635,406.24
补充资料:
  净利润-498,494,908.51-256,524,700.24
  资产减值准备-194,171,059.73-3,719,111.63
  固定资产和投资性房地产折旧-302,818,483.72-149,680,684.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-302,818,483.72-149,680,684.05
  无形资产摊销-118,175,987.36-59,579,204.08
  长期待摊费用摊销-5,986,810.81-2,450,329.82
  处置固定资产、无形资产和其他长期资产的损失--295,785.55--706,858.22
  固定资产报废损失-17,410,946.61-2,720,071.11
  公允价值变动损失--2,811.61-310,917.74
  财务费用-46,312,330.67-4,889,811.61
  投资损失--15,258,466.8--10,951,685.9
  递延所得税--33,554,486.46--10,578,644.64
  其中:递延所得税资产减少--31,839,492.59--9,721,147.72
    递延所得税负债增加--1,714,993.87--857,496.92
  存货的减少--229,447,362.03-386,469,693.72
  经营性应收项目的减少-135,016,549.06--716,873,868.76
  经营性应付项目的增加--301,370,255.72-502,446,249.57
  其他-105,059,511.23--267,620,508.66
  现金的期末余额-9,105,305,585.98-8,415,635,406.24
  减:现金的期初余额-8,374,282,473.95-8,374,282,473.95
  现金及现金等价物的净增加额-731,023,112.03-41,352,932.29
公告日期2026-04-282026-04-142025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑