当前位置:首页 - 行情中心 - 北元化工(601568) - 财务分析 - 现金流量表

北元化工

(601568)

  

流通市值:140.22亿  总市值:140.22亿
流通股本:39.72亿   总股本:39.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,832,985,309.931,246,280,709.645,278,329,886.283,784,640,486.28
  收到的税费返还3,415,423.85-23,488,337.9515,674,883.15
  收到其他与经营活动有关的现金90,345,156.2543,085,587.03239,129,000.26176,718,068.56
  经营活动现金流入小计2,926,745,890.031,289,366,296.675,540,947,224.493,977,033,437.99
  购买商品、接受劳务支付的现金2,012,193,057.571,002,373,851.653,300,048,364.592,660,586,454.58
  支付给职工以及为职工支付的现金507,267,119.48298,538,858.92900,472,674.75689,407,581.29
  支付的各项税费129,413,420.5545,082,781.62275,077,281.93225,491,367.34
  支付其他与经营活动有关的现金55,561,843.7419,229,493.42146,267,657.7380,364,943.77
  经营活动现金流出小计2,704,435,441.341,365,224,985.614,621,865,9793,655,850,346.98
  经营活动产生的现金流量净额222,310,448.69-75,858,688.94919,081,245.49321,183,091.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--22,134,400-
  收到的其他与投资活动有关的现金---1,126,830
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--22,134,4001,126,830
  购建固定资产、无形资产和其他长期资产支付的现金27,757,207.122,128,572.67141,260,409.85100,336,199.85
  投资支付的现金---9,646,800
  投资活动现金流出小计27,757,207.122,128,572.67141,260,409.85109,982,999.85
  投资活动产生的现金流量净额-27,757,207.1-22,128,572.67-119,126,009.85-108,856,169.85
三、筹资活动产生的现金流量:
  偿还债务支付的现金--92,073,032.192,073,032.1
  分配股利、利润或偿付利息支付的现金197,439,878.1356,836.15398,973,957.61398,579,644.25
  支付其他与筹资活动有关的现金48,000-39,757,549.0621,002,449.06
  筹资活动现金流出小计197,487,878.1356,836.15530,804,538.77511,655,125.41
  筹资活动产生的现金流量净额-197,487,878.1-356,836.15-530,804,538.77-511,655,125.41
四、汇率变动对现金及现金等价物的影响-4,712,674.16-1,268,285.771,643,282.81,800,387.52
五、现金及现金等价物净增加额-7,647,310.67-99,612,383.53270,793,979.67-297,527,816.73
  加:期初现金及现金等价物余额4,640,123,806.784,640,123,806.784,369,329,827.114,369,329,827.11
  期末现金及现金等价物余额4,632,476,496.114,540,511,423.254,640,123,806.784,071,802,010.38
补充资料:
  净利润72,907,229-108,302,568.68-
  资产减值准备162,181,181.81-592,813,103.16-
  固定资产和投资性房地产折旧345,226,367.33-718,989,367.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧345,226,367.33-718,989,367.91-
  无形资产摊销8,194,848.29-17,642,057.55-
  长期待摊费用摊销3,197,647.41-4,808,391.58-
  处置固定资产、无形资产和其他长期资产的损失-3,056.49--3,526,881.45-
  固定资产报废损失1,146,613.49-2,266,280.29-
  公允价值变动损失-24,643,896.97-49,070,240-
  财务费用4,531,094.48-597,679.07-
  投资损失-296,991.73--3,668,256.97-
  递延所得税-6,084,309.67-7,554,944.47-
  其中:递延所得税资产减少-194,272.35--7,927,728.04-
    递延所得税负债增加-5,890,037.32-15,482,672.51-
  存货的减少-71,605,646.13--21,823,208.77-
  经营性应收项目的减少129,654,579.06-92,626,007.31-
  经营性应付项目的增加-411,755,035.18--661,190,123.44-
  其他8,542,981.7-20,822,118.72-
  现金的期末余额4,632,476,496.11-4,640,123,806.78-
  减:现金的期初余额4,640,123,806.78-4,369,329,827.11-
  现金及现金等价物的净增加额-7,647,310.67-270,793,979.67-
公告日期2026-08-272026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑