当前位置:首页 - 行情中心 - 浙文影业(601599) - 财务分析 - 现金流量表

浙文影业

(601599)

  

流通市值:42.94亿  总市值:42.94亿
流通股本:11.61亿   总股本:11.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,219,692,201.49468,808,194.193,464,882,741.112,156,538,045.77
  收到的税费返还33,330,579.5820,641,794.5548,411,700.9332,035,597.54
  收到其他与经营活动有关的现金43,139,505.339,765,764.9969,528,827.4346,960,326.47
  经营活动现金流入小计1,296,162,286.4499,215,753.733,582,823,269.472,235,533,969.78
  购买商品、接受劳务支付的现金1,165,142,735.48647,736,739.82,664,200,459.41,805,353,409.24
  支付给职工以及为职工支付的现金229,007,568.09136,268,406.46366,877,761.2276,572,245
  支付的各项税费35,187,182.6119,898,776.23113,281,665.8778,988,406.83
  支付其他与经营活动有关的现金61,056,044.6234,774,050.71113,913,037.1275,057,423.24
  经营活动现金流出小计1,490,393,530.8838,677,973.23,258,272,923.592,235,971,484.31
  经营活动产生的现金流量净额-194,231,244.4-339,462,219.47324,550,345.88-437,514.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金--415,774.22205,968.67
  处置固定资产、无形资产和其他长期资产收回的现金净额1,060,000-8,916,047.95136,881
  收到的其他与投资活动有关的现金490,000,000190,000,000160,000,000120,000,000
  投资活动现金流入小计491,060,000190,000,000169,331,822.17120,342,849.67
  购建固定资产、无形资产和其他长期资产支付的现金30,053,633.6610,780,564.07154,465,496.77125,687,220.98
  支付其他与投资活动有关的现金480,326,020.39140,326,020.39250,000,000160,000,000
  投资活动现金流出小计510,379,654.05151,106,584.46404,465,496.77285,687,220.98
  投资活动产生的现金流量净额-19,319,654.0538,893,415.54-235,133,674.6-165,344,371.31
三、筹资活动产生的现金流量:
  取得借款收到的现金392,077,144.15220,000,000619,000,000489,355,180
  收到其他与筹资活动有关的现金--89,000,00091,968,557.59
  筹资活动现金流入小计392,077,144.15220,000,000708,000,000581,323,737.59
  偿还债务支付的现金284,000,000130,000,000606,000,000428,355,180
  分配股利、利润或偿付利息支付的现金4,769,561.063,127,847.1312,867,389.4510,480,457.18
  支付其他与筹资活动有关的现金85,849,042.356,995,282.2910,682,122.978,458,095.38
  筹资活动现金流出小计374,618,603.36190,123,129.42629,549,512.42447,293,732.56
  筹资活动产生的现金流量净额17,458,540.7929,876,870.5878,450,487.58134,030,005.03
四、汇率变动对现金及现金等价物的影响3,004,351.942,123,402.158,482,611.521,106,447.73
五、现金及现金等价物净增加额-193,088,005.72-268,568,531.2176,349,770.38-30,645,433.08
  加:期初现金及现金等价物余额886,711,525.11886,711,525.11710,361,754.73710,361,754.73
  期末现金及现金等价物余额693,623,519.39618,142,993.91886,711,525.11679,716,321.65
补充资料:
  净利润117,965,478.53-122,379,108.18-
  资产减值准备--76,070,212.79-
  固定资产和投资性房地产折旧21,375,001.96-53,112,312.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,375,001.96-53,112,312.74-
  无形资产摊销302,832.76-921,992.17-
  长期待摊费用摊销1,375,217.58-5,129,246.36-
  处置固定资产、无形资产和其他长期资产的损失-764,115.61--1,940,229.65-
  财务费用4,280,428.24-5,909,585.2-
  投资损失-407,891.13-472,441-
  递延所得税9,896,024.92--44,348,675.55-
  其中:递延所得税资产减少9,982,070.75--44,524,746.58-
    递延所得税负债增加-86,045.83-176,071.03-
  存货的减少20,970,370.94--159,981,433.01-
  经营性应收项目的减少-515,254,857.68--17,578,490.81-
  经营性应付项目的增加105,736,962.16-284,873,053.78-
  现金的期末余额693,623,519.39-886,711,525.11-
  减:现金的期初余额886,711,525.11-710,361,754.73-
  现金及现金等价物的净增加额-193,088,005.72-176,349,770.38-
公告日期2025-08-272025-04-292025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑