当前位置:首页 - 行情中心 - 长城军工(601606) - 财务分析 - 现金流量表

长城军工

(601606)

  

流通市值:208.29亿  总市值:208.29亿
流通股本:7.24亿   总股本:7.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金943,808,523.53716,821,535.46308,891,234.71,628,541,324.91
  收到的税费返还676,923.04667,173.0463,019.223,030,912.96
  收到其他与经营活动有关的现金48,696,787.2736,124,232.0212,718,921.4359,502,150.3
  经营活动现金流入小计993,182,233.84753,612,940.52321,673,175.351,691,074,388.17
  购买商品、接受劳务支付的现金676,525,615.88411,913,324.18208,181,866.621,051,497,011.04
  支付给职工以及为职工支付的现金334,714,614.59227,453,737.48125,239,941.55503,454,517.15
  支付的各项税费55,264,984.3534,394,647.517,751,538.5482,296,913.47
  支付其他与经营活动有关的现金83,431,549.8552,713,525.728,736,771.01127,283,346.26
  经营活动现金流出小计1,149,936,764.67726,475,234.86379,910,117.721,764,531,787.92
  经营活动产生的现金流量净额-156,754,530.8327,137,705.66-58,236,942.37-73,457,399.75
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,000-
  取得投资收益收到的现金--5,806,876.745,050.08
  处置固定资产、无形资产和其他长期资产收回的现金净额1,054,847.35795,125.35320,997.74531,002.66
  收到的其他与投资活动有关的现金76,742,876.7465,806,876.74--
  投资活动现金流入小计77,797,724.0966,602,002.0966,127,874.48536,052.74
  购建固定资产、无形资产和其他长期资产支付的现金93,136,315.5365,197,254.0931,234,714.95171,309,551.5
  投资活动现金流出小计93,136,315.5365,197,254.0931,234,714.95171,309,551.5
  投资活动产生的现金流量净额-15,338,591.441,404,74834,893,159.53-170,773,498.76
三、筹资活动产生的现金流量:
  取得借款收到的现金408,272,078.01281,912,078.0184,759,854.61546,265,935.64
  收到其他与筹资活动有关的现金42,879,788.7429,669,009.74-98,805,733.41
  筹资活动现金流入小计451,151,866.75311,581,087.7584,759,854.61645,071,669.05
  偿还债务支付的现金406,066,738.85308,116,738.85163,466,738.85519,317,196.79
  分配股利、利润或偿付利息支付的现金13,843,453.326,376,049.653,014,095.8811,722,038.78
  支付其他与筹资活动有关的现金5,666,027.353,989,288.3-5,343,346.2
  筹资活动现金流出小计425,576,219.52318,482,076.8166,480,834.73536,382,581.77
  筹资活动产生的现金流量净额25,575,647.23-6,900,989.05-81,720,980.12108,689,087.28
五、现金及现金等价物净增加额-146,517,475.0421,641,464.61-105,064,762.96-135,541,811.23
  加:期初现金及现金等价物余额341,639,305.3341,639,305.3343,189,305.3477,181,116.53
  期末现金及现金等价物余额195,121,830.26363,280,769.91238,124,542.34341,639,305.3
补充资料:
  净利润--96,812,715.45-8,696,200.4
  资产减值准备---8,224,506.07
  固定资产和投资性房地产折旧-47,409,826.91-90,325,692.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,409,826.91-90,325,692.17
  无形资产摊销-5,403,734.33-10,883,437.72
  长期待摊费用摊销-80,696.56-116,925
  处置固定资产、无形资产和其他长期资产的损失-166,599.86-73,712.74
  固定资产报废损失---3,538,851.09
  财务费用-5,425,148.43-13,278,721.64
  投资损失--505,357.68--1,018,050.08
  递延所得税--1,347,255.34-3,202,408.44
  其中:递延所得税资产减少--1,347,255.34-3,945,752.53
    递延所得税负债增加----743,344.09
  存货的减少--105,794,513.43--120,043,217.83
  经营性应收项目的减少--51,731,854.21--81,932,256.7
  经营性应付项目的增加-207,560,206.22--31,960,240.31
  其他----2,398,848.03
  不涉及现金收支的投资和筹资活动金额其他项目---13,514,905.33
  现金的期末余额-363,280,769.91-341,639,305.3
  减:现金的期初余额-341,639,305.3-477,181,116.53
  现金及现金等价物的净增加额-21,641,464.61--135,541,811.23
公告日期2026-10-212026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑