当前位置:首页 - 行情中心 - 长城军工(601606) - 财务分析 - 现金流量表

长城军工

(601606)

  

流通市值:341.84亿  总市值:341.84亿
流通股本:7.24亿   总股本:7.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金684,853,439.54363,046,496.611,642,710,167.24834,514,517.92
  收到的税费返还3,097,840.2368,112.37426,717.8501,079.52
  收到其他与经营活动有关的现金56,299,695.3123,723,933.4360,664,572.2655,562,112.09
  经营活动现金流入小计744,250,975.08386,838,542.411,703,801,457.3890,577,709.53
  购买商品、接受劳务支付的现金513,563,827.53281,260,772.3798,036,129.52541,185,972.5
  支付给职工以及为职工支付的现金240,117,226.5128,286,296.14503,014,166.15342,823,656.71
  支付的各项税费35,492,394.7226,141,131.8373,896,454.8758,064,398.34
  支付其他与经营活动有关的现金84,784,038.1239,829,953.18139,960,633.1399,749,406.38
  经营活动现金流出小计873,957,486.87475,518,153.451,514,907,383.671,041,823,433.93
  经营活动产生的现金流量净额-129,706,511.79-88,679,611.04188,894,073.63-151,245,724.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额271,253.7221,700568,823.66168,371.44
  收到的其他与投资活动有关的现金--41,131,364.3841,131,364.38
  投资活动现金流入小计271,253.7221,70041,700,188.0441,299,735.82
  购建固定资产、无形资产和其他长期资产支付的现金32,046,297.8512,662,688.4988,770,884.6371,074,181.67
  投资活动现金流出小计32,046,297.8512,662,688.4988,770,884.6371,074,181.67
  投资活动产生的现金流量净额-31,775,044.13-12,640,988.49-47,070,696.59-29,774,445.85
三、筹资活动产生的现金流量:
  取得借款收到的现金300,393,935.64135,000,000518,406,896.35428,206,896.35
  筹资活动现金流入小计300,393,935.64135,000,000518,406,896.35428,206,896.35
  偿还债务支付的现金356,023,750186,923,750449,041,364362,579,528.71
  分配股利、利润或偿付利息支付的现金5,886,574.012,994,065.3218,185,416.215,025,255.97
  筹资活动现金流出小计361,910,324.01189,917,815.32467,226,780.2377,604,784.68
  筹资活动产生的现金流量净额-61,516,388.37-54,917,815.3251,180,116.1550,602,111.67
五、现金及现金等价物净增加额-222,997,944.29-156,238,414.85193,003,493.19-130,418,058.58
  加:期初现金及现金等价物余额477,181,116.53478,106,545.33284,177,623.34284,177,623.34
  期末现金及现金等价物余额254,183,172.24321,868,130.48477,181,116.53153,759,564.76
补充资料:
  净利润-27,198,159.02--367,279,642.77-
  资产减值准备1,310,727.51-41,550,748.46-
  固定资产和投资性房地产折旧43,291,692.98-95,396,596.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,291,692.98-95,396,596.27-
  无形资产摊销5,429,093.83-14,144,907.04-
  长期待摊费用摊销58,462.5-116,924.99-
  处置固定资产、无形资产和其他长期资产的损失783.04--409,405.93-
  固定资产报废损失-23,870-34,650.44-
  财务费用6,568,756.03-14,806,487.29-
  投资损失---1,052,344.34-
  递延所得税-8,664.63--28,916,741.63-
  其中:递延所得税资产减少-313,531.16--29,266,225.54-
    递延所得税负债增加304,866.53-349,483.91-
  存货的减少-96,824,801.68-116,944,508.12-
  经营性应收项目的减少-94,243,986.53-115,764,013.14-
  经营性应付项目的增加7,644,056.57-191,090,043.43-
  其他---14,833,905.34-
  现金的期末余额254,183,172.24-477,181,116.53-
  减:现金的期初余额477,181,116.53-284,177,623.34-
  现金及现金等价物的净增加额-222,997,944.29-193,003,493.19-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑