当前位置:首页 - 行情中心 - 中国核建(601611) - 财务分析 - 现金流量表

中国核建

(601611)

  

流通市值:273.35亿  总市值:273.35亿
流通股本:30.14亿   总股本:30.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,239,241,580.0837,312,686,673.0920,935,128,838.2103,114,942,589.83
  收到的税费返还37,208,840.335,699,170.0810,639,240.8979,213,130.98
  收到其他与经营活动有关的现金2,500,837,233.41,373,791,397.27872,985,195.153,951,247,398.81
  经营活动现金流入小计62,777,287,653.7838,722,177,240.4421,818,753,274.24107,145,403,119.62
  购买商品、接受劳务支付的现金63,937,579,772.3842,460,856,915.425,822,973,861.4285,071,959,679.94
  支付给职工以及为职工支付的现金8,633,035,702.346,105,734,220.453,309,464,769.7712,546,111,486.62
  支付的各项税费2,191,505,991.941,730,537,781.88848,326,516.763,188,833,938.34
  支付其他与经营活动有关的现金3,407,372,079.422,312,901,642.81,349,825,942.796,332,476,309.12
  经营活动现金流出小计78,169,493,546.0852,610,030,560.5331,330,591,090.74107,139,381,414.02
  经营活动产生的现金流量净额-15,392,205,892.3-13,887,853,320.09-9,511,837,816.56,021,705.6
二、投资活动产生的现金流量:
  收回投资收到的现金259,300,666.71216,227,220.0169,471,658.191,072,780,371.63
  取得投资收益收到的现金67,528,814.1941,088,896.9225,711,652159,079,056.72
  处置固定资产、无形资产和其他长期资产收回的现金净额3,346,621.741,700,898.351,447,838.1223,117,852.33
  投资活动现金流入小计330,176,102.64259,017,015.2896,631,148.311,254,977,280.68
  购建固定资产、无形资产和其他长期资产支付的现金653,655,421.22392,103,067.07232,478,217.41,801,903,175.9
  投资支付的现金134,881,849.27109,655,132.3292,079,673.02363,926,479.73
  支付其他与投资活动有关的现金---27,673,778.46
  投资活动现金流出小计788,537,270.49501,758,199.39324,557,890.422,193,503,434.09
  投资活动产生的现金流量净额-458,361,167.85-242,741,184.11-227,926,742.11-938,526,153.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,447,20033,447,20033,447,2005,006,911,000
  其中:子公司吸收少数股东投资收到的现金33,447,20033,447,20033,447,2005,006,911,000
  取得借款收到的现金47,347,381,278.9233,996,564,990.9115,756,867,476.453,260,392,999.53
  收到其他与筹资活动有关的现金7,279,716,454.173,669,716,454.171,634,716,454.1710,190,126,313.24
  筹资活动现金流入小计54,660,544,933.0937,699,728,645.0817,425,031,130.5768,457,430,312.77
  偿还债务支付的现金34,626,527,998.2923,380,022,146.517,773,674,204.9652,020,240,603.56
  分配股利、利润或偿付利息支付的现金2,355,928,612.191,538,154,476.44598,201,865.963,384,623,595.15
  其中:子公司支付给少数股东的股利、利润229,119,423.15179,369,500.93-303,976,326.25
  支付其他与筹资活动有关的现金1,426,717,941.1587,743,202.2566,905,705.288,658,475,036.9
  筹资活动现金流出小计38,409,174,551.5825,505,919,825.28,438,781,776.264,063,339,235.61
  筹资活动产生的现金流量净额16,251,370,381.5112,193,808,819.888,986,249,354.374,394,091,077.16
四、汇率变动对现金及现金等价物的影响-12,223,250.59-8,387,253.291,295,686.5122,148,888.91
五、现金及现金等价物净增加额388,580,070.77-1,945,172,937.61-752,219,517.733,483,735,518.26
  加:期初现金及现金等价物余额14,956,366,810.9114,956,366,810.9114,970,473,057.7411,472,631,292.65
  期末现金及现金等价物余额15,344,946,881.6813,011,193,873.314,218,253,540.0114,956,366,810.91
补充资料:
  净利润-1,003,126,844.16-2,317,816,833.84
  资产减值准备-30,192,701.44-65,051,505.26
  固定资产和投资性房地产折旧-386,578,738.17-736,582,457.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-386,578,738.17-736,582,457.84
  无形资产摊销-1,749,101,799.9-3,401,901,896.47
  长期待摊费用摊销-17,133,702.42-34,287,975.36
  处置固定资产、无形资产和其他长期资产的损失--1,883,187.33--37,376,297.29
  固定资产报废损失-301,635.47-13,145,320.62
  公允价值变动损失-22,700,661.99-50,981,864.12
  财务费用-1,175,152,277.42-2,513,893,856.87
  投资损失--291,859,544.13--329,423,898.32
  递延所得税--10,852,328.06--456,845,401.22
  其中:递延所得税资产减少--10,855,716.8--458,905,778.47
    递延所得税负债增加-3,388.74-2,060,377.25
  存货的减少--3,270,907,206.98--581,576,464.13
  经营性应收项目的减少--5,887,475,955.87--1,981,908,381.85
  经营性应付项目的增加--8,971,220,102.57--7,971,150,754.51
  现金的期末余额-13,011,193,873.3-14,956,366,810.91
  减:现金的期初余额-14,956,366,810.91-11,472,631,292.65
  现金及现金等价物的净增加额--1,945,172,937.61-3,483,735,518.26
公告日期2026-10-302026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑