当前位置:首页 - 行情中心 - 中国核建(601611) - 财务分析 - 现金流量表

中国核建

(601611)

  

流通市值:245.44亿  总市值:245.44亿
流通股本:30.12亿   总股本:30.12亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金56,980,006,468.6336,342,348,782.320,119,571,943.0194,442,901,680.44
收到的税费返还28,965,067.5610,681,613.971,705,877.91145,909,277.88
收到其他与经营活动有关的现金4,359,346,919.162,381,831,325.471,163,332,515.673,978,598,295.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计61,368,318,455.3538,734,861,721.7421,284,610,336.5998,567,409,254.13
购买商品、接受劳务支付的现金59,020,039,948.6940,928,729,555.9526,035,475,344.3676,647,535,649.01
支付给职工以及为职工支付的现金8,670,505,054.255,735,794,762.63,035,404,691.4211,434,564,543.29
支付的各项税费1,751,243,490.031,257,065,354.17558,480,633.272,547,185,981.31
支付其他与经营活动有关的现金5,588,060,358.733,714,188,202.222,226,136,985.68,253,170,773.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计75,029,848,851.751,635,777,874.9431,855,497,654.6598,882,456,946.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-13,661,530,396.35-12,900,916,153.2-10,570,887,318.06-315,047,692.52
二、投资活动产生的现金流量:
收回投资收到的现金271,705,931.98256,270,691.6212,208,642.551,336,435,257.23
取得投资收益收到的现金59,021,072.7366,257,016.6352,070,742.27272,287,501.08
处置固定资产、无形资产和其他长期资产收回的现金净额1,237,596.99763,920.37112,173.252,905,233.38
处置子公司及其他营业单位收到的现金净额266,000,000266,000,000266,000,0005,866,845.69
收到的其他与投资活动有关的现金195,195,690.27111,806,575.93--
投资活动现金流入的平衡项目0000
投资活动现金流入小计793,160,291.97701,098,204.53530,391,558.071,617,494,837.38
购建固定资产、无形资产和其他长期资产支付的现金1,151,817,483.99826,501,980.24618,906,949.193,100,173,960.75
投资支付的现金415,145,755.92367,065,207.84338,520,867.2746,649,205.23
支付其他与投资活动有关的现金54,089,481.6441,577,080.22-240,557,266.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,621,052,721.551,235,144,268.3957,427,816.394,087,380,432.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-827,892,429.58-534,046,063.77-427,036,258.32-2,469,885,595.15
三、筹资活动产生的现金流量:
吸收投资收到的现金25,580,00021,580,00021,580,000173,686,123.88
其中:子公司吸收少数股东投资收到的现金25,580,00021,580,00021,580,000173,686,123.88
取得借款收到的现金37,453,751,948.5630,560,503,093.8714,897,113,339.1646,763,873,895.03
收到其他与筹资活动有关的现金3,133,699,231.1763,360,000-4,067,289,723.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计40,613,031,179.7330,645,443,093.8714,918,693,339.1651,004,849,742.62
偿还债务支付的现金27,791,452,948.4217,557,923,776.056,985,490,876.9140,542,357,205.04
分配股利、利润或偿付利息支付的现金2,806,116,300.871,704,951,398.42797,011,965.053,941,070,169.38
其中:子公司支付给少数股东的股利、利润158,653,065.9977,233,549.140309,435,273.44
支付其他与筹资活动有关的现金2,494,235,624.991,820,745,619.561,095,713,215.152,447,400,790.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,091,804,874.2821,083,620,794.038,878,216,057.1146,930,828,165.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,521,226,305.459,561,822,299.846,040,477,282.054,074,021,577.6
四、汇率变动对现金及现金等价物的影响-2,537,090.935,568,783.67,000,482.51-24,924,827.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,970,733,611.41-3,867,571,133.53-4,950,445,811.821,264,163,462.28
加:期初现金及现金等价物余额17,963,208,599.1417,963,208,618.2717,963,208,618.2716,699,045,155.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,992,474,987.7314,095,637,484.7413,012,762,806.4517,963,208,618.27
补充资料:
净利润-1,328,226,184.89-2,782,593,645.53
资产减值准备-36,786,510.16-196,104,765.75
固定资产和投资性房地产折旧-300,711,954.55-540,743,844.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-300,711,954.55-540,743,844.97
无形资产摊销-1,495,259,740.65-2,959,487,207.69
长期待摊费用摊销-18,347,251.34-47,546,455.99
处置固定资产、无形资产和其他长期资产的损失--101,195.18-1,906,799.83
固定资产报废损失--3,760,763.1-3,464,852.49
公允价值变动损失-1,311,597.38--15,567,476.48
财务费用-1,284,093,035.85-2,773,277,525.9
投资损失--95,638,347.8--418,966,396.76
递延所得税--27,347,372.76--382,810,436.04
其中:递延所得税资产减少--26,104,722.76--183,072,941.7
递延所得税负债增加--1,242,650--199,737,494.34
存货的减少-349,178,862.8--436,489,323.45
经营性应收项目的减少--14,119,622,749.5--18,905,247,719.67
经营性应付项目的增加--3,809,630,924.66-8,372,811,556.83
现金的期末余额-14,095,637,484.74-17,963,208,618.27
减:现金的期初余额-17,963,208,618.27-16,699,045,155.99
公告日期2024-10-312024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑