当前位置:首页 - 行情中心 - 中国核建(601611) - 财务分析 - 现金流量表

中国核建

(601611)

  

流通市值:322.78亿  总市值:322.78亿
流通股本:30.14亿   总股本:30.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金40,607,354,449.7922,556,977,061.0293,979,675,030.5256,980,006,468.63
  收到的税费返还38,005,315.0311,548,798.7837,401,361.1428,965,067.56
  收到其他与经营活动有关的现金1,587,158,552.971,070,212,114.125,111,523,113.274,359,346,919.16
  经营活动现金流入小计42,232,518,317.7923,638,737,973.9299,128,599,504.9361,368,318,455.35
  购买商品、接受劳务支付的现金44,396,835,435.8927,811,102,759.4280,871,953,120.659,020,039,948.69
  支付给职工以及为职工支付的现金6,094,067,967.943,281,192,739.2812,047,641,237.448,670,505,054.25
  支付的各项税费1,346,582,451.16571,896,843.532,736,307,431.221,751,243,490.03
  支付其他与经营活动有关的现金3,880,176,6682,169,098,704.426,813,043,842.285,588,060,358.73
  经营活动现金流出小计55,717,662,522.9933,833,291,046.65102,468,945,631.5475,029,848,851.7
  经营活动产生的现金流量净额-13,485,144,205.2-10,194,553,072.73-3,340,346,126.61-13,661,530,396.35
二、投资活动产生的现金流量:
  收回投资收到的现金438,803,297.14523,492,721.6954,812,396.41271,705,931.98
  取得投资收益收到的现金70,282,194.5249,622,158.47121,443,793.7859,021,072.73
  处置固定资产、无形资产和其他长期资产收回的现金净额10,380,519.037,648,867.3251,473,814.831,237,596.99
  处置子公司及其他营业单位收到的现金净额--266,608,858.64266,000,000
  收到的其他与投资活动有关的现金103,763,063.481,942,165.98-195,195,690.27
  投资活动现金流入小计623,229,074.17582,705,913.371,394,338,863.66793,160,291.97
  购建固定资产、无形资产和其他长期资产支付的现金537,657,604.96271,590,072.461,745,633,662.141,151,817,483.99
  投资支付的现金231,557,860.18217,698,247.55661,082,331.03415,145,755.92
  支付其他与投资活动有关的现金42,146,324.06--54,089,481.64
  投资活动现金流出小计811,361,789.2489,288,320.012,406,715,993.171,621,052,721.55
  投资活动产生的现金流量净额-188,132,715.0393,417,593.36-1,012,377,129.51-827,892,429.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,931,000931,000726,829,40625,580,000
  其中:子公司吸收少数股东投资收到的现金5,931,000931,000726,829,40625,580,000
  取得借款收到的现金40,156,567,444.7321,092,538,370.7245,601,915,251.1137,453,751,948.56
  收到其他与筹资活动有关的现金5,901,199,659.11,177,000,0006,043,643,113.923,133,699,231.17
  筹资活动现金流入小计46,063,698,103.8322,270,469,370.7252,372,387,771.0340,613,031,179.73
  偿还债务支付的现金20,672,030,445.357,960,347,709.5345,509,034,673.6627,791,452,948.42
  分配股利、利润或偿付利息支付的现金1,389,262,174.99736,228,212.983,505,881,894.422,806,116,300.87
  其中:子公司支付给少数股东的股利、利润29,288,652.97-200,203,141.49158,653,065.99
  支付其他与筹资活动有关的现金5,267,945,364.75162,546,291.25,491,085,852.92,494,235,624.99
  筹资活动现金流出小计27,329,237,985.098,859,122,213.7154,506,002,420.9833,091,804,874.28
  筹资活动产生的现金流量净额18,734,460,118.7413,411,347,157.01-2,133,614,649.957,521,226,305.45
四、汇率变动对现金及现金等价物的影响-188,175.312,112,716.9-4,239,419.55-2,537,090.93
五、现金及现金等价物净增加额5,060,995,023.23,312,324,394.54-6,490,577,325.62-6,970,733,611.41
  加:期初现金及现金等价物余额11,472,631,292.6511,472,631,292.6517,963,208,618.2717,963,208,599.14
  期末现金及现金等价物余额16,533,626,315.8514,784,955,687.1911,472,631,292.6510,992,474,987.73
补充资料:
  净利润1,094,761,505.89-2,790,642,020.11-
  资产减值准备55,530,538.18-127,786,226.53-
  固定资产和投资性房地产折旧411,470,830.02-639,942,215.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧411,470,830.02-639,942,215.35-
  无形资产摊销2,004,976,139.51-3,492,252,155-
  长期待摊费用摊销17,996,329.68-67,374,411.8-
  处置固定资产、无形资产和其他长期资产的损失-7,503,272.58--15,045,021.39-
  固定资产报废损失811,014.86-238,613.99-
  公允价值变动损失1,955,590.28-48,539,915.98-
  财务费用1,132,944,923.32-2,637,426,707.22-
  投资损失-111,263,582.84--438,950,239.08-
  递延所得税-1,041,678.66--313,737,570.49-
  其中:递延所得税资产减少-1,041,678.66--314,154,614.17-
    递延所得税负债增加--417,043.68-
  存货的减少1,208,091,199.56-863,036,934.31-
  经营性应收项目的减少-17,805,108,294.44--18,147,689,591.59-
  经营性应付项目的增加-1,747,948,100.63-2,596,430,297.96-
  现金的期末余额16,533,626,315.85-11,472,631,292.65-
  减:现金的期初余额11,472,631,292.65-17,963,208,618.27-
  现金及现金等价物的净增加额5,060,995,023.2--6,490,577,325.62-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑