当前位置:首页 - 行情中心 - 广电电气(601616) - 财务分析 - 现金流量表

广电电气

(601616)

  

流通市值:32.27亿  总市值:32.27亿
流通股本:8.54亿   总股本:8.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,681,602.67158,806,126.1717,648,832.67562,972,256.87
  收到的税费返还7,059,751.72,627,101.8618,203,490.7418,419,192.49
  收到其他与经营活动有关的现金31,719,096.5229,506,045.6163,465,999.2828,233,610.83
  经营活动现金流入小计400,460,450.89190,939,273.57799,318,322.69609,625,060.19
  购买商品、接受劳务支付的现金432,339,531.37154,619,044.91421,694,360.47324,360,017.88
  支付给职工以及为职工支付的现金110,768,439.1653,620,915.09196,161,586.65135,510,731.3
  支付的各项税费18,462,981.956,004,128.8639,305,251.0436,265,731.62
  支付其他与经营活动有关的现金44,182,838.9534,665,278.293,872,425.6893,100,540.09
  经营活动现金流出小计605,753,791.43248,909,367.06751,033,623.84589,237,020.89
  经营活动产生的现金流量净额-205,293,340.54-57,970,093.4948,284,698.8520,388,039.3
二、投资活动产生的现金流量:
  收回投资收到的现金533,642,217.91404,349,173.921,031,087,317.34791,743,201.12
  取得投资收益收到的现金32,817,047.38---
  处置固定资产、无形资产和其他长期资产收回的现金净额882,0002,073,934.52291,723.7697,000
  投资活动现金流入小计567,341,265.29406,423,108.441,031,379,041.1791,840,201.12
  购建固定资产、无形资产和其他长期资产支付的现金4,288,197.131,049,391.914,130,924.7712,296,685.45
  投资支付的现金415,530,160-966,426,370.06744,427,705.02
  取得子公司及其他营业单位支付的现金8,404,644.24---
  支付其他与投资活动有关的现金2,592,418.152,625,0002,000,000-
  投资活动现金流出的平衡项目0279,000,00000
  投资活动现金流出小计430,815,419.52282,674,391.9982,557,294.83756,724,390.47
  投资活动产生的现金流量净额136,525,845.77123,748,716.5448,821,746.2735,115,810.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--980,000980,000
  其中:子公司吸收少数股东投资收到的现金--980,000980,000
  取得借款收到的现金70,000,00010,000,00045,930,00045,930,000
  收到其他与筹资活动有关的现金10,000,000-15,000,000-
  筹资活动现金流入小计80,000,00010,000,00061,910,00046,910,000
  偿还债务支付的现金29,950,0009,950,000--
  分配股利、利润或偿付利息支付的现金9,133,887.73269,191.3979,564,531.2679,282,100.11
  其中:子公司支付给少数股东的股利、利润8,583,661.86-19,164,810.1619,164,810.16
  支付其他与筹资活动有关的现金117,666.67-1,059,000.62-
  筹资活动现金流出小计39,201,554.410,219,191.3980,623,531.8879,282,100.11
  筹资活动产生的现金流量净额40,798,445.6-219,191.39-18,713,531.88-32,372,100.11
四、汇率变动对现金及现金等价物的影响-26,419,743.75-12,790,663.69-17,195,845.7-8,517,133.58
五、现金及现金等价物净增加额-54,388,792.9252,768,767.9761,197,067.5414,614,616.26
  加:期初现金及现金等价物余额886,331,402.84886,331,402.84825,134,335.3825,134,335.3
  期末现金及现金等价物余额831,942,609.92939,100,170.81886,331,402.84839,748,951.56
补充资料:
  净利润-23,264,220.33--26,928,121.73-
  资产减值准备615,670.98-9,495,134.14-
  固定资产和投资性房地产折旧11,646,717.23-38,576,795.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,646,717.23-38,576,795.3-
  无形资产摊销4,099,458.84-9,807,243.61-
  长期待摊费用摊销1,166,530.85-3,570,459.97-
  处置固定资产、无形资产和其他长期资产的损失-1,305,539.19--150,809.56-
  固定资产报废损失25,347.19-657,376.01-
  公允价值变动损失-84,474--9,000-
  财务费用27,198,968.46-18,239,365.8-
  投资损失-5,843,215.17--13,436,455.12-
  递延所得税1,091,531.84-892,730.6-
  其中:递延所得税资产减少890,269.47-1,791,758.77-
    递延所得税负债增加201,262.37--899,028.17-
  存货的减少-92,321,112.35--19,577,824.79-
  经营性应收项目的减少-195,769,739.38-60,231,004.55-
  经营性应付项目的增加60,916,592.92--26,568,947.25-
  其他---9,248,443.02-
  现金的期末余额831,942,609.92-886,331,402.84-
  减:现金的期初余额886,331,402.84-825,134,335.3-
  现金及现金等价物的净增加额-54,388,792.92-61,197,067.54-
公告日期2026-08-292026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑