当前位置:首页 - 行情中心 - 中国电建(601669) - 财务分析 - 现金流量表

中国电建

(601669)

  

流通市值:682.33亿  总市值:899.21亿
流通股本:130.72亿   总股本:172.26亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金384,160,089,861.27245,542,994,235.28116,883,057,537.7568,145,939,538.39
客户存款和同业存放款项净增加额2,798,012,901.743,630,451,964.272,415,824,688.51-1,990,219,605.77
收取利息、手续费及佣金的现金578,327,124.35406,370,327.92175,007,567.66933,183,122.28
拆入资金净增加额--2,343,570,000-
回购业务资金净增加额-699,959,997.5548,935,466.9-1,099,950,996.64-500,048,999.9
收到的税费返还3,166,790,035.16975,592,660.47419,129,157.918,739,687,851.62
收到其他与经营活动有关的现金26,268,838,414.5214,522,159,093.1710,621,492,172.7648,763,018,516.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计416,272,098,339.49265,126,503,748.01131,758,130,127.9624,091,560,422.64
购买商品、接受劳务支付的现金347,844,604,254.37230,402,468,729.44122,347,158,551.97476,086,563,880.84
客户贷款及垫款净增加额3,505,958,736.853,397,319,960.373,017,892,180.37-1,792,067,263.6
存放中央银行和同业款项净增加额175,169,338.74-95,623,526.09-95,365,871.09118,111,713.25
支付利息、手续费及佣金的现金132,690,930.6791,259,16540,415,639.4177,764,568.28
支付给职工以及为职工支付的现金29,846,229,321.4620,532,067,817.419,993,239,142.3845,454,538,503.15
支付的各项税费11,437,285,579.068,505,328,137.064,359,208,076.7416,817,396,021.03
支付其他与经营活动有关的现金59,253,561,409.441,593,577,618.9425,058,688,151.9756,397,499,934.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计452,195,499,570.55304,426,397,902.13164,721,235,871.74593,259,807,357.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-35,923,401,231.06-39,299,894,154.12-32,963,105,743.8430,831,753,064.75
二、投资活动产生的现金流量:
收回投资收到的现金425,036,163.19206,284,701.06-5,325,841,562.59
取得投资收益收到的现金368,208,617.81170,306,914.4280,687,416.46679,453,934.71
处置固定资产、无形资产和其他长期资产收回的现金净额2,269,837,272.421,860,363,487.31,044,846,325.424,730,399,013.93
处置子公司及其他营业单位收到的现金净额67,335,695.87186,117,003.74-2,276,028,427.6
收到的其他与投资活动有关的现金250,544,164.16123,440,350.0480,888,190.4713,834,097,303.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,380,961,913.452,546,512,456.561,206,421,932.3526,845,820,242.69
购建固定资产、无形资产和其他长期资产支付的现金53,396,682,746.4937,957,388,615.112,827,977,184.857,750,520,903.93
投资支付的现金11,479,404,150.787,814,246,608.252,904,819,473.4610,864,585,119.61
取得子公司及其他营业单位支付的现金14,814,169.42--15,866,375.86
支付其他与投资活动有关的现金525,910,947.99272,951,956.8996,453,523.63,881,125,813.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计65,416,812,014.6846,044,587,180.2415,829,250,181.8672,512,098,212.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-62,035,850,101.23-43,498,074,723.68-14,622,828,249.51-45,666,277,970.17
三、筹资活动产生的现金流量:
吸收投资收到的现金26,768,630,701.3625,868,639,436.442,786,541,187.648,449,828,663.92
其中:子公司吸收少数股东投资收到的现金19,768,630,701.3618,868,639,436.44786,541,187.613,111,696,644.73
取得借款收到的现金165,848,001,546.31128,201,061,233.9572,457,100,932.44224,063,286,270.1
发行债券收到的现金17,599,460,0007,700,000,0008,586,000,00030,388,900,000
收到其他与筹资活动有关的现金4,769,781,4711,528,966,200.952,601,259,761.4419,453,640,268.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计214,985,873,718.67163,298,666,871.3486,430,901,881.48322,355,655,202.56
偿还债务支付的现金84,911,484,832.548,020,197,822.5722,340,208,282.52199,366,399,958.22
分配股利、利润或偿付利息支付的现金15,544,908,5299,650,607,348.073,862,147,661.3522,515,335,961.74
其中:子公司支付给少数股东的股利、利润2,145,806,694.681,685,278,239.88535,501,422.363,492,082,764.9
支付其他与筹资活动有关的现金13,906,120,266.579,206,086,724.512,224,074,179.1269,197,943,474.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计114,362,513,628.0766,876,891,895.1528,426,430,122.99291,079,679,394.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额100,623,360,090.696,421,774,976.1958,004,471,758.4931,275,975,808.01
四、汇率变动对现金及现金等价物的影响295,275,867.58354,597,471.42-332,634,635.471,171,470,142.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,959,384,625.8913,978,403,569.8110,085,903,129.6717,612,921,045.17
加:期初现金及现金等价物余额93,997,709,248.5493,997,709,248.5493,997,709,248.5476,384,788,203.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额96,957,093,874.43107,976,112,818.35104,083,612,378.2193,997,709,248.54
补充资料:
净利润-8,714,176,935.68-15,684,437,832.61
资产减值准备-9,130,515.1-814,207,300.03
固定资产和投资性房地产折旧-4,678,309,040.49-8,939,322,012.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,678,309,040.49-8,939,322,012.21
无形资产摊销-3,319,562,722.98-6,175,609,401.64
长期待摊费用摊销-308,002,799.77-644,983,454.76
处置固定资产、无形资产和其他长期资产的损失--53,364,444.6--244,785,762.24
固定资产报废损失--5,780,594.41--6,592,285.51
公允价值变动损失-13,613,481.61-46,593,049.28
财务费用-5,089,383,181.61-7,927,095,455.09
投资损失--1,015,073,204.18--870,841,718.5
递延所得税-50,129,163.32--104,128,866.21
其中:递延所得税资产减少--542,621,114.98--877,532,626.43
递延所得税负债增加-592,750,278.3-773,403,760.22
存货的减少--2,202,816,667.09-3,854,778,723.41
经营性应收项目的减少--38,212,084,911.21--41,479,447,866.69
经营性应付项目的增加-5,995,615,210.79-36,335,882,075.12
现金的期末余额-107,976,112,818.35-93,997,709,248.54
减:现金的期初余额-93,997,709,248.54-69,472,274,319.89
减:现金等价物的期初余额---6,912,513,883.48
公告日期2023-10-312023-08-252023-04-282023-04-27
审计意见(境内)标准无保留意见
TOP↑