当前位置:首页 - 行情中心 - 中国电建(601669) - 财务分析 - 现金流量表

中国电建

(601669)

  

流通市值:752.92亿  总市值:992.23亿
流通股本:130.72亿   总股本:172.26亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,850,307,441.3691,693,715,905.17464,032,656,898.95285,828,576,329.99
  客户存款和同业存放款项净增加额-2,476,608,366.792,131,953,078.011,380,544,559.91-1,666,258,425.96
  收取利息、手续费及佣金的现金144,411,140.24579,593,050.81427,729,455.04288,389,560.2
  拆入资金净增加额20,000,000-310,000,00010,000,00010,000,000
  回购业务资金净增加额300,000,0004,000,012,999.08700,012,999.084,012,468,636.46
  收到的税费返还506,690,228.142,078,562,522.761,564,781,726.88883,767,662.64
  收到其他与经营活动有关的现金9,114,124,443.6351,530,952,493.4830,562,998,068.0919,222,532,611.42
  经营活动现金流入小计145,458,924,886.52751,704,790,049.31498,678,723,707.95308,579,476,374.75
  购买商品、接受劳务支付的现金156,249,318,210.66578,502,498,378.43434,632,517,245.87290,016,674,156.52
  客户贷款及垫款净增加额1,054,713,600-429,867,351.671,240,352,598.3427,504,986.81
  存放中央银行和同业款项净增加额-80,519,840.4657,679,128.8988,355,583.82-293,983,605.04
  支付利息、手续费及佣金的现金51,692,456.16211,626,501.86152,053,060.9687,199,877.62
  支付给职工以及为职工支付的现金12,143,480,94249,202,210,369.9832,341,165,014.822,131,862,198.93
  支付的各项税费5,235,284,574.319,327,864,861.6213,410,055,137.269,427,505,955.98
  支付其他与经营活动有关的现金14,924,520,031.3774,136,127,021.253,846,483,360.6138,378,376,882.65
  经营活动现金流出小计189,578,489,974.03721,008,138,910.31535,710,982,001.66359,775,140,453.47
  经营活动产生的现金流量净额-44,119,565,087.5130,696,651,139-37,032,258,293.71-51,195,664,078.72
二、投资活动产生的现金流量:
  收回投资收到的现金514,317,967.981,280,098,437.411,037,632,493.51944,791,210
  取得投资收益收到的现金171,218,514.31,606,743,352.67515,653,588.78314,403,794.39
  处置固定资产、无形资产和其他长期资产收回的现金净额786,525,958.262,549,068,321.372,189,588,463.81,493,237,039.03
  处置子公司及其他营业单位收到的现金净额18,325,778.025,489,010,928.761,405,610,3581,405,544,937.6
  收到的其他与投资活动有关的现金429,871,029.822,445,756,713.851,436,305,442.48378,445,676.42
  投资活动现金流入小计1,920,259,248.3813,370,677,754.066,584,790,346.574,536,422,657.44
  购建固定资产、无形资产和其他长期资产支付的现金7,415,054,316.0144,346,133,876.5831,249,790,453.8721,191,016,533.48
  投资支付的现金385,554,9256,542,958,847.185,209,394,653.934,312,128,079.6
  取得子公司及其他营业单位支付的现金-639,094,618.02607,637,990.670
  支付其他与投资活动有关的现金397,793,613.732,955,588,768.77176,811,244.81121,688,175.2
  投资活动现金流出小计8,198,402,854.7454,483,776,110.5537,243,634,343.2825,624,832,788.28
  投资活动产生的现金流量净额-6,278,143,606.36-41,113,098,356.49-30,658,843,996.71-21,088,410,130.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,792,295,10037,965,548,119.3517,936,087,268.846,734,147,269.22
  其中:子公司吸收少数股东投资收到的现金2,792,295,10028,965,548,119.3514,936,087,268.846,734,147,269.22
  取得借款收到的现金78,515,453,052.5263,554,048,838.13208,549,171,520.55154,650,306,990.19
  收到其他与筹资活动有关的现金3,296,515,485.842,908,022,332.066,807,356,438.43423,429,879.61
  筹资活动现金流入小计84,604,263,638.34304,427,619,289.54233,292,615,227.82161,807,884,139.02
  偿还债务支付的现金30,942,144,234.85221,043,096,906.67118,816,523,145.4774,112,992,142.05
  分配股利、利润或偿付利息支付的现金3,682,984,285.3222,357,236,894.5416,058,760,204.178,982,597,169.3
  其中:子公司支付给少数股东的股利、利润178,113,550.93,658,645,529.242,065,675,491.78940,203,424.9
  支付其他与筹资活动有关的现金6,432,664,918.3539,758,674,963.4529,396,091,797.1112,919,209,929.72
  筹资活动现金流出小计41,057,793,438.52283,159,008,764.66164,271,375,146.7596,014,799,241.07
  筹资活动产生的现金流量净额43,546,470,199.8221,268,610,524.8869,021,240,081.0765,793,084,897.95
四、汇率变动对现金及现金等价物的影响-422,123,694.29-324,672,470.61-107,115,387.1810,312,764.59
五、现金及现金等价物净增加额-7,273,362,188.3410,527,490,836.781,223,022,403.47-6,480,676,547.02
  加:期初现金及现金等价物余额117,675,051,582.34107,147,560,745.56107,084,876,173.96107,084,876,173.96
  期末现金及现金等价物余额110,401,689,394117,675,051,582.34108,307,898,577.43100,604,199,626.94
补充资料:
  净利润-13,111,176,032.43-7,179,508,994.95
  资产减值准备-643,839,885.01-135,912,334
  固定资产和投资性房地产折旧-11,531,550,927.12-5,450,351,957.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,531,550,927.12-5,450,351,957.34
  无形资产摊销-9,361,723,801.7-4,343,147,239.34
  长期待摊费用摊销-336,258,994.92-158,635,169.95
  处置固定资产、无形资产和其他长期资产的损失--127,316,341.7--79,198,521
  固定资产报废损失--9,707,822.69--5,608,320.47
  公允价值变动损失--22,212,972.14-63,728.36
  财务费用-14,709,650,904.24-4,962,152,961.82
  投资损失--1,845,184,069.13--1,082,943,488.58
  递延所得税--451,715,288.22--352,162,618.28
  其中:递延所得税资产减少-1,321,859,443.37--939,542,961
    递延所得税负债增加--1,773,574,731.59-587,380,342.72
  存货的减少--593,340,139.57--3,741,386,942.08
  经营性应收项目的减少--14,304,300,956.09--25,919,819,065
  经营性应付项目的增加-13,584,294,047.17--11,863,964,066.18
  不涉及现金收支的投资和筹资活动金额其他项目-4,837,558,562.02-2,087,653,044
  现金的期末余额-117,675,051,582.34-100,604,199,626.94
  减:现金的期初余额-107,147,560,745.56-107,084,876,173.96
  现金及现金等价物的净增加额-10,527,490,836.78--6,480,676,547.02
公告日期2026-04-302026-04-242025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑