当前位置:首页 - 行情中心 - 滨化股份(601678) - 财务分析 - 现金流量表

滨化股份

(601678)

  

流通市值:83.43亿  总市值:84.54亿
流通股本:20.30亿   总股本:20.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,256,154,951.513,795,427,637.6311,887,195,472.5211,778,937,344.91
  收到的税费返还442,607,952.57427,074,028.341,890,800.0555,529,202.08
  收到其他与经营活动有关的现金2,450,941,747.721,039,877,376.176,004,882,301.63123,300,585.53
  经营活动现金流入小计10,149,704,651.85,262,379,042.1417,893,968,574.211,957,767,132.52
  购买商品、接受劳务支付的现金5,881,250,658.453,084,459,721.6210,425,155,234.910,629,455,444.29
  支付给职工以及为职工支付的现金404,425,074.67199,646,619.29647,858,182.9516,429,888.87
  支付的各项税费226,477,940.6292,158,800.88435,828,797.26339,205,818.3
  支付其他与经营活动有关的现金2,325,955,396.02902,137,966.785,899,062,928.12150,579,014.65
  经营活动现金流出小计8,838,109,069.764,278,403,108.5717,407,905,143.1811,635,670,166.11
  经营活动产生的现金流量净额1,311,595,582.04983,975,933.57486,063,431.02322,096,966.41
二、投资活动产生的现金流量:
  收回投资收到的现金951,574.26-51,963,400-
  取得投资收益收到的现金99,267,219.4532,085,403.0150,277,322.0127,295,915.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,387,971.193,215,000
  收到的其他与投资活动有关的现金-951,574.26200,000,000230,720,000
  投资活动现金流入小计100,218,793.7133,036,977.27312,628,693.2261,230,915.64
  购建固定资产、无形资产和其他长期资产支付的现金295,509,748.09128,714,090.222,019,371,002.911,651,304,248.85
  投资支付的现金--35,486,800133,681,102.76
  取得子公司及其他营业单位支付的现金--20,000,000-
  支付其他与投资活动有关的现金-1,103,020.82--
  投资活动现金流出小计295,509,748.09129,817,111.042,074,857,802.911,784,985,351.61
  投资活动产生的现金流量净额-195,290,954.38-96,780,133.77-1,762,229,109.71-1,523,754,435.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,000---
  取得借款收到的现金1,306,820,000988,320,0003,400,100,0003,175,080,000
  收到其他与筹资活动有关的现金1,162,467,171.991,080,523,889.963,348,083,0002,001,224,405.58
  筹资活动现金流入小计2,484,287,171.992,068,843,889.966,748,183,0005,176,304,405.58
  偿还债务支付的现金864,268,967.65452,080,000.011,490,270,0001,679,194,519.26
  分配股利、利润或偿付利息支付的现金182,392,590.9287,589,593.84351,222,471.01297,324,865.36
  支付其他与筹资活动有关的现金1,695,796,780.661,126,514,765.394,002,839,033.072,185,127,855.66
  筹资活动现金流出小计2,742,458,339.231,666,184,359.245,844,331,504.084,161,647,240.28
  筹资活动产生的现金流量净额-258,171,167.24402,659,530.72903,851,495.921,014,657,165.3
四、汇率变动对现金及现金等价物的影响-839,525.941,525,133.011,517,157.771,857,350.42
五、现金及现金等价物净增加额857,293,934.481,291,380,463.53-370,797,025-185,142,953.84
  加:期初现金及现金等价物余额475,715,256.54475,715,256.54846,512,281.54846,512,281.54
  期末现金及现金等价物余额1,333,009,191.021,767,095,720.07475,715,256.54661,369,327.7
补充资料:
  净利润110,975,435.29-219,113,868.6-
  资产减值准备19,853,190.7-158,052,510.18-
  固定资产和投资性房地产折旧502,028,916.11-777,542,544.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧502,028,916.11-777,542,544.99-
  无形资产摊销17,840,823.83-28,737,643.95-
  长期待摊费用摊销4,778,327.5-10,696,140.35-
  处置固定资产、无形资产和其他长期资产的损失-34,594,823.37-11,382,442.83-
  固定资产报废损失--30,975,465.32-
  公允价值变动损失1,758,171.51--5,241,899.09-
  财务费用192,248,900.87-258,802,638.75-
  投资损失-38,699,941.32--489,539,278.44-
  递延所得税-37,134,929.75--173,051,861.37-
  其中:递延所得税资产减少-35,646,277.52--258,051,588.88-
    递延所得税负债增加-1,488,652.23-84,999,727.51-
  存货的减少-304,173,891.52--593,753,651.12-
  经营性应收项目的减少141,082,471.71--30,946,206.42-
  经营性应付项目的增加683,431,540.92-275,281,109.52-
  其他23,269,677.98--27,741,865.66-
  现金的期末余额1,333,009,191.02-475,715,256.54-
  减:现金的期初余额475,715,256.54-846,512,281.54-
  现金及现金等价物的净增加额857,293,934.48--370,797,025-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑