当前位置:首页 - 行情中心 - 滨化股份(601678) - 财务分析 - 现金流量表

滨化股份

(601678)

  

流通市值:92.36亿  总市值:108.89亿
流通股本:20.43亿   总股本:24.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,663,806,794.387,828,921,600.713,741,124,055.814,597,605,996.45
  收到的税费返还87,121,472.8385,271,867.854,094,098.2474,918,328.78
  收到其他与经营活动有关的现金2,545,264,601.061,988,172,813.07985,280,194.344,966,382,302.06
  经营活动现金流入小计15,296,192,868.279,902,366,281.634,730,498,348.3420,038,906,627.29
  购买商品、接受劳务支付的现金9,953,787,899.366,239,640,008.363,226,468,005.0410,697,688,237.54
  支付给职工以及为职工支付的现金614,466,622.53412,985,335.14222,036,133.22804,590,279.48
  支付的各项税费499,162,785.57334,907,434.21136,916,209.44639,481,146.4
  支付其他与经营活动有关的现金2,497,159,764.692,006,178,793.89953,768,128.985,031,738,485.98
  经营活动现金流出小计13,564,577,072.158,993,711,571.64,539,188,476.6817,173,498,149.4
  经营活动产生的现金流量净额1,731,615,796.12908,654,710.03191,309,871.662,865,408,477.89
二、投资活动产生的现金流量:
  收回投资收到的现金461,252,320.6382,063,283.57-93,391,225.97
  取得投资收益收到的现金103,211,473.3666,699,749.9543,520,559.97120,123,298.27
  处置固定资产、无形资产和其他长期资产收回的现金净额6,901,726.476,642,339.47931,00017,940,130.03
  处置子公司及其他营业单位收到的现金净额80,000,00080,000,000--
  投资活动现金流入小计651,365,520.43535,405,372.9944,451,559.97231,454,654.27
  购建固定资产、无形资产和其他长期资产支付的现金410,395,855.57366,734,109.08110,458,925.73828,963,945.61
  投资支付的现金507,353,565.86416,605,468.8360,479,742.26129,626,394.16
  支付其他与投资活动有关的现金150,000,000---
  投资活动现金流出小计1,067,749,421.43783,339,577.91170,938,667.99958,590,339.77
  投资活动产生的现金流量净额-416,383,901-247,934,204.92-126,487,108.02-727,135,685.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,032,465,401.89--636,220,000
  其中:子公司吸收少数股东投资收到的现金---636,220,000
  取得借款收到的现金2,420,400,0002,022,700,0001,809,500,0002,318,570,000
  发行债券收到的现金-200,000,000--
  收到其他与筹资活动有关的现金1,421,770,482.44731,935,239.85203,772,333.32,208,100,000
  筹资活动现金流入小计4,874,635,884.332,954,635,239.852,013,272,333.35,162,890,000
  偿还债务支付的现金2,380,140,000.021,977,470,000.011,311,310,000.013,540,615,713.14
  分配股利、利润或偿付利息支付的现金324,409,095.4228,249,549.5760,653,640.61395,426,979.69
  支付其他与筹资活动有关的现金2,133,434,177.191,328,898,167.61900,326,075.882,117,839,747.92
  筹资活动现金流出小计4,837,983,272.613,534,617,717.192,272,289,716.56,053,882,440.75
  筹资活动产生的现金流量净额36,652,611.72-579,982,477.34-259,017,383.2-890,992,440.75
四、汇率变动对现金及现金等价物的影响-31,145,927.12-20,494,622.87-9,981,313.56-21,407,506.52
五、现金及现金等价物净增加额1,320,738,579.7260,243,404.9-204,175,933.121,225,872,845.12
  加:期初现金及现金等价物余额1,701,588,101.661,701,588,101.661,701,588,101.66475,715,256.54
  期末现金及现金等价物余额3,022,326,681.381,761,831,506.561,497,412,168.541,701,588,101.66
补充资料:
  净利润-358,116,785.63-222,596,714.71
  资产减值准备-42,737,104.81-45,366,931.28
  固定资产和投资性房地产折旧-563,310,469.5-1,056,552,797.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-563,310,469.5-1,056,552,797.78
  无形资产摊销-26,420,090.03-39,052,733.54
  长期待摊费用摊销-6,543,116.98-9,871,315.15
  处置固定资产、无形资产和其他长期资产的损失-958,807.89--26,365,807.54
  固定资产报废损失---1,270,956.42
  公允价值变动损失-742,607.68--3,739,535.91
  财务费用-138,368,600.05-329,360,699.73
  投资损失--1,697,947.7-72,397,893.28
  递延所得税-49,757,559.74--43,095,905.93
  其中:递延所得税资产减少-55,747,452.23-122,258,689.21
    递延所得税负债增加--5,989,892.49--165,354,595.14
  存货的减少--556,606,299.64--329,341,759.33
  经营性应收项目的减少-19,868,382.3-135,092,265.46
  经营性应付项目的增加-178,247,453.5-1,273,195,199.98
  其他-27,209,680.07--
  现金的期末余额-1,761,831,506.56-1,701,588,101.66
  减:现金的期初余额-1,701,588,101.66-475,715,256.54
  现金及现金等价物的净增加额-60,243,404.9-1,225,872,845.12
公告日期2026-10-272026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑