当前位置:首页 - 行情中心 - 友发集团(601686) - 财务分析 - 现金流量表

友发集团

(601686)

  

流通市值:75.15亿  总市值:75.15亿
流通股本:14.79亿   总股本:14.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,651,279,124.7711,735,317,073.8360,101,321,616.8542,456,916,584.08
  收到其他与经营活动有关的现金198,050,436.2885,392,373.65211,158,367.19217,384,445.27
  经营活动现金流入小计27,849,329,561.0511,820,709,447.4860,312,479,984.0442,674,301,029.35
  购买商品、接受劳务支付的现金25,729,295,221.9611,188,452,465.1356,654,049,846.5840,291,501,459.8
  支付给职工以及为职工支付的现金828,214,168.74413,842,611.961,497,763,757.471,122,668,651.54
  支付的各项税费337,754,986.78147,936,733.66638,071,882.85433,179,410.46
  支付其他与经营活动有关的现金286,596,230.9884,210,601.38410,703,318.84418,874,127.9
  经营活动现金流出小计27,181,860,608.4611,834,442,412.1359,200,588,805.7442,266,223,649.7
  经营活动产生的现金流量净额667,468,952.59-13,732,964.651,111,891,178.3408,077,379.65
二、投资活动产生的现金流量:
  收回投资收到的现金--116,865,648.5913,618,947.95
  取得投资收益收到的现金43,061,493.133,150,876.9940,536,969.1875,959,787.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,244,088.882,493,672.2448,137,325.553,966,473.51
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金3,166,811,091.051,897,776,541.5721,049,510,539.9718,037,767,493.1
  投资活动现金流入小计3,213,116,673.061,903,421,090.821,255,050,483.2918,131,312,702.02
  购建固定资产、无形资产和其他长期资产支付的现金647,637,058.13232,873,423.14583,132,675.05321,719,838.59
  投资支付的现金56,000,000-40,470,00058,772,198.41
  取得子公司及其他营业单位支付的现金4,450,038.79-113,860,581.14144,003,606.15
  支付其他与投资活动有关的现金3,255,161,151.461,939,948,768.5321,462,944,377.6518,111,659,305.04
  投资活动现金流出小计3,963,248,248.382,172,822,191.6722,200,407,633.8418,636,154,948.19
  投资活动产生的现金流量净额-750,131,575.32-269,401,100.87-945,357,150.55-504,842,246.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金101,998,204.939,013,609.28113,431,518.45109,137,612.64
  其中:子公司吸收少数股东投资收到的现金65,450,00037,050,00069,027,210109,137,612.64
  取得借款收到的现金830,559,801.81612,050,000931,500,000811,500,000
  收到其他与筹资活动有关的现金308,453,791.0564,343,387.38818,093,938.12406,704,205.84
  筹资活动现金流入小计1,241,011,797.76715,406,996.661,863,025,456.571,327,341,818.48
  偿还债务支付的现金704,843,000205,600,0001,673,409,676.591,336,689,964.8
  分配股利、利润或偿付利息支付的现金528,630,995.81467,673,301.29495,138,365.17509,062,482.64
  其中:子公司支付给少数股东的股利、利润59,653,445.835,082,765.5346,341,660.2546,341,660.25
  支付其他与筹资活动有关的现金13,982,400.7521,870,510.88293,063,367.37120,978,217.73
  筹资活动现金流出小计1,247,456,396.56695,143,812.172,461,611,409.131,966,730,665.17
  筹资活动产生的现金流量净额-6,444,598.820,263,184.49-598,585,952.56-639,388,846.69
四、汇率变动对现金及现金等价物的影响-2,123,553.36-73,163.97362,341.72545,699.58
五、现金及现金等价物净增加额-91,230,774.89-262,944,045-431,689,583.09-735,608,013.63
  加:期初现金及现金等价物余额1,822,889,673.781,822,889,673.782,254,579,256.872,254,579,256.87
  期末现金及现金等价物余额1,731,658,898.891,559,945,628.781,822,889,673.781,518,971,243.24
补充资料:
  净利润304,656,735.28-742,082,608.03-
  资产减值准备29,577,446.4-20,794,240.42-
  固定资产和投资性房地产折旧296,972,697.91-544,864,564.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧296,972,697.91-544,864,564.13-
  无形资产摊销13,319,417.48-23,020,304.65-
  长期待摊费用摊销6,611,614.37-10,216,001-
  处置固定资产、无形资产和其他长期资产的损失830,994.48--19,419,897.84-
  固定资产报废损失-265,221.67-3,851,375.59-
  公允价值变动损失-104,188,613.46--158,844,527.47-
  财务费用64,942,775.65-149,139,542.01-
  投资损失13,065,479.21-62,139,328.07-
  递延所得税-12,367,313.99-37,958,174.03-
  其中:递延所得税资产减少-31,278,216.39-13,213,826.04-
    递延所得税负债增加18,910,902.4-24,744,347.99-
  存货的减少-738,228,708.22--174,521,273.25-
  经营性应收项目的减少-674,998,568.96-54,712,199.39-
  经营性应付项目的增加1,228,284,948.7--1,964,089,446.53-
  其他232,609,024.03-1,671,440,679.5-
  现金的期末余额1,731,658,898.89-1,822,889,673.78-
  减:现金的期初余额1,822,889,673.78-2,254,579,256.87-
  现金及现金等价物的净增加额-91,230,774.89--431,689,583.09-
公告日期2026-08-252026-04-292026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑