当前位置:首页 - 行情中心 - 友发集团(601686) - 财务分析 - 现金流量表

友发集团

(601686)

  

流通市值:75.37亿  总市值:75.37亿
流通股本:14.33亿   总股本:14.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金44,629,541,343.6829,663,703,332.0211,871,633,818.9668,752,121,327.68
收到其他与经营活动有关的现金232,399,859.53126,951,949.6668,284,692.95412,109,099.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,861,941,203.2129,790,655,281.6811,939,918,511.9169,164,230,426.71
购买商品、接受劳务支付的现金41,178,365,606.3727,382,819,004.7411,670,505,122.3166,017,969,216.31
支付给职工以及为职工支付的现金1,086,670,997.8750,836,182.63382,237,916.441,587,380,109.52
支付的各项税费441,295,872.15279,047,846.96147,687,019.25792,281,457.88
支付其他与经营活动有关的现金262,408,780.22136,208,106.3864,714,309.96346,631,354.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计42,968,741,256.5428,548,911,140.7112,265,144,367.9668,744,262,137.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,893,199,946.671,241,744,140.97-325,225,856.05419,968,288.74
二、投资活动产生的现金流量:
收回投资收到的现金-8,910,227.7-105,293,296.36
取得投资收益收到的现金6,077,716.655,233,436.74736,808.0321,391,534.37
处置固定资产、无形资产和其他长期资产收回的现金净额7,806,323.57,429,191.743,262,200.799,069,380.95
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金1,817,795,836.281,146,218,722.34633,976,613.362,048,282,176.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,831,679,876.431,167,791,578.52637,975,622.182,184,036,387.81
购建固定资产、无形资产和其他长期资产支付的现金281,175,547195,891,370.6782,715,333.12413,292,712.84
投资支付的现金211,085,181367,585,18193,500,00086,916,000
取得子公司及其他营业单位支付的现金--102,911,78163,808,531.94
支付其他与投资活动有关的现金1,780,217,651.83752,605,392.5825,526,462.152,042,968,516.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,272,478,379.831,316,081,944.25304,653,576.272,606,985,761.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-440,798,503.4-148,290,365.73333,322,045.91-422,949,373.78
三、筹资活动产生的现金流量:
吸收投资收到的现金188,297,708.46162,915,213.661,000,00054,651,978.4
其中:子公司吸收少数股东投资收到的现金188,297,708.46162,915,213.661,000,00054,651,978.4
取得借款收到的现金2,716,478,487.482,541,500,0001,921,000,0003,671,419,659.39
收到其他与筹资活动有关的现金368,061,033.21237,810,279.3862,495,679.89464,980,553.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,272,837,229.152,942,225,493.041,984,495,679.894,191,052,191.66
偿还债务支付的现金3,165,663,0002,466,112,920789,000,0004,574,542,000
分配股利、利润或偿付利息支付的现金522,144,524.47501,678,071.04445,118,615.72362,282,683.1
其中:子公司支付给少数股东的股利、利润26,377,744.722,309,873.2-30,665,399.15
支付其他与筹资活动有关的现金254,612,568.87159,528,393.7597,694,854.91213,125,645.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,942,420,093.343,127,319,384.791,331,813,470.635,149,950,328.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-669,582,864.19-185,093,891.75652,682,209.26-958,898,136.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额782,818,579.08908,359,883.49660,778,399.12-961,879,221.71
加:期初现金及现金等价物余额1,315,631,030.361,315,631,030.361,315,631,030.362,277,510,252.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,098,449,609.442,223,990,913.851,976,409,429.481,315,631,030.36
补充资料:
净利润-129,069,321.66-571,995,979.58
资产减值准备-53,998,047.66-1,009,040.48
固定资产和投资性房地产折旧-266,256,441.03-504,989,433.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-266,256,441.03-504,989,433.7
无形资产摊销-8,523,365.35-21,230,548.13
长期待摊费用摊销-3,803,450.38-8,770,077.3
处置固定资产、无形资产和其他长期资产的损失-189,089.68-567,912.7
固定资产报废损失-4,311,021.31-4,063,028.82
公允价值变动损失--3,482,115.12--23,861,824.82
财务费用-95,196,630-196,455,357.64
投资损失-45,019,055.04-44,063,376.67
递延所得税--8,426,595.12--18,960,274.76
其中:递延所得税资产减少--8,197,525.09--21,417,962.3
递延所得税负债增加--229,070.03-2,457,687.54
存货的减少--440,869,723.65--577,776,529.23
经营性应收项目的减少-703,372,220--436,378,754.09
经营性应付项目的增加-2,632,645,554.51-1,028,354,518.94
其他--2,253,508,702.76--968,052,249.11
现金的期末余额-2,223,990,913.85-1,315,631,030.36
减:现金的期初余额-1,315,631,030.36-2,277,510,252.07
公告日期2024-10-302024-08-232024-04-262024-04-19
审计意见(境内)标准无保留意见
TOP↑