当前位置:首页 - 行情中心 - 友发集团(601686) - 财务分析 - 现金流量表

友发集团

(601686)

  

流通市值:82.55亿  总市值:82.55亿
流通股本:14.72亿   总股本:14.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,735,317,073.8360,101,321,616.8542,456,916,584.0828,137,315,302.14
  收到其他与经营活动有关的现金85,392,373.65211,158,367.19217,384,445.27142,960,206.56
  经营活动现金流入小计11,820,709,447.4860,312,479,984.0442,674,301,029.3528,280,275,508.7
  购买商品、接受劳务支付的现金11,188,452,465.1356,654,049,846.5840,291,501,459.825,972,801,548.97
  支付给职工以及为职工支付的现金413,842,611.961,497,763,757.471,122,668,651.54768,594,836.41
  支付的各项税费147,936,733.66638,071,882.85433,179,410.46311,939,424.97
  支付其他与经营活动有关的现金84,210,601.38410,703,318.84418,874,127.9319,314,087.55
  经营活动现金流出小计11,834,442,412.1359,200,588,805.7442,266,223,649.727,372,649,897.9
  经营活动产生的现金流量净额-13,732,964.651,111,891,178.3408,077,379.65907,625,610.8
二、投资活动产生的现金流量:
  收回投资收到的现金-116,865,648.5913,618,947.9511,618,947.95
  取得投资收益收到的现金3,150,876.9940,536,969.1875,959,787.4644,003,107.81
  处置固定资产、无形资产和其他长期资产收回的现金净额2,493,672.2448,137,325.553,966,473.513,941,020.7
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金1,897,776,541.5721,049,510,539.9718,037,767,493.111,071,560,136.69
  投资活动现金流入小计1,903,421,090.821,255,050,483.2918,131,312,702.0211,131,123,213.15
  购建固定资产、无形资产和其他长期资产支付的现金232,873,423.14583,132,675.05321,719,838.59213,727,522.92
  投资支付的现金-40,470,00058,772,198.4177,452,198.41
  取得子公司及其他营业单位支付的现金-113,860,581.14144,003,606.15-
  支付其他与投资活动有关的现金1,939,948,768.5321,462,944,377.6518,111,659,305.0411,284,919,598.88
  投资活动现金流出小计2,172,822,191.6722,200,407,633.8418,636,154,948.1911,576,099,320.21
  投资活动产生的现金流量净额-269,401,100.87-945,357,150.55-504,842,246.17-444,976,107.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,013,609.28113,431,518.45109,137,612.6454,125,238.96
  其中:子公司吸收少数股东投资收到的现金37,050,00069,027,210109,137,612.6454,125,238.96
  取得借款收到的现金612,050,000931,500,000811,500,000689,500,000
  收到其他与筹资活动有关的现金64,343,387.38818,093,938.12406,704,205.84354,929,488.94
  筹资活动现金流入小计715,406,996.661,863,025,456.571,327,341,818.481,098,554,727.9
  偿还债务支付的现金205,600,0001,673,409,676.591,336,689,964.8936,896,964.8
  分配股利、利润或偿付利息支付的现金467,673,301.29495,138,365.17509,062,482.64501,788,095.43
  其中:子公司支付给少数股东的股利、利润5,082,765.5346,341,660.2546,341,660.2546,341,660.25
  支付其他与筹资活动有关的现金21,870,510.88293,063,367.37120,978,217.73100,538,367.62
  筹资活动现金流出小计695,143,812.172,461,611,409.131,966,730,665.171,539,223,427.85
  筹资活动产生的现金流量净额20,263,184.49-598,585,952.56-639,388,846.69-440,668,699.95
四、汇率变动对现金及现金等价物的影响-73,163.97362,341.72545,699.58561,774.57
五、现金及现金等价物净增加额-262,944,045-431,689,583.09-735,608,013.6322,542,578.36
  加:期初现金及现金等价物余额1,822,889,673.782,254,579,256.872,254,579,256.872,254,579,256.87
  期末现金及现金等价物余额1,559,945,628.781,822,889,673.781,518,971,243.242,277,121,835.23
补充资料:
  净利润-742,082,608.03-319,817,485.86
  资产减值准备-20,794,240.42-30,699,428.1
  固定资产和投资性房地产折旧-544,864,564.13-271,527,281.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-544,864,564.13-271,527,281.98
  无形资产摊销-23,020,304.65-8,431,989.4
  长期待摊费用摊销-10,216,001-4,413,769.36
  处置固定资产、无形资产和其他长期资产的损失--19,419,897.84-95,406.66
  固定资产报废损失-3,851,375.59-2,964,217.21
  公允价值变动损失--158,844,527.47-439,644.82
  财务费用-149,139,542.01-76,420,130.93
  投资损失-62,139,328.07-45,571,769.86
  递延所得税-37,958,174.03--5,494,116.71
  其中:递延所得税资产减少-13,213,826.04--5,758,662.02
    递延所得税负债增加-24,744,347.99-264,545.31
  存货的减少--174,521,273.25-238,698,768.44
  经营性应收项目的减少-54,712,199.39--307,127,799.75
  经营性应付项目的增加--1,964,089,446.53--1,157,145,231.9
  其他-1,671,440,679.5-1,364,535,144.61
  现金的期末余额-1,822,889,673.78-2,277,121,835.23
  减:现金的期初余额-2,254,579,256.87-2,254,579,256.87
  现金及现金等价物的净增加额--431,689,583.09-22,542,578.36
公告日期2026-04-292026-04-232025-10-242025-08-19
审计意见(境内)标准无保留意见
TOP↑