当前位置:首页 - 行情中心 - 友发集团(601686) - 财务分析 - 现金流量表

友发集团

(601686)

  

流通市值:80.46亿  总市值:81.06亿
流通股本:14.19亿   总股本:14.30亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,871,633,818.9668,752,121,327.6852,177,663,927.7234,719,442,314.55
收到其他与经营活动有关的现金68,284,692.95412,109,099.03303,894,774.3153,369,472.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,939,918,511.9169,164,230,426.7152,481,558,702.0234,872,811,787.3
购买商品、接受劳务支付的现金11,670,505,122.3166,017,969,216.3150,599,249,730.533,194,854,923.2
支付给职工以及为职工支付的现金382,237,916.441,587,380,109.521,214,116,658.48819,341,561.09
支付的各项税费147,687,019.25792,281,457.88585,743,899.44389,735,365.5
支付其他与经营活动有关的现金64,714,309.96346,631,354.26273,758,370.64181,707,549.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,265,144,367.9668,744,262,137.9752,672,868,659.0634,585,639,399.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-325,225,856.05419,968,288.74-191,309,957.04287,172,387.61
二、投资活动产生的现金流量:
收回投资收到的现金-105,293,296.36105,293,296.36105,293,296.36
取得投资收益收到的现金736,808.0321,391,534.3717,932,004.8617,356,540.38
处置固定资产、无形资产和其他长期资产收回的现金净额3,262,200.799,069,380.95579,960.7861,238.6
收到的其他与投资活动有关的现金633,976,613.362,048,282,176.131,872,272,133.591,559,363,193.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计637,975,622.182,184,036,387.811,996,077,395.591,682,074,268.51
购建固定资产、无形资产和其他长期资产支付的现金82,715,333.12413,292,712.84378,429,203.04294,014,705.87
投资支付的现金93,500,00086,916,00086,916,00013,000,000
取得子公司及其他营业单位支付的现金102,911,78163,808,531.94--
支付其他与投资活动有关的现金25,526,462.152,042,968,516.811,388,334,043.561,150,348,835.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计304,653,576.272,606,985,761.591,853,679,246.61,457,363,541.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额333,322,045.91-422,949,373.78142,398,148.99224,710,727.08
三、筹资活动产生的现金流量:
吸收投资收到的现金1,000,00054,651,978.435,451,978.435,451,978.4
其中:子公司吸收少数股东投资收到的现金1,000,00054,651,978.435,451,978.435,451,978.4
取得借款收到的现金1,921,000,0003,671,419,659.392,657,419,659.392,073,331,126.51
收到其他与筹资活动有关的现金62,495,679.89464,980,553.87235,165,714.64155,879,837.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,984,495,679.894,191,052,191.662,928,037,352.432,264,662,942.58
偿还债务支付的现金789,000,0004,574,542,0003,428,206,0002,090,706,000
分配股利、利润或偿付利息支付的现金445,118,615.72362,282,683.1333,315,336.94308,438,421.88
其中:子公司支付给少数股东的股利、利润-30,665,399.1526,341,711.9326,341,711.93
支付其他与筹资活动有关的现金97,694,854.91213,125,645.23201,113,406.03179,171,889.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,331,813,470.635,149,950,328.333,962,634,742.972,578,316,311.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额652,682,209.26-958,898,136.67-1,034,597,390.54-313,653,368.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额660,778,399.12-961,879,221.71-1,083,509,198.59198,229,746.22
加:期初现金及现金等价物余额1,315,631,030.362,277,510,252.072,277,510,252.072,277,510,252.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,976,409,429.481,315,631,030.361,194,001,053.482,475,739,998.29
补充资料:
净利润-571,995,979.58-320,940,102.24
资产减值准备-1,009,040.48-21,849,510.9
固定资产和投资性房地产折旧-504,989,433.7-254,696,246.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-504,989,433.7-254,696,246.29
无形资产摊销-21,230,548.13-8,668,644.55
长期待摊费用摊销-8,770,077.3-3,950,580.09
处置固定资产、无形资产和其他长期资产的损失-567,912.7-746,002.96
固定资产报废损失-4,063,028.82-861,418.42
公允价值变动损失--23,861,824.82--60,274,082.39
财务费用-196,455,357.64-111,341,772.24
投资损失-44,063,376.67-20,185,513.37
递延所得税--18,960,274.76--86,538.95
其中:递延所得税资产减少--21,417,962.3-147,395.24
递延所得税负债增加-2,457,687.54--233,934.19
存货的减少--577,776,529.23--359,247,065.7
经营性应收项目的减少--436,378,754.09-47,752,467.68
经营性应付项目的增加-1,028,354,518.94-606,270,989.44
其他--968,052,249.11--692,021,611.51
现金的期末余额-1,315,631,030.36-2,475,739,998.29
减:现金的期初余额-2,277,510,252.07-2,277,510,252.07
公告日期2024-04-262024-04-192023-10-252023-08-18
审计意见(境内)标准无保留意见
TOP↑