流通市值:54.94亿 | 总市值:54.94亿 | ||
流通股本:11.42亿 | 总股本:11.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,502,999,748.49 | 735,771,306.61 | 3,213,891,354.12 | 2,245,918,408.56 |
收到的税费返还 | 25,136,376.03 | 22,432,797.84 | 60,335,500.26 | 39,752,414.42 |
收到其他与经营活动有关的现金 | 87,963,888.26 | 69,486,384.54 | 223,660,171.25 | 114,465,484.71 |
经营活动现金流入小计 | 1,616,100,012.78 | 827,690,488.99 | 3,497,887,025.63 | 2,400,136,307.69 |
购买商品、接受劳务支付的现金 | 1,690,130,786.2 | 761,412,047.09 | 2,302,296,207.12 | 1,619,687,534.28 |
支付给职工以及为职工支付的现金 | 122,477,446.11 | 70,890,717.71 | 311,697,437.18 | 243,595,562.13 |
支付的各项税费 | 86,960,144.47 | 36,274,131.44 | 97,597,382.42 | 68,272,122.6 |
支付其他与经营活动有关的现金 | 242,701,653.17 | 186,532,838.18 | 628,491,106.24 | 586,013,298.34 |
经营活动现金流出小计 | 2,142,270,029.95 | 1,055,109,734.42 | 3,340,082,132.96 | 2,517,568,517.35 |
经营活动产生的现金流量净额 | -526,170,017.17 | -227,419,245.43 | 157,804,892.67 | -117,432,209.66 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 137,000,000 | 137,000,000 |
取得投资收益收到的现金 | 2,163,247.98 | 1,610,280 | 1,826,241.94 | 483,081.94 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,178,616.35 | 783,524.8 | 5,086,717.93 | 4,505,132.73 |
收到的其他与投资活动有关的现金 | 395,068,957.87 | 14,107,268.99 | 2,481,479.03 | - |
投资活动现金流入小计 | 398,410,822.2 | 16,501,073.79 | 146,394,438.9 | 141,988,214.67 |
购建固定资产、无形资产和其他长期资产支付的现金 | 49,473,139.28 | 16,686,279.21 | 119,032,922.17 | 62,951,544.88 |
投资支付的现金 | 18,242,200 | 8,000,000 | 137,000,000 | 137,000,000 |
取得子公司及其他营业单位支付的现金 | 12,420,100 | - | 467,000,000 | 467,000,000 |
支付其他与投资活动有关的现金 | 5,000,000 | - | 210,151.94 | - |
投资活动现金流出小计 | 85,135,439.28 | 24,686,279.21 | 723,243,074.11 | 666,951,544.88 |
投资活动产生的现金流量净额 | 313,275,382.92 | -8,185,205.42 | -576,848,635.21 | -524,963,330.21 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 22,610,370 | 10,327,915 | - | - |
取得借款收到的现金 | 1,744,778,743 | 952,076,910.82 | 3,298,868,761.17 | 2,289,201,057.7 |
收到其他与筹资活动有关的现金 | 110,353,864.76 | 9,660,058.06 | 154,369,123.66 | - |
筹资活动现金流入小计 | 1,877,742,977.76 | 972,064,883.88 | 3,453,237,884.83 | 2,289,201,057.7 |
偿还债务支付的现金 | 1,557,315,830 | 628,968,371.88 | 2,411,099,919.89 | 1,283,910,702.88 |
分配股利、利润或偿付利息支付的现金 | 49,569,039.71 | 26,571,793.2 | 141,922,896.4 | 121,229,283.14 |
支付其他与筹资活动有关的现金 | 148,175,602.27 | 35,214,624.99 | 74,282,666.78 | 109,622,879.7 |
筹资活动现金流出小计 | 1,755,060,471.98 | 690,754,790.07 | 2,627,305,483.07 | 1,514,762,865.72 |
筹资活动产生的现金流量净额 | 122,682,505.78 | 281,310,093.81 | 825,932,401.76 | 774,438,191.98 |
四、汇率变动对现金及现金等价物的影响 | -1,423,892.34 | 377,120.65 | -5,099,520.52 | 467,177.43 |
五、现金及现金等价物净增加额 | -91,636,020.81 | 46,082,763.61 | 401,789,138.7 | 132,509,829.54 |
加:期初现金及现金等价物余额 | 1,152,824,164.8 | 1,152,824,164.8 | 751,035,026.1 | 751,035,026.1 |
期末现金及现金等价物余额 | 1,061,188,143.99 | 1,198,906,928.41 | 1,152,824,164.8 | 883,544,855.64 |
补充资料: | ||||
净利润 | -31,620,177 | - | -84,006,603.58 | - |
资产减值准备 | 3,997,024.84 | - | 163,835,497.52 | - |
固定资产和投资性房地产折旧 | 91,821,185.94 | - | 197,997,250.11 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 91,821,185.94 | - | 197,997,250.11 | - |
无形资产摊销 | 12,333,911 | - | 23,254,345.79 | - |
长期待摊费用摊销 | 785,870.06 | - | 1,177,825.01 | - |
处置固定资产、无形资产和其他长期资产的损失 | -77,795.31 | - | -339,831.62 | - |
固定资产报废损失 | 138,601.27 | - | 104,599.41 | - |
公允价值变动损失 | -62,804,001.41 | - | -331,903,501.63 | - |
财务费用 | 49,160,456.54 | - | 93,874,577.72 | - |
投资损失 | -1,122,525.3 | - | 5,009,500.21 | - |
递延所得税 | -23,699,322.85 | - | -11,139,490.19 | - |
其中:递延所得税资产减少 | -18,342,863.03 | - | -4,093,773.15 | - |
递延所得税负债增加 | -5,356,459.82 | - | -7,045,717.04 | - |
存货的减少 | 111,377,249.64 | - | 108,137,815.87 | - |
经营性应收项目的减少 | -140,854,047.77 | - | -76,542,504.85 | - |
经营性应付项目的增加 | -541,985,141.62 | - | 76,112,565.41 | - |
其他 | 718,640.27 | - | - | - |
现金的期末余额 | 1,061,188,143.99 | - | 1,152,824,164.8 | - |
减:现金的期初余额 | 1,152,824,164.8 | - | 751,035,026.1 | - |
现金及现金等价物的净增加额 | -91,636,020.81 | - | 401,789,138.7 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |