当前位置:首页 - 行情中心 - 风范股份(601700) - 财务分析 - 现金流量表

风范股份

(601700)

  

流通市值:54.94亿  总市值:54.94亿
流通股本:11.42亿   总股本:11.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,502,999,748.49735,771,306.613,213,891,354.122,245,918,408.56
  收到的税费返还25,136,376.0322,432,797.8460,335,500.2639,752,414.42
  收到其他与经营活动有关的现金87,963,888.2669,486,384.54223,660,171.25114,465,484.71
  经营活动现金流入小计1,616,100,012.78827,690,488.993,497,887,025.632,400,136,307.69
  购买商品、接受劳务支付的现金1,690,130,786.2761,412,047.092,302,296,207.121,619,687,534.28
  支付给职工以及为职工支付的现金122,477,446.1170,890,717.71311,697,437.18243,595,562.13
  支付的各项税费86,960,144.4736,274,131.4497,597,382.4268,272,122.6
  支付其他与经营活动有关的现金242,701,653.17186,532,838.18628,491,106.24586,013,298.34
  经营活动现金流出小计2,142,270,029.951,055,109,734.423,340,082,132.962,517,568,517.35
  经营活动产生的现金流量净额-526,170,017.17-227,419,245.43157,804,892.67-117,432,209.66
二、投资活动产生的现金流量:
  收回投资收到的现金--137,000,000137,000,000
  取得投资收益收到的现金2,163,247.981,610,2801,826,241.94483,081.94
  处置固定资产、无形资产和其他长期资产收回的现金净额1,178,616.35783,524.85,086,717.934,505,132.73
  收到的其他与投资活动有关的现金395,068,957.8714,107,268.992,481,479.03-
  投资活动现金流入小计398,410,822.216,501,073.79146,394,438.9141,988,214.67
  购建固定资产、无形资产和其他长期资产支付的现金49,473,139.2816,686,279.21119,032,922.1762,951,544.88
  投资支付的现金18,242,2008,000,000137,000,000137,000,000
  取得子公司及其他营业单位支付的现金12,420,100-467,000,000467,000,000
  支付其他与投资活动有关的现金5,000,000-210,151.94-
  投资活动现金流出小计85,135,439.2824,686,279.21723,243,074.11666,951,544.88
  投资活动产生的现金流量净额313,275,382.92-8,185,205.42-576,848,635.21-524,963,330.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,610,37010,327,915--
  取得借款收到的现金1,744,778,743952,076,910.823,298,868,761.172,289,201,057.7
  收到其他与筹资活动有关的现金110,353,864.769,660,058.06154,369,123.66-
  筹资活动现金流入小计1,877,742,977.76972,064,883.883,453,237,884.832,289,201,057.7
  偿还债务支付的现金1,557,315,830628,968,371.882,411,099,919.891,283,910,702.88
  分配股利、利润或偿付利息支付的现金49,569,039.7126,571,793.2141,922,896.4121,229,283.14
  支付其他与筹资活动有关的现金148,175,602.2735,214,624.9974,282,666.78109,622,879.7
  筹资活动现金流出小计1,755,060,471.98690,754,790.072,627,305,483.071,514,762,865.72
  筹资活动产生的现金流量净额122,682,505.78281,310,093.81825,932,401.76774,438,191.98
四、汇率变动对现金及现金等价物的影响-1,423,892.34377,120.65-5,099,520.52467,177.43
五、现金及现金等价物净增加额-91,636,020.8146,082,763.61401,789,138.7132,509,829.54
  加:期初现金及现金等价物余额1,152,824,164.81,152,824,164.8751,035,026.1751,035,026.1
  期末现金及现金等价物余额1,061,188,143.991,198,906,928.411,152,824,164.8883,544,855.64
补充资料:
  净利润-31,620,177--84,006,603.58-
  资产减值准备3,997,024.84-163,835,497.52-
  固定资产和投资性房地产折旧91,821,185.94-197,997,250.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,821,185.94-197,997,250.11-
  无形资产摊销12,333,911-23,254,345.79-
  长期待摊费用摊销785,870.06-1,177,825.01-
  处置固定资产、无形资产和其他长期资产的损失-77,795.31--339,831.62-
  固定资产报废损失138,601.27-104,599.41-
  公允价值变动损失-62,804,001.41--331,903,501.63-
  财务费用49,160,456.54-93,874,577.72-
  投资损失-1,122,525.3-5,009,500.21-
  递延所得税-23,699,322.85--11,139,490.19-
  其中:递延所得税资产减少-18,342,863.03--4,093,773.15-
    递延所得税负债增加-5,356,459.82--7,045,717.04-
  存货的减少111,377,249.64-108,137,815.87-
  经营性应收项目的减少-140,854,047.77--76,542,504.85-
  经营性应付项目的增加-541,985,141.62-76,112,565.41-
  其他718,640.27---
  现金的期末余额1,061,188,143.99-1,152,824,164.8-
  减:现金的期初余额1,152,824,164.8-751,035,026.1-
  现金及现金等价物的净增加额-91,636,020.81-401,789,138.7-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑