当前位置:首页 - 行情中心 - 华峰铝业(601702) - 财务分析 - 现金流量表

华峰铝业

(601702)

  

流通市值:165.86亿  总市值:165.86亿
流通股本:9.99亿   总股本:9.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,381,798,358.631,857,073,875.728,900,394,940.137,251,528,388.14
  收到的税费返还103,573,218.7271,777,356.59382,112,908.18305,534,420.43
  收到其他与经营活动有关的现金37,490,578.2121,542,580.4536,956,34040,582,704.86
  经营活动现金流入小计4,522,862,155.561,950,393,812.769,319,464,188.317,597,645,513.43
  购买商品、接受劳务支付的现金3,985,244,005.761,940,891,369.877,483,856,550.666,131,191,858.55
  支付给职工以及为职工支付的现金280,664,213.7171,248,737.35478,615,398.55362,474,490.3
  支付的各项税费186,824,427.5580,424,584.05366,762,933.77267,840,835.24
  支付其他与经营活动有关的现金100,159,382.5159,655,973.17245,220,391.22164,129,833.34
  经营活动现金流出小计4,552,892,029.522,252,220,664.448,574,455,274.26,925,637,017.43
  经营活动产生的现金流量净额-30,029,873.96-301,826,851.68745,008,914.11672,008,496
二、投资活动产生的现金流量:
  收回投资收到的现金218,763,300107,375,500121,199,300-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,841,244.42271,866.33,882,078.483,486,665.54
  投资活动现金流入小计220,604,544.42107,647,366.3125,081,378.483,486,665.54
  购建固定资产、无形资产和其他长期资产支付的现金303,222,714.1440,895,069.94143,932,436.9620,905,152.91
  投资支付的现金220,085,300110,060,500122,012,800-
  支付其他与投资活动有关的现金-14,983.3--
  投资活动现金流出小计523,308,014.14150,970,553.24265,945,236.9620,905,152.91
  投资活动产生的现金流量净额-302,703,469.72-43,323,186.94-140,863,858.48-17,418,487.37
三、筹资活动产生的现金流量:
  取得借款收到的现金1,898,000,000530,000,0002,440,000,0001,850,000,000
  筹资活动现金流入小计1,898,000,000530,000,0002,440,000,0001,850,000,000
  偿还债务支付的现金1,160,000,000330,010,0002,699,000,0002,149,000,000
  分配股利、利润或偿付利息支付的现金310,829,659.286,077,024.43237,114,596.82230,478,960.99
  支付其他与筹资活动有关的现金1,504,394.8928,197.42,741,7992,047,059
  筹资活动现金流出小计1,472,334,054.08337,015,221.832,938,856,395.822,381,526,019.99
  筹资活动产生的现金流量净额425,665,945.92192,984,778.17-498,856,395.82-531,526,019.99
四、汇率变动对现金及现金等价物的影响18,254,950.5113,109,481.0728,245,501.4522,626,047.76
五、现金及现金等价物净增加额111,187,552.75-139,055,779.38133,534,161.26145,690,036.4
  加:期初现金及现金等价物余额531,469,361.77531,469,361.77397,935,200.51397,935,200.51
  期末现金及现金等价物余额642,656,914.52392,413,582.39531,469,361.77543,625,236.91
补充资料:
  净利润570,449,852.27-1,217,916,918.62-
  资产减值准备10,301,422.19-17,944,707.47-
  固定资产和投资性房地产折旧100,668,747.23-204,479,771.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,668,747.23-204,479,771.76-
  无形资产摊销4,049,368.03-6,447,902.41-
  处置固定资产、无形资产和其他长期资产的损失-41,498.09-458,342.56-
  固定资产报废损失6,087.06-334,641.26-
  公允价值变动损失-2,599,630-2,717,950-
  财务费用-6,298,108.2-969,743.18-
  投资损失1,217,000-918,500-
  递延所得税586,021.06--2,375,948.02-
  其中:递延所得税资产减少586,021.06--2,375,948.02-
  存货的减少-326,136,102.79--471,458,918.35-
  经营性应收项目的减少630,797,077.87--161,821,429.52-
  经营性应付项目的增加-1,023,815,594.69--85,188,930.13-
  现金的期末余额642,656,914.52-531,469,361.77-
  减:现金的期初余额531,469,361.77-397,935,200.51-
  现金及现金等价物的净增加额111,187,552.75-133,534,161.26-
公告日期2025-08-192025-04-192025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑