当前位置:首页 - 行情中心 - 蓝科高新(601798) - 财务分析 - 现金流量表

蓝科高新

(601798)

  

流通市值:28.50亿  总市值:28.50亿
流通股本:3.55亿   总股本:3.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,674,001.311,031,650,926.5686,835,274.19391,961,834.7
  收到的税费返还7,472,423.9420,642.4422,744.322,744.3
  收到其他与经营活动有关的现金35,773,212.6648,094,264.5224,384,154.6225,619,336.9
  经营活动现金流入小计267,919,637.911,079,765,833.46711,242,173.11417,603,915.9
  购买商品、接受劳务支付的现金202,030,490.28579,144,079.54431,146,732.94270,257,793.68
  支付给职工以及为职工支付的现金70,793,782218,140,270.54161,850,659.04118,687,131.76
  支付的各项税费7,092,827.1156,703,647.3143,784,672.9130,318,364.62
  支付其他与经营活动有关的现金33,309,843.71108,189,173.7949,657,616.5242,059,841.08
  经营活动现金流出小计313,226,943.1962,177,171.18686,439,681.41461,323,131.14
  经营活动产生的现金流量净额-45,307,305.19117,588,662.2824,802,491.7-43,719,215.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,255,8301,200,0001,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,891,871.0422,39622,396
  收到的其他与投资活动有关的现金-9,090,000--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-12,237,701.041,222,3961,222,396
  购建固定资产、无形资产和其他长期资产支付的现金1,446,89015,717,730.254,822,589.83,682,866.8
  支付其他与投资活动有关的现金-12,340,097.5--
  投资活动现金流出小计1,446,89028,057,827.754,822,589.83,682,866.8
  投资活动产生的现金流量净额-1,446,890-15,820,126.71-3,600,193.8-2,460,470.8
三、筹资活动产生的现金流量:
  取得借款收到的现金75,000,000358,695,800250,000,000170,000,000
  筹资活动现金流入小计75,000,000358,695,800250,000,000170,000,000
  偿还债务支付的现金81,000,000390,000,000290,193,205.48190,193,205.48
  分配股利、利润或偿付利息支付的现金1,054,736.247,391,209.295,811,985.274,215,568.6
  筹资活动现金流出小计82,054,736.24397,391,209.29296,005,190.75194,408,774.08
  筹资活动产生的现金流量净额-7,054,736.24-38,695,409.29-46,005,190.75-24,408,774.08
四、汇率变动对现金及现金等价物的影响-849,081.27111,267.97-336,692.65146,064.23
五、现金及现金等价物净增加额-54,658,012.763,184,394.25-25,139,585.5-70,442,395.89
  加:期初现金及现金等价物余额241,754,240.11178,569,845.86178,569,845.86178,569,845.86
  期末现金及现金等价物余额187,096,227.41241,754,240.11153,430,260.36108,127,449.97
补充资料:
  净利润-49,185,910.01-21,159,235.65
  资产减值准备-18,706,593.28-9,368,060.93
  固定资产和投资性房地产折旧-27,259,997.2-13,573,520.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,259,997.2-13,573,520.72
  无形资产摊销-5,418,854.58-2,562,672.84
  处置固定资产、无形资产和其他长期资产的损失--267,186.01--25,114.93
  固定资产报废损失-1,655,511.72-28,764.69
  公允价值变动损失-4,888,167.64--277,577.92
  财务费用-7,241,718.97-3,483,685.34
  投资损失--14,060,785.7--6,698,197.05
  递延所得税-185,884.78--79,797.25
  其中:递延所得税资产减少-185,884.78--79,797.25
  存货的减少--158,659,035.66--35,995,982.6
  经营性应收项目的减少--129,794,052.53--89,696,215.5
  经营性应付项目的增加-317,881,929.02-52,229,797.3
  现金的期末余额-241,754,240.11-108,127,449.97
  减:现金的期初余额-178,569,845.86-178,569,845.86
  现金及现金等价物的净增加额-63,184,394.25--70,442,395.89
公告日期2026-04-242026-04-142025-10-222025-08-28
审计意见(境内)标准无保留意见
TOP↑