当前位置:首页 - 行情中心 - 紫金银行(601860) - 财务分析 - 现金流量表

紫金银行

(601860)

  

流通市值:93.83亿  总市值:97.02亿
流通股本:35.41亿   总股本:36.61亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额20,858,321,00020,510,963,00023,536,440,00020,982,434,000
向中央银行借款净增加额1,718,960,000568,960,000420,960,0001,563,140,000
拆入资金及卖出回购金融资产款净增加额-3,119,457,000384,868,0004,386,951,0001,653,062,000
其中:拆入资金净增加额480,243,000253,368,0004,386,951,0001,653,062,000
卖出回购金融资产款净增加额-3,599,700,000131,500,000--
收取的利息、手续费及佣金的现金7,301,268,0004,913,495,0002,259,270,0009,053,094,000
收到其他与经营活动有关的现金141,409,00045,244,00025,795,000247,583,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,900,501,00026,423,530,00030,629,416,00033,499,313,000
客户贷款及垫款净增加额14,767,205,00010,577,221,0007,697,409,00020,577,203,000
向中央银行借款净减少额--0-
存放中央银行和同业及其他金融机构款项净增加额53,555,000508,555,000506,322,000226,513,000
交易性金融资产净增加额1,166,853,000686,737,000--
支付利息、手续费及佣金的现金3,029,999,0002,245,225,0001,371,621,0003,775,122,000
支付给职工以及为职工支付的现金678,929,000472,999,000287,272,000907,985,000
支付的各项税费630,468,000431,857,000213,847,000801,643,000
支付其他与经营活动有关的现金637,976,000477,792,000236,475,000655,157,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,964,985,00015,400,386,00010,312,946,00026,943,623,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,935,516,00011,023,144,00020,316,470,0006,555,690,000
二、投资活动产生的现金流量:
收回投资收到的现金41,723,160,00029,399,736,00016,982,278,00066,108,177,000
取得投资收益收到的现金202,938,000122,696,0001,268,000242,848,000
处置固定资产、无形资产和其他长期资产收回的现金净额15,118,0008,035,0008,088,00032,002,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,941,216,00029,530,467,00016,991,634,00066,383,027,000
投资支付的现金50,304,446,00039,515,614,00029,211,650,00063,540,435,000
购建固定资产、无形资产和其他长期资产支付的现金93,365,00046,623,00012,809,000130,285,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计50,397,811,00039,562,237,00029,224,459,00063,670,720,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,456,595,000-10,031,770,000-12,232,825,0002,712,307,000
三、筹资活动产生的现金流量:
发行债券收到的现金6,985,200,0006,145,266,0006,145,266,00012,583,476,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,985,200,0006,145,266,0006,145,266,00012,583,476,000
偿还债务支付的现金7,200,000,0005,410,000,0004,024,456,00020,718,445,000
支付其他与筹资活动有关的现金40,882,00031,092,00015,525,00053,005,000
分配股利、利润或偿付利息支付的现金418,857,000365,006,00045,544,000619,152,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,659,739,0005,806,098,0004,085,525,00021,390,602,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-674,539,000339,168,0002,059,741,000-8,807,126,000
四、汇率变动对现金及现金等价物的影响3,068,0004,026,000-1,489,00027,633,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,192,550,0001,334,568,00010,141,897,000488,504,000
加:期初现金及现金等价物余额11,410,970,00011,410,970,00011,410,970,00010,922,466,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,218,420,00012,745,538,00021,552,867,00011,410,970,000
补充资料:
净利润-871,189,000-1,600,177,000
资产减值准备---765,390,000
固定资产和投资性房地产折旧-59,133,000-168,331,000
其中:固定资产折旧-59,133,000-168,331,000
无形资产及长期待摊费用等摊销-20,123,000-23,884,000
其中:无形资产摊销-5,447,000-11,338,000
长期待摊费用摊销-14,676,000-12,546,000
处置固定资产、无形资产和其他长期资产的损失--8,035,000--29,962,000
固定资产报废损失----4,000
公允价值变动损失-1,402,000--26,167,000
投资损失--148,699,000--295,490,000
发行债券利息支出-187,757,000-422,843,000
递延所得税--90,802,000--82,573,000
其中:递延所得税资产减少--80,441,000--81,249,000
递延所得税负债增加--10,361,000--1,324,000
经营性应收项目的减少--12,039,336,000--20,623,455,000
经营性应付项目的增加-21,753,710,000-24,632,716,000
现金的期末余额-5,029,429,000-7,389,015,000
减:现金的期初余额-7,389,015,000-5,661,016,000
加:现金等价物的期末余额-7,716,109,000-4,021,955,000
减:现金等价物的期初余额-4,021,955,000-5,261,450,000
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑