当前位置:首页 - 行情中心 - 中国能建(601868) - 财务分析 - 现金流量表

中国能建

(601868)

  

流通市值:917.73亿  总市值:1252.00亿
流通股本:324.29亿   总股本:442.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,452,054,000467,874,822,000326,431,316,000213,439,987,000
  收到的税费返还229,303,0001,278,421,000879,877,000501,679,000
  收到其他与经营活动有关的现金434,558,000997,987,0002,932,849,0001,466,928,000
  经营活动现金流入小计109,115,915,000470,151,230,000330,244,042,000215,408,594,000
  购买商品、接受劳务支付的现金118,308,693,000401,616,752,000297,548,851,000201,706,648,000
  支付给职工以及为职工支付的现金8,657,783,00033,073,643,00023,168,213,00015,851,328,000
  支付的各项税费4,046,718,00014,121,343,00010,594,790,0007,608,013,000
  支付其他与经营活动有关的现金1,824,349,0009,789,787,0008,042,438,0003,643,498,000
  经营活动现金流出小计132,837,543,000458,601,525,000339,354,292,000228,809,487,000
  经营活动产生的现金流量净额-23,721,628,00011,549,705,000-9,110,250,000-13,400,893,000
二、投资活动产生的现金流量:
  收回投资收到的现金3,653,214,00022,197,613,00019,131,677,00013,321,160,000
  取得投资收益收到的现金54,625,000794,792,000405,213,000225,202,000
  处置固定资产、无形资产和其他长期资产收回的现金净额27,963,000296,917,000204,087,000147,201,000
  处置子公司及其他营业单位收到的现金净额62,000,0002,328,0002,328,0002,644,000
  收到的其他与投资活动有关的现金512,184,0001,582,419,0009,794,570,0007,329,381,000
  投资活动现金流入小计4,309,986,00024,874,069,00029,537,875,00021,025,588,000
  购建固定资产、无形资产和其他长期资产支付的现金8,390,450,00041,681,060,00032,264,824,00021,434,757,000
  投资支付的现金5,044,479,00024,524,799,00027,272,349,00019,149,654,000
  取得子公司及其他营业单位支付的现金-267,065,000244,619,000244,619,000
  支付其他与投资活动有关的现金735,229,0002,545,283,0008,273,139,0005,651,627,000
  投资活动现金流出小计14,170,158,00069,018,207,00068,054,931,00046,480,657,000
  投资活动产生的现金流量净额-9,860,172,000-44,144,138,000-38,517,056,000-25,455,069,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,567,057,00014,483,779,0008,668,025,0005,404,762,000
  其中:子公司吸收少数股东投资收到的现金2,074,827,00011,985,029,0008,668,025,0005,404,762,000
  取得借款收到的现金46,950,141,000148,530,276,000109,292,543,00078,371,761,000
  收到其他与筹资活动有关的现金601,691,0005,414,902,0004,509,864,0003,316,422,000
  筹资活动现金流入小计56,118,889,000168,428,957,000122,470,432,00087,092,945,000
  偿还债务支付的现金26,423,016,000103,264,611,00065,021,845,00039,290,068,000
  分配股利、利润或偿付利息支付的现金2,258,410,00012,341,917,0005,739,909,0005,108,229,000
  其中:子公司支付给少数股东的股利、利润161,655,0002,747,329,0001,649,906,000831,079,000
  支付其他与筹资活动有关的现金3,390,474,00019,231,924,00011,982,972,0006,490,559,000
  筹资活动现金流出小计32,071,900,000134,838,452,00082,744,726,00050,888,856,000
  筹资活动产生的现金流量净额24,046,989,00033,590,505,00039,725,706,00036,204,089,000
四、汇率变动对现金及现金等价物的影响-80,686,000-80,686,00089,900,00074,579,000
五、现金及现金等价物净增加额-9,615,497,000915,386,000-7,811,700,000-2,577,294,000
  加:期初现金及现金等价物余额83,016,862,00082,101,475,00082,101,475,00082,101,475,000
  期末现金及现金等价物余额73,401,365,00083,016,861,00074,289,775,00079,524,181,000
补充资料:
  净利润-9,755,625,000-4,803,032,000
  资产减值准备-4,428,892,000-154,462,000
  固定资产和投资性房地产折旧-5,889,766,000-2,838,605,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,889,766,000-2,838,605,000
  无形资产摊销-3,818,428,000-1,641,855,000
  长期待摊费用摊销-257,888,000-138,307,000
  处置固定资产、无形资产和其他长期资产的损失--194,994,000--55,323,000
  固定资产报废损失--19,477,000--19,845,000
  公允价值变动损失--100,709,000-5,996,000
  财务费用-6,669,618,000-3,260,351,000
  投资损失--308,793,000--55,226,000
  递延所得税--611,826,000--224,500,000
  其中:递延所得税资产减少--619,498,000--171,989,000
    递延所得税负债增加-7,672,000--52,511,000
  存货的减少--4,225,258,000--7,649,072,000
  经营性应收项目的减少--8,393,386,000--26,289,689,000
  经营性应付项目的增加--5,981,993,000-7,343,593,000
  现金的期末余额-83,016,861,000-79,524,181,000
  减:现金的期初余额-82,101,475,000-82,101,475,000
  现金及现金等价物的净增加额-915,386,000--2,577,294,000
公告日期2026-04-302026-03-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑