当前位置:首页 - 行情中心 - 中国能建(601868) - 财务分析 - 现金流量表

中国能建

(601868)

  

流通市值:312.90亿  总市值:917.21亿
流通股本:142.23亿   总股本:416.91亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金91,551,174,000358,408,210,000247,518,409,000164,025,195,000
收到的税费返还168,044,0001,151,666,000869,171,000491,529,000
收到其他与经营活动有关的现金437,713,000937,082,0003,468,309,0002,271,896,000
经营活动现金流入的平衡项目001,0000
经营活动现金流入小计92,156,931,000360,496,958,000251,855,890,000166,788,620,000
购买商品、接受劳务支付的现金94,895,671,000300,687,829,000231,571,635,000157,158,043,000
支付给职工以及为职工支付的现金8,056,018,00031,534,241,00022,327,782,00014,787,173,000
支付的各项税费3,668,256,00011,136,045,0008,662,460,0005,742,028,000
支付其他与经营活动有关的现金1,730,449,0007,652,811,0004,041,047,0002,733,125,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计108,350,394,000351,010,926,000266,602,924,000180,420,369,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-16,193,463,0009,486,032,000-14,747,034,000-13,631,749,000
二、投资活动产生的现金流量:
收回投资收到的现金1,611,360,0009,196,984,0006,415,456,0004,142,785,000
取得投资收益收到的现金33,878,000407,982,000271,965,000128,072,000
处置固定资产、无形资产和其他长期资产收回的现金净额104,122,000645,791,000252,781,000219,796,000
处置子公司及其他营业单位收到的现金净额-10,000,000--
收到的其他与投资活动有关的现金3,047,622,0003,187,540,0008,314,003,0008,195,949,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,796,982,00013,448,297,00015,254,205,00012,686,602,000
购建固定资产、无形资产和其他长期资产支付的现金16,185,213,00031,129,600,00020,404,204,00013,332,007,000
投资支付的现金6,765,821,00019,949,426,00012,344,269,0006,534,853,000
取得子公司及其他营业单位支付的现金---24,000
支付其他与投资活动有关的现金2,620,935,0003,897,590,0005,710,114,0004,424,570,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计25,571,969,00054,976,616,00038,458,587,00024,291,454,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,774,987,000-41,528,319,000-23,204,382,000-11,604,852,000
三、筹资活动产生的现金流量:
吸收投资收到的现金282,534,00012,330,865,0007,968,565,0003,956,112,000
其中:子公司吸收少数股东投资收到的现金282,534,00012,330,865,0007,968,565,0003,956,112,000
取得借款收到的现金45,884,224,000118,040,601,00090,923,269,00065,588,578,000
收到其他与筹资活动有关的现金589,070,0004,360,106,0004,133,635,0003,065,969,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计46,755,828,000134,731,572,000103,025,469,00072,610,659,000
偿还债务支付的现金16,993,462,00077,549,951,00059,600,167,00035,799,763,000
分配股利、利润或偿付利息支付的现金2,905,486,00011,360,259,0008,601,063,0005,360,154,000
其中:子公司支付给少数股东的股利、利润293,523,0002,797,178,0002,958,434,0002,762,442,000
支付其他与筹资活动有关的现金1,806,687,0009,770,857,0006,045,345,0006,007,345,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,705,635,00098,681,067,00074,246,575,00047,167,262,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,050,193,00036,050,505,00028,778,894,00025,443,397,000
四、汇率变动对现金及现金等价物的影响-207,026,000119,100,000262,564,000253,916,000
现金及现金等价物净增加额平衡项目00-1,0000
五、现金及现金等价物净增加额-12,125,283,0004,127,318,000-8,909,959,000460,712,000
加:期初现金及现金等价物余额68,136,019,00064,008,702,00064,008,701,00064,000,940,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额56,010,736,00068,136,020,00055,098,742,00064,461,652,000
补充资料:
净利润-11,255,507,000-4,534,156,000
资产减值准备-3,232,760,000-675,323,000
固定资产和投资性房地产折旧-4,147,958,000-1,818,343,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,147,958,000-1,818,343,000
无形资产摊销-2,311,983,000-1,205,387,000
长期待摊费用摊销-413,455,000-147,743,000
处置固定资产、无形资产和其他长期资产的损失--304,971,000--57,627,000
固定资产报废损失-3,139,000--826,000
公允价值变动损失--331,108,000--7,043,000
财务费用-4,680,361,000-2,181,143,000
投资损失--320,736,000-78,236,000
递延所得税--186,746,000-18,810,000
其中:递延所得税资产减少--518,270,000--143,876,000
递延所得税负债增加-331,524,000-162,686,000
存货的减少--6,576,609,000--29,521,164,000
经营性应收项目的减少--49,829,911,000--18,220,018,000
经营性应付项目的增加-40,473,496,000-23,284,563,000
现金的期末余额-68,136,020,000-64,461,652,000
减:现金的期初余额-64,008,702,000--
减:现金等价物的期初余额---64,000,940,000
公告日期2024-04-302024-03-292023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑