当前位置:首页 - 行情中心 - 凤凰传媒(601928) - 财务分析 - 现金流量表

凤凰传媒

(601928)

  

流通市值:212.24亿  总市值:212.24亿
流通股本:25.45亿   总股本:25.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,715,343,117.832,198,588,980.9612,300,342,363.668,107,578,679.61
  收到的税费返还65,931,262.2428,343,270.82310,676,298.52323,709,729.19
  收到其他与经营活动有关的现金182,230,454.22122,364,718.82529,804,393.88481,459,715.22
  经营活动现金流入小计5,963,504,834.292,349,296,970.613,140,823,056.068,912,748,124.02
  购买商品、接受劳务支付的现金4,007,822,093.231,510,540,202.037,881,058,300.865,447,716,125.29
  支付给职工以及为职工支付的现金991,697,776.11605,359,063.262,357,836,664.91,518,913,360.36
  支付的各项税费229,883,537112,631,488.14291,165,717.41351,485,501.48
  支付其他与经营活动有关的现金124,614,248.8998,710,591.261,074,294,166.79759,837,113.92
  经营活动现金流出小计5,354,017,655.232,327,241,344.6911,604,354,849.968,077,952,101.05
  经营活动产生的现金流量净额609,487,179.0622,055,625.911,536,468,206.1834,796,022.97
二、投资活动产生的现金流量:
  收回投资收到的现金3,881,223,112.352,461,085,030.162,559,022,008.7315,477,579.21
  取得投资收益收到的现金82,931,443.542,416,040.9549,394,045.9414,687,359.97
  处置固定资产、无形资产和其他长期资产收回的现金净额240,671.86151,836.96,715,148.18336,071.54
  处置子公司及其他营业单位收到的现金净额---2,780,576
  收到的其他与投资活动有关的现金4,022,589,723.613,962,589,723.616,183,576,666.596,088,576,666.59
  投资活动现金流入小计7,986,984,951.326,466,242,631.628,798,707,869.416,421,858,253.31
  购建固定资产、无形资产和其他长期资产支付的现金35,989,524.0528,120,335.65197,759,154.6587,464,390.73
  投资支付的现金4,860,000,0003,070,000,0006,671,169,586.544,509,680,000
  支付其他与投资活动有关的现金3,316,000,0002,896,000,0002,788,453,0582,098,000,000
  投资活动现金流出小计8,211,989,524.055,994,120,335.659,657,381,799.196,695,144,390.73
  投资活动产生的现金流量净额-225,004,572.73472,122,295.97-858,673,929.78-273,286,137.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--231,540,000205,000,000
  取得借款收到的现金--16,300,00016,300,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--247,840,000221,300,000
  偿还债务支付的现金--44,100,00044,100,000
  分配股利、利润或偿付利息支付的现金3,416,0002,926,0001,577,636,496.871,278,278,383.36
  其中:子公司支付给少数股东的股利、利润3,416,0002,926,000-5,042,440
  支付其他与筹资活动有关的现金47,474,874.4123,209,818.8997,695,042.1458,662,199.13
  筹资活动现金流出小计50,890,874.4126,135,818.891,719,431,539.011,381,040,582.49
  筹资活动产生的现金流量净额-50,890,874.41-26,135,818.89-1,471,591,539.01-1,159,740,582.49
四、汇率变动对现金及现金等价物的影响-5,115,226.02-4,040,392.0712,910,055.06-1,196,353.17
五、现金及现金等价物净增加额328,476,505.9464,001,710.92-780,887,207.63-599,427,050.11
  加:期初现金及现金等价物余额1,155,079,106.081,155,079,106.081,935,966,313.711,935,966,313.71
  期末现金及现金等价物余额1,483,555,611.981,619,080,8171,155,079,106.081,336,539,263.6
补充资料:
  净利润1,103,730,005.11-1,819,146,637.59-
  资产减值准备-39,785,535.74-301,213,502.22-
  固定资产和投资性房地产折旧141,529,347.41-396,192,450.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,529,347.41-396,192,450.48-
  无形资产摊销24,877,935.95-72,714,161.98-
  长期待摊费用摊销34,916,530.27-74,283,949.52-
  处置固定资产、无形资产和其他长期资产的损失-806,930.25--2,928,786.84-
  固定资产报废损失50,597.95-2,299,792.53-
  公允价值变动损失-2,923,371.57--45,824,911.07-
  财务费用4,559,621.99--137,830,160.57-
  投资损失-115,562,357.76--87,273,976.09-
  递延所得税-503,608.63--478,103.27-
  其中:递延所得税资产减少-503,608.63--503,608.63-
    递延所得税负债增加--25,505.36-
  存货的减少884,863,928.49--370,919,470.16-
  经营性应收项目的减少-605,159,322.34-32,904,721.09-
  经营性应付项目的增加-906,192,051.31--510,139,288.13-
  融资租入固定资产--53,157,244.2-
  现金的期末余额1,483,555,611.98-1,155,079,106.08-
  减:现金的期初余额1,155,079,106.08-1,935,966,313.71-
  现金及现金等价物的净增加额328,476,505.9--780,887,207.63-
公告日期2026-08-272026-04-302026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑