当前位置:首页 - 行情中心 - 东贝集团(601956) - 财务分析 - 现金流量表

东贝集团

(601956)

  

流通市值:34.93亿  总市值:34.93亿
流通股本:6.22亿   总股本:6.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,281,633,827.776,848,140,900.24,578,133,497.242,920,384,192.13
  收到的税费返还60,285,988.76222,733,967.33190,782,704.76123,791,223.84
  收到其他与经营活动有关的现金22,524,150.46104,871,443.2385,055,015.8153,990,429.94
  经营活动现金流入小计1,364,443,966.997,175,746,310.764,853,971,217.813,098,165,845.91
  购买商品、接受劳务支付的现金1,307,204,191.135,605,998,289.673,747,229,584.32,391,624,901.47
  支付给职工以及为职工支付的现金206,812,061.85718,233,494.68542,916,329.21383,878,884.99
  支付的各项税费22,627,105.16120,556,085.1183,324,229.7468,315,265.26
  支付其他与经营活动有关的现金61,187,886.6290,558,570.51171,400,321.89117,000,089.35
  经营活动现金流出小计1,597,831,244.746,735,346,439.974,544,870,465.142,960,819,141.07
  经营活动产生的现金流量净额-233,387,277.75440,399,870.79309,100,752.67137,346,704.84
二、投资活动产生的现金流量:
  收回投资收到的现金310,987,063.34852,492,575.7--
  取得投资收益收到的现金308,441.381,656,901.321,293,564.63767,048.64
  处置固定资产、无形资产和其他长期资产收回的现金净额199,137.412,632,733.5663,801612,972
  收到的其他与投资活动有关的现金--593,440,796.9365,000,000
  投资活动现金流入小计311,494,642.13856,782,210.52595,398,162.5666,380,020.64
  购建固定资产、无形资产和其他长期资产支付的现金74,474,427.31190,133,553.39144,018,269.8107,964,315.53
  投资支付的现金235,981,268.08927,498,370.96--
  支付其他与投资活动有关的现金-21,236,700699,079,870.55220,000,000
  投资活动现金流出小计310,455,695.391,138,868,624.35843,098,140.35327,964,315.53
  投资活动产生的现金流量净额1,038,946.74-282,086,413.83-247,699,977.79-261,584,294.89
三、筹资活动产生的现金流量:
  取得借款收到的现金262,657,0001,067,000,000860,300,000394,600,000
  筹资活动现金流入小计262,657,0001,067,000,000860,300,000394,600,000
  偿还债务支付的现金146,220,0001,224,861,000908,930,000297,450,000
  分配股利、利润或偿付利息支付的现金4,801,158.7184,295,760.979,628,304.1474,104,051.18
  支付其他与筹资活动有关的现金26,000,00026,446,71526,446,715-
  筹资活动现金流出小计177,021,158.711,335,603,475.91,015,005,019.14371,554,051.18
  筹资活动产生的现金流量净额85,635,841.29-268,603,475.9-154,705,019.1423,045,948.82
四、汇率变动对现金及现金等价物的影响-5,069,357.62-13,145,598.485,842,734.196,145,452.55
五、现金及现金等价物净增加额-151,781,847.34-123,435,617.42-87,461,510.07-95,046,188.68
  加:期初现金及现金等价物余额390,493,951.34513,929,568.76513,929,568.76513,929,568.76
  期末现金及现金等价物余额238,712,104390,493,951.34426,468,058.69418,883,380.08
补充资料:
  净利润-78,274,871.03-62,982,936.84
  资产减值准备-24,582,014.42--
  固定资产和投资性房地产折旧-208,140,073.16-104,189,513.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,140,073.16-104,189,513.09
  无形资产摊销-7,173,716.6-3,451,084.21
  长期待摊费用摊销-403,568.46-256,607.7
  处置固定资产、无形资产和其他长期资产的损失--1,538,376.09-21,450.76
  固定资产报废损失-3,221,725.39-1,321,896.63
  公允价值变动损失--83,418.71--
  财务费用-35,424,313.89-12,588,681.36
  投资损失-1,656,901.32--
  递延所得税--1,910,017.29-323,434.74
  其中:递延所得税资产减少--1,910,017.29-323,434.74
  存货的减少--65,870,702.75-26,552,733.55
  经营性应收项目的减少-264,206,076.47--50,743,983.18
  经营性应付项目的增加--86,913,811.54--40,603,662.97
  其他-836,478.08--
  现金的期末余额-390,493,951.34-418,883,380.08
  减:现金的期初余额-513,929,568.76-513,929,568.76
  现金及现金等价物的净增加额--123,435,617.42--95,046,188.68
公告日期2026-04-282026-04-182025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑