流通市值:319.87亿 | 总市值:322.19亿 | ||
流通股本:36.60亿 | 总股本:36.86亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 1,282,829,875.71 | 638,821,407.71 | 2,735,837,556.08 | 1,987,921,958.92 |
拆入资金净增加额 | 350,000,000 | - | 650,000,000 | - |
代理买卖证券收到的现金净额 | 1,469,083,248.91 | - | 5,069,270,456.69 | 4,260,557,726.26 |
回购业务资金净增加额 | 140,611,486.32 | 4,268,413,493.96 | 1,792,222,777.24 | - |
收到其他与经营活动有关的现金 | 307,035,755.87 | 238,207,343.01 | 671,918,520.66 | 466,433,117.95 |
经营活动现金流入的其他项目 | - | - | - | 5,966,344,637.74 |
经营活动现金流入小计 | 3,549,560,366.81 | 5,145,442,244.68 | 10,919,249,310.67 | 12,681,257,440.87 |
支付利息、手续费及佣金的现金 | 255,260,231.21 | 126,060,842.79 | 424,767,845.97 | 276,647,201 |
拆入资金净减少额 | - | 1,150,000,000 | - | 20,000,000 |
支付给职工及为职工支付现金 | 580,436,115.67 | 180,693,100.03 | 894,385,096.09 | 688,237,876.87 |
支付的各项税费 | 279,040,540.35 | 167,308,805.73 | 299,327,733.27 | 178,142,011.9 |
回购业务资金净减少额 | - | - | - | 4,398,578,980.75 |
代理买卖证券支付的现金净额(净减少额) | - | 235,769,736.07 | - | - |
支付其他与经营活动有关的现金 | 371,689,533.09 | 215,731,016.78 | 1,396,904,856.34 | 1,114,454,277.42 |
经营活动现金流出其他项目 | 2,765,844,607.06 | 6,067,450,772.59 | 4,912,587,080.23 | - |
经营活动现金流出小计 | 4,252,271,027.38 | 8,143,014,273.99 | 7,927,972,611.9 | 6,676,060,347.94 |
经营活动产生的现金流量净额 | -702,710,660.57 | -2,997,572,029.31 | 2,991,276,698.77 | 6,005,197,092.93 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 24,051,615.55 | 16,645,815.55 | 58,941,941.51 | 45,077,941.51 |
取得投资收益收到的现金 | 4,491,997.23 | 119,257.23 | 2,165,868 | 2,165,868 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 30,425.66 | 17,535.94 | 635,223.4 | 539,474.96 |
投资活动现金流入小计 | 28,574,038.44 | 16,782,608.72 | 61,743,032.91 | 47,783,284.47 |
投资支付的现金 | 13,200,000 | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金 | 16,305,611.53 | 5,538,268.22 | 128,621,576.61 | 70,238,370.45 |
投资活动现金流出小计 | 29,505,611.53 | 5,538,268.22 | 128,621,576.61 | 70,238,370.45 |
投资活动产生的现金流量净额 | -931,573.09 | 11,244,340.5 | -66,878,543.7 | -22,455,085.98 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 10,200,000,000 | 6,200,000,000 | 16,611,980,000 | 10,939,490,000 |
筹资活动现金流入小计 | 10,200,000,000 | 6,200,000,000 | 16,611,980,000 | 10,939,490,000 |
偿还债务支付的现金 | 7,572,730,000 | 3,072,730,000 | 13,246,220,000 | 11,882,110,000 |
分配股利、利润或偿付利息支付的现金 | 202,794,416.99 | 117,458,703.97 | 895,809,747.51 | 664,783,887.11 |
其中:子公司支付给少数股东的股利、利润 | - | - | 1,548,690 | 1,548,690 |
支付其他与筹资活动有关的现金 | 36,852,635.03 | 18,267,994.26 | 71,378,890.91 | 33,753,859.5 |
筹资活动现金流出小计 | 7,812,377,052.02 | 3,208,456,698.23 | 14,213,408,638.42 | 12,580,647,746.61 |
筹资活动产生的现金流量净额 | 2,387,622,947.98 | 2,991,543,301.77 | 2,398,571,361.58 | -1,641,157,746.61 |
四、汇率变动对现金及现金等价物的影响 | -240,360.25 | -68,286.53 | 592,928.93 | -340,370.21 |
五、现金及现金等价物净增加额 | 1,683,740,354.07 | 5,147,326.43 | 5,323,562,445.58 | 4,341,243,890.13 |
加:期初现金及现金等价物余额 | 18,698,324,208.19 | 18,698,324,208.19 | 13,374,761,762.61 | 13,374,761,762.61 |
期末现金及现金等价物余额 | 20,382,064,562.26 | 18,703,471,534.62 | 18,698,324,208.19 | 17,716,005,652.74 |
补充资料: | ||||
净利润 | 622,920,211.06 | - | 1,008,977,136.17 | - |
固定资产和投资性房地产折旧 | 35,296,124.72 | - | 64,672,117.25 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 35,296,124.72 | - | 64,672,117.25 | - |
无形资产及长期待摊费用等摊销 | 21,461,370.1 | - | 41,567,894.04 | - |
其中:无形资产摊销 | 16,760,939.91 | - | 31,687,931.7 | - |
长期待摊费用摊销 | 4,700,430.19 | - | 9,879,962.34 | - |
处置固定资产、无形资产和其他长期资产的损失 | -9,940.53 | - | -201,165.34 | - |
固定资产报废损失 | 17,697.73 | - | 29,304.03 | - |
公允价值变动损失 | -78,705,406.22 | - | -80,196,121.66 | - |
投资损失 | -3,089,538.31 | - | 21,748,072.03 | - |
递延所得税 | 54,537,309.99 | - | 54,266,443.4 | - |
其中:递延所得税资产减少 | 2,992,193.35 | - | -10,588,752.54 | - |
递延所得税负债增加 | 51,545,116.64 | - | 64,855,195.94 | - |
交易性金融资产的减少 | 249,257,463.85 | - | -7,213,253,543.52 | - |
经营性应收项目的减少 | -643,948,720.22 | - | -1,084,740,056.02 | - |
经营性应付项目的增加 | 2,160,274,588.24 | - | 7,323,541,731.82 | - |
经营活动产生的现金流量净额其他项目 | -3,133,280,650.33 | - | 2,805,688,351.18 | - |
经营活动产生的现金流量净额 | -702,710,660.57 | - | 2,991,276,698.77 | - |
现金的期末余额 | 16,301,823,723.67 | - | 14,733,777,663.96 | - |
减:现金的期初余额 | 14,733,777,663.96 | - | 10,381,305,223.38 | - |
加:现金等价物的期末余额 | 4,080,240,838.59 | - | 3,964,546,544.23 | - |
减:现金等价物的期初余额 | 3,964,546,544.23 | - | 2,993,456,539.23 | - |
现金及现金等价物的净增加额 | 1,683,740,354.07 | - | 5,323,562,445.58 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |