当前位置:首页 - 行情中心 - 宏昌电子(603002) - 财务分析 - 现金流量表

宏昌电子

(603002)

  

流通市值:50.48亿  总市值:51.94亿
流通股本:11.02亿   总股本:11.34亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,937,378,126.521,357,060,143.68794,226,771.843,583,344,663.11
收到的税费返还5,383,711.422,920,445.672,538,249.785,505,248.36
收到其他与经营活动有关的现金26,697,486.812,291,165.296,350,238.3237,524,116.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,969,459,324.741,372,271,754.64803,115,259.943,626,374,027.94
购买商品、接受劳务支付的现金1,470,243,908.71,142,312,895.67600,687,928.763,281,371,494.92
支付给职工以及为职工支付的现金80,992,256.8149,586,626.1932,731,663.61129,810,723.62
支付的各项税费28,998,229.2822,399,972.4910,950,007.68106,367,426.96
支付其他与经营活动有关的现金113,973,378.1130,361,249.4818,126,793.5259,191,644.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,694,207,772.91,244,660,743.83662,496,393.573,576,741,289.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额275,251,551.84127,611,010.81140,618,866.3749,632,738.2
二、投资活动产生的现金流量:
取得投资收益收到的现金---1,443,119.7
处置固定资产、无形资产和其他长期资产收回的现金净额34,469.830-175,321,576.66
收到的其他与投资活动有关的现金1,263,097,945.211,155,218,821.19421,820,346.39551,443,948.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,263,132,415.041,155,218,821.19421,820,346.39728,208,644.53
购建固定资产、无形资产和其他长期资产支付的现金169,228,297.03126,078,514.3887,654,125.62134,073,657.88
支付其他与投资活动有关的现金1,265,830,307.411,113,000,000375,000,000604,600,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,435,058,604.441,239,078,514.38462,654,125.62738,673,657.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-171,926,189.4-83,859,693.19-40,833,779.23-10,465,013.35
三、筹资活动产生的现金流量:
吸收投资收到的现金1,154,144,584.29---
取得借款收到的现金301,775,749.75297,920,785.49110,427,847150,201,639
收到其他与筹资活动有关的现金374,866,754.87257,026,003.5650,000,00054,147,880.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,830,787,088.91554,946,789.05160,427,847204,349,519.09
偿还债务支付的现金18,018,000120,220,980.754,590,000137,746,538.25
分配股利、利润或偿付利息支付的现金184,103,837.88180,578,438.961,048,756.81268,969,821.14
支付其他与筹资活动有关的现金328,930,844.85102,563,573.844,328,846.113,339,982.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计531,052,682.73403,362,993.559,967,602.92410,056,341.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,299,734,406.18151,583,795.5150,460,244.08-205,706,822.31
四、汇率变动对现金及现金等价物的影响3,112,013.363,285,027.9678,092.52783,765.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,406,171,781.98198,620,141.02250,923,423.74-165,755,331.75
加:期初现金及现金等价物余额635,162,400.67635,162,400.67635,162,400.67800,917,732.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,041,334,182.65833,782,541.69886,085,824.41635,162,400.67
补充资料:
净利润-38,777,147.12-556,783,676.47
资产减值准备-1,415,452.51--3,655,122.09
固定资产和投资性房地产折旧-24,901,381.66-50,448,159.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,901,381.66-50,448,159.41
无形资产摊销-1,763,112.57-3,345,966.3
长期待摊费用摊销-343,952.82-439,675.56
处置固定资产、无形资产和其他长期资产的损失-15,216--484,630,207.06
固定资产报废损失---791,076.21
公允价值变动损失----97,945.21
财务费用--1,147,355.99-6,147,909.01
投资损失--2,120,875.98--1,380,749.84
递延所得税--423,891.07-63,754,704.6
其中:递延所得税资产减少--423,891.07-63,754,704.6
存货的减少-27,167,650.28-104,952,414.26
经营性应收项目的减少-114,593,039.49-720,574,324.87
经营性应付项目的增加-1,896,881.2--968,257,413.13
其他--79,941,084.01--
现金的期末余额-833,782,541.69-635,162,400.67
减:现金的期初余额-635,162,400.67-800,917,732.42
公告日期2023-10-262023-08-222023-04-292023-04-20
审计意见(境内)标准无保留意见
TOP↑