当前位置:首页 - 行情中心 - 顺景科技(603007) - 财务分析 - 现金流量表

顺景科技

(603007)

  

流通市值:32.60亿  总市值:41.48亿
流通股本:6.95亿   总股本:8.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,063,693.72167,291,819.21339,325,220.7167,866,118.26
  收到的税费返还-198,992.36485.441,065.01
  收到其他与经营活动有关的现金32,472,899.7625,162,161.341,004,474.325,487,446.41
  经营活动现金流入小计300,536,593.48192,652,972.87380,330,180.44193,354,629.68
  购买商品、接受劳务支付的现金187,062,228.53133,367,296.42295,195,348.06130,281,784.52
  支付给职工以及为职工支付的现金60,824,768.4927,717,49469,608,767.542,653,693.98
  支付的各项税费15,682,893.615,684,328.044,672,334.871,977,116.14
  支付其他与经营活动有关的现金51,267,485.2647,016,797.7382,937,805.0681,900,594.57
  经营活动现金流出小计314,837,375.89213,785,916.19452,414,255.49256,813,189.21
  经营活动产生的现金流量净额-14,300,782.41-21,132,943.32-72,084,075.05-63,458,559.53
二、投资活动产生的现金流量:
  收回投资收到的现金--40,000,000-
  取得投资收益收到的现金--783,950.6-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,143,592.92-1,732,826.2931,963.16
  处置子公司及其他营业单位收到的现金净额--1,609,736.711,609,736.71
  收到的其他与投资活动有关的现金9,957.62-158,011,363.76158,000,063.21
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,153,550.54-202,137,877.36159,641,763.08
  购建固定资产、无形资产和其他长期资产支付的现金39,180,052.4717,074,862.1458,876,766.646,883,486.37
  投资支付的现金84,947,5003,000,00012,000,000-
  取得子公司及其他营业单位支付的现金114,259,438.1626,002,118.56191,172,151.61191,172,151.61
  支付其他与投资活动有关的现金667,528.57-6,931,504.6-
  投资活动现金流出小计239,054,519.246,076,980.7268,980,422.85198,055,637.98
  投资活动产生的现金流量净额-237,900,968.66-46,076,980.7-66,842,545.49-38,413,874.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,134,825.281,156,00020,734,000-
  取得借款收到的现金289,200,00073,000,00032,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计290,334,825.2874,156,00052,734,000-
  偿还债务支付的现金30,700,00024,504,203.332,900,00015,087,000
  分配股利、利润或偿付利息支付的现金2,355,941.24795,792.2116,416,528.03142,522.44
  支付其他与筹资活动有关的现金39,310,359.6319,289,912.21,458,670.38432,404
  筹资活动现金流出小计72,366,300.8744,589,907.7420,775,198.4115,661,926.44
  筹资活动产生的现金流量净额217,968,524.4129,566,092.2631,958,801.59-15,661,926.44
五、现金及现金等价物净增加额-34,233,226.66-37,643,831.76-106,967,818.95-117,534,360.87
  加:期初现金及现金等价物余额199,207,672.55199,207,672.55306,175,491.5306,175,491.5
  期末现金及现金等价物余额164,974,445.89161,563,840.79199,207,672.55188,641,130.63
补充资料:
  净利润59,704,518.03--212,756,763.19-
  资产减值准备-1,230,907.38-46,076,114.22-
  固定资产和投资性房地产折旧14,701,038.17-11,213,767.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,701,038.17-11,213,767.74-
  无形资产摊销1,959,934.65-1,926,702.06-
  长期待摊费用摊销5,406,783.16-3,937,058.58-
  处置固定资产、无形资产和其他长期资产的损失125,387.53--1,543,862.94-
  固定资产报废损失269,581.56-405,423.76-
  公允价值变动损失-55,414.22---
  财务费用8,519,572.9-17,545,157.87-
  投资损失-64,646,594.99--212,644.6-
  递延所得税-368,740.76-1,472,727.79-
  其中:递延所得税资产减少-621,852.18--4,784,740.18-
    递延所得税负债增加253,111.42-6,257,467.97-
  存货的减少7,018,404.77--4,885,181.2-
  经营性应收项目的减少20,098,363.99--75,086,368.58-
  经营性应付项目的增加-66,382,696.1-30,878,779.12-
  其他9,336,766.54--96,725,587.86-
  现金的期末余额164,974,445.89-199,207,672.55-
  减:现金的期初余额199,207,672.55-306,175,491.5-
  现金及现金等价物的净增加额-34,233,226.66--106,967,818.95-
公告日期2026-08-292026-04-302026-03-062025-10-31
审计意见(境内)标准无保留意见
TOP↑