当前位置:首页 - 行情中心 - 合锻智能(603011) - 财务分析 - 现金流量表

合锻智能

(603011)

  

流通市值:84.99亿  总市值:84.99亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,828,719,162.931,141,540,660.27530,739,045.761,757,107,340.4
  收到的税费返还9,104,907.839,970,989.936,044,759.320,344,458.08
  收到其他与经营活动有关的现金82,701,520.9848,349,496.86102,819,261.8176,877,566.38
  经营活动现金流入小计1,920,525,591.741,199,861,147.06639,603,066.871,854,329,364.86
  购买商品、接受劳务支付的现金1,264,756,644.64895,437,406.21452,390,960.17846,972,673.23
  支付给职工以及为职工支付的现金355,539,257.32280,434,030.32183,193,802.62433,896,419.29
  支付的各项税费89,597,012.6359,795,832.0336,248,746.3692,636,529
  支付其他与经营活动有关的现金135,726,717.1682,139,831.77135,139,017.52161,359,774.43
  经营活动现金流出小计1,845,619,631.751,317,807,100.33806,972,526.671,534,865,395.95
  经营活动产生的现金流量净额74,905,959.99-117,945,953.27-167,369,459.8319,463,968.91
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000--9,224.8
  取得投资收益收到的现金---411.38
  处置固定资产、无形资产和其他长期资产收回的现金净额731,930456,819.29174,159.291,800,873.84
  投资活动现金流入小计10,731,930456,819.29174,159.291,810,510.02
  购建固定资产、无形资产和其他长期资产支付的现金153,426,295.51106,099,536.4172,356,390.15103,240,829.78
  投资支付的现金82,386,77182,386,77181,113,209.39-
  支付其他与投资活动有关的现金1,249,000---
  投资活动现金流出小计237,062,066.51188,486,307.41153,469,599.54103,240,829.78
  投资活动产生的现金流量净额-226,330,136.51-188,029,488.12-153,295,440.25-101,430,319.76
三、筹资活动产生的现金流量:
  取得借款收到的现金679,411,263.85523,708,818.56260,981,199.72633,250,613.37
  筹资活动现金流入小计679,411,263.85523,708,818.56260,981,199.72633,250,613.37
  偿还债务支付的现金527,319,951.25375,565,517.09156,533,037.68661,684,592.63
  分配股利、利润或偿付利息支付的现金11,727,069.047,108,423.833,967,233.9316,137,082.4
  支付其他与筹资活动有关的现金4,950,020.523,300,013.681,650,006.8411,377,024.63
  筹资活动现金流出小计543,997,040.81385,973,954.6162,150,278.45689,198,699.66
  筹资活动产生的现金流量净额135,414,223.04137,734,863.9698,830,921.27-55,948,086.29
四、汇率变动对现金及现金等价物的影响-7,379,450.85-4,989,244.67-3,446,580.18-2,421,450
五、现金及现金等价物净增加额-23,389,404.33-173,229,822.1-225,280,558.96159,664,112.86
  加:期初现金及现金等价物余额786,483,353.57786,472,857.03786,483,353.57626,808,744.17
  期末现金及现金等价物余额763,093,949.24613,243,034.93561,202,794.61786,472,857.03
补充资料:
  净利润--34,788,329.96--249,042,314.18
  资产减值准备-21,973,456.11-167,337,182.73
  固定资产和投资性房地产折旧-22,321,757.12-44,164,739.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,321,757.12-44,164,739.87
  无形资产摊销-2,977,777.12-5,539,783.55
  长期待摊费用摊销-1,035,810.42-3,521,592.35
  处置固定资产、无形资产和其他长期资产的损失--80,341.16--160,575.58
  固定资产报废损失---1,440,748.29
  财务费用-12,271,912.09-18,648,986.82
  投资损失-5,690,597.31-122,344.25
  递延所得税-931,834.08--7,342,966.57
  其中:递延所得税资产减少-973,575.15--7,255,853.78
    递延所得税负债增加--41,741.07--87,112.79
  存货的减少--221,910,598.01--221,270,187.61
  经营性应收项目的减少-55,180,000.11-202,566,198.69
  经营性应付项目的增加-102,804,199.38-249,850,828.96
  其他--82,609,421.89-23,565,290.19
  不涉及现金收支的投资和筹资活动金额其他项目---545,352.23
  现金的期末余额-613,243,034.93-786,472,857.03
  减:现金的期初余额-786,472,857.03-626,808,744.17
  现金及现金等价物的净增加额--173,229,822.1-159,664,112.86
公告日期2026-10-292026-08-282026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑