当前位置:首页 - 行情中心 - 弘讯科技(603015) - 财务分析 - 现金流量表

弘讯科技

(603015)

  

流通市值:40.50亿  总市值:40.50亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金546,361,967.88378,167,763.03181,439,340.45703,077,310.38
  收到的税费返还6,986,711.094,997,726.752,270,625.823,067,045.94
  收到其他与经营活动有关的现金22,486,491.3317,204,764.849,634,971.8816,017,677.09
  经营活动现金流入小计575,835,170.3400,370,254.62193,344,938.13742,162,033.41
  购买商品、接受劳务支付的现金341,353,496.15223,028,263.21101,257,021.72366,356,857.66
  支付给职工以及为职工支付的现金154,570,664.79112,631,110.0867,094,314.86201,286,962.41
  支付的各项税费27,032,134.7420,375,903.319,703,956.9745,581,757.39
  支付其他与经营活动有关的现金52,545,346.8542,362,112.4414,315,088.2671,246,931.92
  经营活动现金流出小计575,501,642.53398,397,389.04192,370,381.81684,472,509.38
  经营活动产生的现金流量净额333,527.771,972,865.58974,556.3257,689,524.03
二、投资活动产生的现金流量:
  收回投资收到的现金61,375,596.3950,039,163.6311,000,000391,415,615.72
  取得投资收益收到的现金2,281,579.222,252,985.43114,211.022,805,327.29
  处置固定资产、无形资产和其他长期资产收回的现金净额10,801.257,895.0712,984.29113,820
  收到的其他与投资活动有关的现金61,430,019.9957,396,507.9253,035,771.12-
  投资活动现金流入小计125,097,996.85109,696,552.0564,162,966.43394,334,763.01
  购建固定资产、无形资产和其他长期资产支付的现金12,080,074.429,313,470.741,095,081.6313,857,183.65
  投资支付的现金35,260,260.7236,615,973.6126,710,304.88302,367,635.6
  支付其他与投资活动有关的现金39,762,525.1744,900,686.848,774,348.7828,891,370.78
  投资活动现金流出小计87,102,860.3190,830,131.1576,579,735.29345,116,190.03
  投资活动产生的现金流量净额37,995,136.5418,866,420.9-12,416,768.8649,218,572.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,592,357.23--
  取得借款收到的现金232,280,429.76158,289,446.1151,670,720.4244,974,699.39
  收到其他与筹资活动有关的现金1,561,3601,282,811.818,029,009.447,409,830.87
  筹资活动现金流入小计233,841,789.76166,164,615.1469,699,729.84252,384,530.26
  偿还债务支付的现金209,361,566.84135,597,758.360,422,834.08356,568,923.17
  分配股利、利润或偿付利息支付的现金34,588,922.8933,960,979.38512,505.5431,085,434.35
  支付其他与筹资活动有关的现金34,882,675.8733,152,681.3232,602,738.094,372,108.04
  筹资活动现金流出小计278,833,165.6202,711,41993,538,077.71392,026,465.56
  筹资活动产生的现金流量净额-44,991,375.84-36,546,803.86-23,838,347.87-139,641,935.3
四、汇率变动对现金及现金等价物的影响-8,087,757.19631,933.19-3,937,460.533,208,908.86
五、现金及现金等价物净增加额-14,750,468.72-15,075,584.19-39,218,020.94-29,524,929.43
  加:期初现金及现金等价物余额298,534,607.4298,534,607.4298,534,607.4328,059,536.83
  期末现金及现金等价物余额283,784,138.68283,459,023.21259,316,586.46298,534,607.4
补充资料:
  净利润-18,864,557.18-36,536,801.26
  资产减值准备-397,717.33-29,637,719.06
  固定资产和投资性房地产折旧-14,661,776.76-30,648,998.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,661,776.76-30,648,998.95
  无形资产摊销-1,107,422.65-2,512,073.36
  长期待摊费用摊销-824,497.52-1,666,633.36
  处置固定资产、无形资产和其他长期资产的损失-4,797.83-14,630.13
  固定资产报废损失---19,467.29
  公允价值变动损失--5,145,795.85--4,449,658.85
  财务费用-4,723,524.3-17,853,490.92
  投资损失--7,769,698.69--11,180,289.6
  递延所得税-1,399,891.78-438,461.41
  其中:递延所得税资产减少--351,785.94-414,721.81
    递延所得税负债增加-1,751,677.72-23,739.6
  存货的减少--13,305,042.9--19,658,415.34
  经营性应收项目的减少--87,533,923.48-1,509,101.53
  经营性应付项目的增加-67,342,941.66--31,214,900.86
  现金的期末余额-283,459,023.21-298,534,607.4
  减:现金的期初余额-298,534,607.4-328,059,536.83
  现金及现金等价物的净增加额--15,075,584.19--29,524,929.43
公告日期2026-10-272026-08-202026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑