当前位置:首页 - 行情中心 - 新宏泰(603016) - 财务分析 - 现金流量表

新宏泰

(603016)

  

流通市值:76.90亿  总市值:76.90亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,124,856.89516,998,800.65386,422,148.13245,861,503.39
  收到其他与经营活动有关的现金899,497.685,397,901.696,063,273.212,156,953.78
  经营活动现金流入小计102,024,354.57522,396,702.34392,485,421.34248,018,457.17
  购买商品、接受劳务支付的现金68,519,247.49242,340,952.13186,833,445.69120,639,922.76
  支付给职工以及为职工支付的现金35,211,147.75143,722,990.25109,406,916.9173,238,228.02
  支付的各项税费6,452,967.725,056,191.8624,135,686.4518,008,125.21
  支付其他与经营活动有关的现金7,153,329.9333,928,462.4123,299,148.4814,259,011.29
  经营活动现金流出小计117,336,692.87445,048,596.65343,675,197.53226,145,287.28
  经营活动产生的现金流量净额-15,312,338.377,348,105.6948,810,223.8121,873,169.89
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000442,500,000442,500,000327,500,000
  取得投资收益收到的现金-5,006,697.145,310,709.132,854,322.84
  处置固定资产、无形资产和其他长期资产收回的现金净额250270,248.13276,240224,530
  处置子公司及其他营业单位收到的现金净额-3,001,446.969,498,683.829,498,683.82
  投资活动现金流入小计50,000,250450,778,392.23457,585,632.95340,077,536.66
  购建固定资产、无形资产和其他长期资产支付的现金934,401.7611,064,655.416,893,111.314,925,388.11
  投资支付的现金-194,500,000144,500,000140,500,000
  投资活动现金流出小计934,401.76205,564,655.41151,393,111.31145,425,388.11
  投资活动产生的现金流量净额49,065,848.24245,213,736.82306,192,521.64194,652,148.55
三、筹资活动产生的现金流量:
  取得借款收到的现金-10,000,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-10,000,000--
  偿还债务支付的现金-12,200,00012,200,00010,200,000
  分配股利、利润或偿付利息支付的现金-74,134,197.6173,359,960.8270,208,660.82
  其中:子公司支付给少数股东的股利、利润-3,920,0003,136,000-
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-86,334,197.6185,559,960.8280,408,660.82
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--76,334,197.61-85,559,960.82-80,408,660.82
四、汇率变动对现金及现金等价物的影响-1,070,214.97517,963.11861,407.381,028,097.19
五、现金及现金等价物净增加额32,683,294.97246,745,608.01270,304,192.01137,144,754.81
  加:期初现金及现金等价物余额512,355,488.4265,609,880.39265,609,880.39265,609,880.39
  期末现金及现金等价物余额545,038,783.37512,355,488.4535,914,072.4402,754,635.2
补充资料:
  净利润-66,223,848.99-35,582,417.82
  资产减值准备-590,279.06-97,202.66
  固定资产和投资性房地产折旧-19,163,413.18-10,117,055.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,163,413.18-10,117,055.45
  无形资产摊销-1,016,528.9-533,584
  处置固定资产、无形资产和其他长期资产的损失-6,195.08--42,381.17
  固定资产报废损失-49,780.32-49,780.32
  公允价值变动损失--69,493.11--242,343.01
  财务费用--396,148.97--924,754.94
  投资损失--10,780,846.39--4,969,072.63
  递延所得税-417,202.25--210,073.1
  其中:递延所得税资产减少-417,202.25--210,073.1
  存货的减少--8,865,589.68-3,760,593.97
  经营性应收项目的减少--124,205.83--10,149,045.9
  经营性应付项目的增加-8,052,634.13--14,308,645.66
  现金的期末余额-512,355,488.4-402,754,635.2
  减:现金的期初余额-265,609,880.39-265,609,880.39
  现金及现金等价物的净增加额-246,745,608.01-137,144,754.81
公告日期2026-04-242026-04-242025-10-292025-08-16
审计意见(境内)标准无保留意见
TOP↑