当前位置:首页 - 行情中心 - *ST华鹏(603021) - 财务分析 - 现金流量表

*ST华鹏

(603021)

  

流通市值:10.43亿  总市值:10.43亿
流通股本:3.20亿   总股本:3.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,776,400.57139,073,377.2871,705,117.99290,038,441.57
  收到其他与经营活动有关的现金27,155,582.6913,950,276.9110,789,236.2617,098,757.58
  经营活动现金流入小计243,931,983.26153,023,654.1982,494,354.25307,137,199.15
  购买商品、接受劳务支付的现金152,664,21996,180,045.0254,713,133.03162,063,050.24
  支付给职工以及为职工支付的现金43,206,804.5228,623,553.4414,731,080.2154,889,737.94
  支付的各项税费17,249,702.2410,526,694.254,917,356.0221,938,462.07
  支付其他与经营活动有关的现金6,845,204.617,583,998.23693,876.4928,501,203.55
  经营活动现金流出小计219,965,930.37142,914,290.9475,055,445.75267,392,453.8
  经营活动产生的现金流量净额23,966,052.8910,109,363.257,438,908.539,744,745.35
二、投资活动产生的现金流量:
  收回投资收到的现金---100,000
  取得投资收益收到的现金---17.62
  处置固定资产、无形资产和其他长期资产收回的现金净额26,00026,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计26,00026,000-100,017.62
  购建固定资产、无形资产和其他长期资产支付的现金2,037,565.81,937,565.81,218,252.4321,242,871.19
  投资支付的现金---100,000
  投资活动现金流出小计2,037,565.81,937,565.81,218,252.4321,342,871.19
  投资活动产生的现金流量净额-2,011,565.8-1,911,565.8-1,218,252.43-21,242,853.57
三、筹资活动产生的现金流量:
  取得借款收到的现金225,000,000--410,000,000
  收到其他与筹资活动有关的现金585,000,000282,000,000-335,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计810,000,000282,000,000-745,000,000
  偿还债务支付的现金410,000,000197,000,000-430,000,000
  分配股利、利润或偿付利息支付的现金13,066,497.6110,948,991.965,630,285.0823,262,892.18
  支付其他与筹资活动有关的现金415,436,376.0190,500,000-336,229,877.23
  筹资活动现金流出小计838,502,873.62298,448,991.965,630,285.08789,492,769.41
  筹资活动产生的现金流量净额-28,502,873.62-16,448,991.96-5,630,285.08-44,492,769.41
四、汇率变动对现金及现金等价物的影响-43,960.8-26,430.344,164.233,556.45
五、现金及现金等价物净增加额-6,592,347.33-8,277,624.85594,535.19-25,957,321.18
  加:期初现金及现金等价物余额12,344,933.5412,344,933.5412,344,933.5438,302,254.72
  期末现金及现金等价物余额5,752,586.214,067,308.6912,939,468.7312,344,933.54
补充资料:
  净利润--75,026,510.79--224,468,428.65
  资产减值准备-4,028,920.33-42,225,665.95
  固定资产和投资性房地产折旧-37,723,206.82-78,691,566.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,723,206.82-78,691,566.97
  无形资产摊销-1,656,563.19-3,321,716.11
  固定资产报废损失---565,276.08
  财务费用-55,611,190.08-115,646,336.01
  投资损失----17.62
  存货的减少--13,823,854.06-26,114,998.76
  经营性应收项目的减少--8,592,792.7--7,951,691.9
  经营性应付项目的增加-4,635,970.85--5,033,925.52
  现金的期末余额-4,067,308.69-12,344,933.54
  减:现金的期初余额-12,344,933.54-38,302,254.72
  现金及现金等价物的净增加额--8,277,624.85--25,957,321.18
公告日期2026-10-232026-08-222026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑