当前位置:首页 - 行情中心 - 威帝股份(603023) - 财务分析 - 现金流量表

威帝股份

(603023)

  

流通市值:29.58亿  总市值:29.58亿
流通股本:5.58亿   总股本:5.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,692,107.72204,789,826.7160,132,457.4438,785,961.86
  收到的税费返还59,351.252,047,197.49846,485.39605,548.26
  收到其他与经营活动有关的现金623,098.6613,855,904.874,781,260.842,265,542.89
  经营活动现金流入小计33,374,557.63220,692,929.0765,760,203.6741,657,053.01
  购买商品、接受劳务支付的现金33,298,675.35185,294,534.8352,760,409.1627,048,747.51
  支付给职工以及为职工支付的现金8,618,690.7633,272,582.7324,295,448.9315,866,320.2
  支付的各项税费2,424,807.618,497,233.494,885,542.033,249,065.52
  支付其他与经营活动有关的现金3,591,314.168,209,335.2316,137,243.1112,533,093.79
  经营活动现金流出小计47,933,487.87245,273,686.2898,078,643.2358,697,227.02
  经营活动产生的现金流量净额-14,558,930.24-24,580,757.21-32,318,439.56-17,040,174.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金-3,778.553,778.55-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-3,778.553,778.55-
  购建固定资产、无形资产和其他长期资产支付的现金98,65119,149,099.067,572,893.036,679,113.14
  投资活动现金流出小计98,65119,149,099.067,572,893.036,679,113.14
  投资活动产生的现金流量净额-98,651-19,145,320.51-7,569,114.48-6,679,113.14
三、筹资活动产生的现金流量:
  取得借款收到的现金19,990,0001,500,0001,500,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计19,990,0001,500,0001,500,000-
  分配股利、利润或偿付利息支付的现金26,059.0510,150--
  支付其他与筹资活动有关的现金-11,439,075.081,328,311.991,328,311.99
  筹资活动现金流出小计26,059.0511,449,225.081,328,311.991,328,311.99
  筹资活动产生的现金流量净额19,963,940.95-9,949,225.08171,688.01-1,328,311.99
五、现金及现金等价物净增加额5,306,359.71-53,675,302.8-39,715,866.03-25,047,599.14
  加:期初现金及现金等价物余额472,952,104.65526,627,407.45526,627,407.45526,627,407.45
  期末现金及现金等价物余额478,258,464.36472,952,104.65486,911,541.42501,579,808.31
补充资料:
  净利润-2,574,380.3--316,776.55
  资产减值准备-2,217,623.89-47,067.6
  固定资产和投资性房地产折旧-8,488,982.55-3,981,263.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,488,982.55-3,981,263.59
  无形资产摊销-5,016,148.74-781,289.7
  长期待摊费用摊销-218,803.23-148,923.46
  处置固定资产、无形资产和其他长期资产的损失--132,297.08--128,516.64
  公允价值变动损失--3,778.55--
  财务费用-769,894.82--905,250.98
  投资损失-5,456.68--
  递延所得税--2,690,700.26--978,554.48
  其中:递延所得税资产减少--5,838,325.64--5,704,879.59
    递延所得税负债增加-3,147,625.38-4,726,325.11
  存货的减少--8,663,118.68--1,788,442.94
  经营性应收项目的减少--35,202,972.19--10,442,866.92
  经营性应付项目的增加--5,638,504.57--11,685,804.19
  其他---11,981.81
  现金的期末余额-472,952,104.65-501,579,808.31
  减:现金的期初余额-526,627,407.45-526,627,407.45
  现金及现金等价物的净增加额--53,675,302.8--25,047,599.14
公告日期2026-04-302026-04-302025-10-242025-08-19
审计意见(境内)标准无保留意见
TOP↑