当前位置:首页 - 行情中心 - 赛福天(603028) - 财务分析 - 现金流量表

赛福天

(603028)

  

流通市值:23.02亿  总市值:23.02亿
流通股本:2.87亿   总股本:2.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金717,123,271.59222,387,224.15704,429,360.05674,023,537.37
  收到的税费返还642,970.42105,856.1749,149,089.8878,049,119.2
  收到其他与经营活动有关的现金48,524,405.3240,824,357.9488,422,104.2598,198,325.33
  经营活动现金流入小计766,290,647.33263,317,438.26842,000,554.18850,270,981.9
  购买商品、接受劳务支付的现金451,633,692.09183,100,740.62463,996,204.31594,518,806.61
  支付给职工以及为职工支付的现金86,825,223.9442,626,456.35186,834,749.3142,883,686.52
  支付的各项税费14,016,620.327,166,182.530,720,783.2222,458,976.59
  支付其他与经营活动有关的现金32,472,642.7828,270,847.3678,541,061.1955,972,602.97
  经营活动现金流出小计584,948,179.13261,164,226.83760,092,798.02815,834,072.69
  经营活动产生的现金流量净额181,342,468.22,153,211.4381,907,756.1634,436,909.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金41,314.3625,980.48465,218.58392,152.68
  处置固定资产、无形资产和其他长期资产收回的现金净额14,32910,667994,576.47175,560
  收到的其他与投资活动有关的现金429,649.36---
  投资活动现金流入小计485,292.7236,647.481,459,795.05567,712.68
  购建固定资产、无形资产和其他长期资产支付的现金20,403,946.7614,531,107.67457,473,883.15405,573,162.28
  投资支付的现金3,901,6243,261,899.218,000,00012,000,000
  支付其他与投资活动有关的现金---7,844,861.59
  投资活动现金流出小计24,305,570.7617,793,006.87475,473,883.15425,418,023.87
  投资活动产生的现金流量净额-23,820,278.04-17,756,359.39-474,014,088.1-424,850,311.19
三、筹资活动产生的现金流量:
  取得借款收到的现金290,599,007.55203,420,000940,631,333.33759,909,070.44
  收到其他与筹资活动有关的现金1,971,634.44284,028.150,226,454.2116,960,934.87
  筹资活动现金流入小计292,570,641.99203,704,028.1990,857,787.54776,870,005.31
  偿还债务支付的现金304,772,568.55172,011,849.72502,204,700.36274,920,000
  分配股利、利润或偿付利息支付的现金15,109,966.627,172,925.7240,178,343.9730,092,423.72
  支付其他与筹资活动有关的现金171,535,632.325,618,522.1836,683,865.91101,165,049.56
  筹资活动现金流出小计491,418,167.47204,803,297.62579,066,910.24406,177,473.28
  筹资活动产生的现金流量净额-198,847,525.48-1,099,269.52411,790,877.3370,692,532.03
四、汇率变动对现金及现金等价物的影响-54,289.1246,617.68325,176.32380,318.57
五、现金及现金等价物净增加额-41,379,624.44-16,655,799.820,009,721.68-19,340,551.38
  加:期初现金及现金等价物余额131,432,070.46131,432,070.46111,422,348.78111,422,348.78
  期末现金及现金等价物余额90,052,446.02114,776,270.66131,432,070.4692,081,797.4
补充资料:
  净利润-14,595,456.38--428,159,820.47-
  资产减值准备-337,639.41-230,851,944.38-
  固定资产和投资性房地产折旧43,249,004.63-85,423,752.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,249,004.63-85,423,752.82-
  无形资产摊销789,011.05-1,801,326.46-
  长期待摊费用摊销608,180.3-1,871,288.14-
  处置固定资产、无形资产和其他长期资产的损失--37,911,690.61-
  固定资产报废损失-2,198.81-66,835.76-
  公允价值变动损失--2,295,958.96-
  财务费用14,648,971.58-31,436,777.27-
  投资损失226,778.7-656,496.9-
  递延所得税-2,566,600.94--71,333,564.21-
  其中:递延所得税资产减少-2,288,024.68--68,983,307.1-
    递延所得税负债增加-278,576.26--2,350,257.11-
  存货的减少-41,544,128.85--10,546,164.4-
  经营性应收项目的减少-98,582,475-45,464,541.79-
  经营性应付项目的增加282,290,000.45-131,582,465.09-
  其他--5,503,600-
  现金的期末余额90,052,446.02-131,432,070.46-
  减:现金的期初余额131,432,070.46-111,422,348.78-
  现金及现金等价物的净增加额-41,379,624.44-20,009,721.68-
公告日期2025-08-222025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑