当前位置:首页 - 行情中心 - 赛福天(603028) - 财务分析 - 现金流量表

赛福天

(603028)

  

流通市值:27.71亿  总市值:27.99亿
流通股本:2.84亿   总股本:2.87亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,091,776.82946,045,592.221,087,637,958.87717,123,271.59
  收到的税费返还1,163,092.9727,885,480.814,762,514.85642,970.42
  收到其他与经营活动有关的现金7,406,214.4477,311,860.0371,644,161.7948,524,405.32
  经营活动现金流入小计295,661,084.231,051,242,933.061,164,044,635.51766,290,647.33
  购买商品、接受劳务支付的现金281,421,476.01694,339,806.47770,723,026.82451,633,692.09
  支付给职工以及为职工支付的现金42,104,001.17162,815,152.37125,039,885.0186,825,223.94
  支付的各项税费10,783,105.6926,320,200.4918,415,544.6514,016,620.32
  支付其他与经营活动有关的现金11,465,282.4453,843,559.652,062,691.3832,472,642.78
  经营活动现金流出小计345,773,865.31937,318,718.93966,241,147.86584,948,179.13
  经营活动产生的现金流量净额-50,112,781.08113,924,214.13197,803,487.65181,342,468.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金--42,593.6341,314.36
  处置固定资产、无形资产和其他长期资产收回的现金净额320,00093,851.2714,32914,329
  收到的其他与投资活动有关的现金-1,090,934.68429,649.36429,649.36
  投资活动现金流入小计320,0001,184,785.95486,571.99485,292.72
  购建固定资产、无形资产和其他长期资产支付的现金1,899,678.0366,799,936.627,091,160.1220,403,946.76
  投资支付的现金3,811,750.451,198,6244,001,6243,901,624
  取得子公司及其他营业单位支付的现金-2,373,350.64--
  投资活动现金流出小计5,711,428.4870,371,911.2431,092,784.1224,305,570.76
  投资活动产生的现金流量净额-5,391,428.48-69,187,125.29-30,606,212.13-23,820,278.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金736,4701,470,000--
  其中:子公司吸收少数股东投资收到的现金736,4701,470,000--
  取得借款收到的现金192,248,750633,372,698.27518,636,891.33290,599,007.55
  收到其他与筹资活动有关的现金178,85866,505,30016,830,162.391,971,634.44
  筹资活动现金流入小计193,164,078701,347,998.27535,467,053.72292,570,641.99
  偿还债务支付的现金110,178,909.89713,998,102.73482,410,064.24304,772,568.55
  分配股利、利润或偿付利息支付的现金7,382,811.8531,551,430.4723,954,193.9515,109,966.62
  支付其他与筹资活动有关的现金8,979,953.7618,850,426.07213,094,051.33171,535,632.3
  筹资活动现金流出小计126,541,675.5764,399,959.27719,458,309.52491,418,167.47
  筹资活动产生的现金流量净额66,622,402.5-63,051,961-183,991,255.8-198,847,525.48
四、汇率变动对现金及现金等价物的影响-740,492.37-246,778.72-477,700.28-54,289.12
五、现金及现金等价物净增加额10,377,700.57-18,561,650.88-17,271,680.56-41,379,624.44
  加:期初现金及现金等价物余额112,870,419.58131,432,070.46131,432,070.46131,432,070.46
  期末现金及现金等价物余额123,248,120.15112,870,419.58114,160,389.990,052,446.02
补充资料:
  净利润--85,690,006.75--14,595,456.38
  资产减值准备-9,587,615.51--337,639.41
  固定资产和投资性房地产折旧-83,526,285.25-43,249,004.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,526,285.25-43,249,004.63
  无形资产摊销-1,569,983.55-789,011.05
  长期待摊费用摊销-1,244,666.38-608,180.3
  固定资产报废损失--26,113.41--2,198.81
  财务费用-33,621,030.51-14,648,971.58
  投资损失-2,982,126.6-226,778.7
  递延所得税-3,950,683.53--2,566,600.94
  其中:递延所得税资产减少-4,555,204--2,288,024.68
    递延所得税负债增加--604,520.47--278,576.26
  存货的减少-50,372,609.13--41,544,128.85
  经营性应收项目的减少--185,170,833.11--98,582,475
  经营性应付项目的增加-187,979,115.55-282,290,000.45
  其他--2,474,800--
  现金的期末余额-112,870,419.58-90,052,446.02
  减:现金的期初余额-131,432,070.46-131,432,070.46
  现金及现金等价物的净增加额--18,561,650.88--41,379,624.44
公告日期2026-04-232026-04-232025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑