当前位置:首页 - 行情中心 - 赛福天(603028) - 财务分析 - 现金流量表

赛福天

(603028)

  

流通市值:22.00亿  总市值:22.13亿
流通股本:2.84亿   总股本:2.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金540,404,527.36287,091,776.82946,045,592.221,087,637,958.87
  收到的税费返还8,727,165.261,163,092.9727,885,480.814,762,514.85
  收到其他与经营活动有关的现金21,118,880.157,406,214.4477,311,860.0371,644,161.79
  经营活动现金流入小计570,250,572.77295,661,084.231,051,242,933.061,164,044,635.51
  购买商品、接受劳务支付的现金516,628,482.03281,421,476.01694,339,806.47770,723,026.82
  支付给职工以及为职工支付的现金77,563,462.7342,104,001.17162,815,152.37125,039,885.01
  支付的各项税费16,297,095.1210,783,105.6926,320,200.4918,415,544.65
  支付其他与经营活动有关的现金31,693,763.3311,465,282.4453,843,559.652,062,691.38
  经营活动现金流出小计642,182,803.21345,773,865.31937,318,718.93966,241,147.86
  经营活动产生的现金流量净额-71,932,230.44-50,112,781.08113,924,214.13197,803,487.65
二、投资活动产生的现金流量:
  收回投资收到的现金11,060,000---
  取得投资收益收到的现金6,575.4--42,593.63
  处置固定资产、无形资产和其他长期资产收回的现金净额320,000320,00093,851.2714,329
  收到的其他与投资活动有关的现金--1,090,934.68429,649.36
  投资活动现金流入小计11,386,575.4320,0001,184,785.95486,571.99
  购建固定资产、无形资产和其他长期资产支付的现金12,147,420.311,899,678.0366,799,936.627,091,160.12
  投资支付的现金14,871,750.453,811,750.451,198,6244,001,624
  取得子公司及其他营业单位支付的现金--2,373,350.64-
  投资活动现金流出小计27,019,170.765,711,428.4870,371,911.2431,092,784.12
  投资活动产生的现金流量净额-15,632,595.36-5,391,428.48-69,187,125.29-30,606,212.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,001,175.86736,4701,470,000-
  其中:子公司吸收少数股东投资收到的现金1,001,175.86736,4701,470,000-
  取得借款收到的现金310,607,635.57192,248,750633,372,698.27518,636,891.33
  收到其他与筹资活动有关的现金178,850178,85866,505,30016,830,162.39
  筹资活动现金流入小计311,787,661.43193,164,078701,347,998.27535,467,053.72
  偿还债务支付的现金198,920,766.36110,178,909.89713,998,102.73482,410,064.24
  分配股利、利润或偿付利息支付的现金13,905,622.217,382,811.8531,551,430.4723,954,193.95
  支付其他与筹资活动有关的现金17,405,079.268,979,953.7618,850,426.07213,094,051.33
  筹资活动现金流出小计230,231,467.83126,541,675.5764,399,959.27719,458,309.52
  筹资活动产生的现金流量净额81,556,193.666,622,402.5-63,051,961-183,991,255.8
四、汇率变动对现金及现金等价物的影响-1,592,960.22-740,492.37-246,778.72-477,700.28
五、现金及现金等价物净增加额-7,601,592.4210,377,700.57-18,561,650.88-17,271,680.56
  加:期初现金及现金等价物余额112,870,419.58112,870,419.58131,432,070.46131,432,070.46
  期末现金及现金等价物余额105,268,827.16123,248,120.15112,870,419.58114,160,389.9
补充资料:
  净利润-50,865,187.65--85,690,006.75-
  资产减值准备285,833.05-9,587,615.51-
  固定资产和投资性房地产折旧39,264,812.49-83,526,285.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,264,812.49-83,526,285.25-
  无形资产摊销723,189.72-1,569,983.55-
  长期待摊费用摊销563,540.76-1,244,666.38-
  固定资产报废损失-46,095.66--26,113.41-
  财务费用17,369,882.64-33,621,030.51-
  投资损失-83,431.3-2,982,126.6-
  递延所得税-1,662,312.13-3,950,683.53-
  其中:递延所得税资产减少-1,251,290.31-4,555,204-
    递延所得税负债增加-411,021.82--604,520.47-
  存货的减少-66,828,590.29-50,372,609.13-
  经营性应收项目的减少40,495,869.45--185,170,833.11-
  经营性应付项目的增加-57,474,652.74-187,979,115.55-
  其他2,621,300--2,474,800-
  现金的期末余额105,268,827.16-112,870,419.58-
  减:现金的期初余额112,870,419.58-131,432,070.46-
  现金及现金等价物的净增加额-7,601,592.42--18,561,650.88-
公告日期2026-08-252026-04-232026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑