当前位置:首页 - 行情中心 - 全筑股份(603030) - 财务分析 - 现金流量表

全筑股份

(603030)

  

流通市值:38.72亿  总市值:38.72亿
流通股本:13.17亿   总股本:13.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金329,691,693.21,033,963,897.62757,212,498.42422,911,157.96
  收到的税费返还15,533.6373,225.96119,990.3113,868.18
  收到其他与经营活动有关的现金56,582,535.1117,650,132.5795,935,684.9465,979,051.1
  经营活动现金流入小计386,289,761.931,151,687,256.15853,268,173.66489,004,077.24
  购买商品、接受劳务支付的现金296,626,327.73754,451,069.09547,787,550.74322,623,321.21
  支付给职工以及为职工支付的现金47,441,797.14180,223,098.11136,499,170.7691,619,885.15
  支付的各项税费7,698,857.0832,028,713.8625,729,779.0916,550,504.85
  支付其他与经营活动有关的现金35,900,560.52189,448,430.8136,469,034.67100,822,011.4
  经营活动现金流出小计387,667,542.471,156,151,311.86846,485,535.26531,615,722.61
  经营活动产生的现金流量净额-1,377,780.54-4,464,055.716,782,638.4-42,611,645.37
二、投资活动产生的现金流量:
  收回投资收到的现金62,282.87---
  处置固定资产、无形资产和其他长期资产收回的现金净额4,25096,019,899.7895,970,54895,970,000
  收到的其他与投资活动有关的现金-593,030.3922,390,251.74593,032.72
  投资活动现金流入小计66,532.8796,612,930.17118,360,799.7496,563,032.72
  购建固定资产、无形资产和其他长期资产支付的现金2,390,608.1629,689,120.2327,981,812.1917,353,209.37
  投资支付的现金1,500,00010,000,00010,000,000-
  取得子公司及其他营业单位支付的现金--13,245.83--
  支付其他与投资活动有关的现金-237,126.2377,126.2114,884.69
  投资活动现金流出小计3,890,608.1639,913,000.638,358,938.3917,468,094.06
  投资活动产生的现金流量净额-3,824,075.2956,699,929.5780,001,861.3579,094,938.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,550,0008,896,272.778,839,215.06-
  其中:子公司吸收少数股东投资收到的现金-8,896,272.778,839,215.06-
  取得借款收到的现金81,065,28846,292,504.7124,559,70718,432,867
  收到其他与筹资活动有关的现金2,379,737.98137,663,940.5626,505,229.2326,506,935.3
  筹资活动现金流入小计86,995,025.98192,852,718.0459,904,151.2944,939,802.3
  偿还债务支付的现金43,241,165.35187,621,338.94123,883,116.6187,676,058.59
  分配股利、利润或偿付利息支付的现金9,429,802.1845,770,110.8531,075,373.8726,662,328.76
  其中:子公司支付给少数股东的股利、利润1,470,00012,188,75012,188,750-
  支付其他与筹资活动有关的现金100,00038,660,026.78--
  筹资活动现金流出小计52,770,967.53272,051,476.57154,958,490.48114,338,387.35
  筹资活动产生的现金流量净额34,224,058.45-79,198,758.53-95,054,339.19-69,398,585.05
四、汇率变动对现金及现金等价物的影响-224,811.331,920,777.112,035,001.061,308,506.75
五、现金及现金等价物净增加额28,797,391.29-25,042,107.56-6,234,838.38-31,606,785.01
  加:期初现金及现金等价物余额92,167,249.04117,209,356.6117,209,356.6117,209,356.6
  期末现金及现金等价物余额120,964,640.3392,167,249.04110,974,518.2285,602,571.59
补充资料:
  净利润--301,911,156.23--64,730,093.43
  资产减值准备-56,734,854.27--2,791,110.81
  固定资产和投资性房地产折旧-19,916,353.48-13,536,153.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,916,353.48-13,536,153.34
  无形资产摊销-2,432,253.06-1,615,200.08
  长期待摊费用摊销-5,044,880.02-1,609,768.91
  处置固定资产、无形资产和其他长期资产的损失-30,698,276.81-20,128,186.03
  固定资产报废损失-1,528,380.27--
  公允价值变动损失--9,926.11--
  财务费用-34,265,697.01-19,755,565.72
  投资损失-5,679,197.46--550,998.04
  递延所得税--1,260,043.94--310,435.67
  其中:递延所得税资产减少--2,563,498.59--408,924.9
    递延所得税负债增加-1,303,454.65-98,489.23
  存货的减少--116,728,960.26--15,104,848.94
  经营性应收项目的减少-37,808,445.38--43,174,137.15
  经营性应付项目的增加-128,467,384.12-22,945,798.11
  其他-41,786.38--
  现金的期末余额-92,167,249.04-85,602,571.59
  减:现金的期初余额-117,209,356.6-117,209,356.6
  现金及现金等价物的净增加额--25,042,107.56--31,606,785.01
公告日期2026-04-302026-04-302025-10-302025-08-16
审计意见(境内)标准无保留意见
TOP↑