当前位置:首页 - 行情中心 - 全筑股份(603030) - 财务分析 - 现金流量表

全筑股份

(603030)

  

流通市值:35.43亿  总市值:35.43亿
流通股本:13.17亿   总股本:13.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,911,157.96251,556,098.87808,365,088.11590,772,228.46
  收到的税费返还113,868.1879,095.63225,799.5576,632.4
  收到其他与经营活动有关的现金65,979,051.163,327,924.63204,834,721.4864,583,552.81
  经营活动现金流入小计489,004,077.24314,963,119.131,013,425,609.14655,432,413.67
  购买商品、接受劳务支付的现金322,623,321.21202,084,214.15819,159,990.83549,581,914.79
  支付给职工以及为职工支付的现金91,619,885.1547,697,775.97202,956,998.16161,175,489.27
  支付的各项税费16,550,504.857,921,291.3123,410,338.0318,479,746.53
  支付其他与经营活动有关的现金100,822,011.446,834,245.84203,486,522.61128,981,843.73
  经营活动现金流出小计531,615,722.61304,537,527.271,249,013,849.63858,218,994.32
  经营活动产生的现金流量净额-42,611,645.3710,425,591.86-235,588,240.49-202,786,580.65
二、投资活动产生的现金流量:
  收回投资收到的现金--53,086,914.6653,905,868.81
  取得投资收益收到的现金-102,337.18233,640.08233,640.08
  处置固定资产、无形资产和其他长期资产收回的现金净额95,970,000-16,042,79016,166,516
  收到的其他与投资活动有关的现金593,032.72633,156.98--
  投资活动现金流入小计96,563,032.72735,494.1669,363,344.7470,306,024.89
  购建固定资产、无形资产和其他长期资产支付的现金17,353,209.378,615,069.437,305,165.773,786,298.68
  投资支付的现金-154,667.0829,400,00045,801,402.44
  支付其他与投资活动有关的现金114,884.6913,829,932.6452,702.923,020,166.35
  投资活动现金流出小计17,468,094.0622,599,669.1536,757,868.6952,607,867.47
  投资活动产生的现金流量净额79,094,938.66-21,864,174.9932,605,476.0517,698,157.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,186,874.432,532,952.18
  其中:子公司吸收少数股东投资收到的现金--3,186,874.43-
  取得借款收到的现金18,432,8673,332,867257,224,544.2225,000,000
  收到其他与筹资活动有关的现金26,506,935.320,128,899.92485,700,322.91423,969,207.61
  筹资活动现金流入小计44,939,802.323,461,766.92746,111,741.56451,502,159.79
  偿还债务支付的现金87,676,058.5946,525,558.59444,068,457.03236,024,603.87
  分配股利、利润或偿付利息支付的现金26,662,328.7615,901,673.2322,939,648.431,713,345.1
  其中:子公司支付给少数股东的股利、利润--560,787.57567,288
  支付其他与筹资活动有关的现金--54,136,938.28-
  筹资活动现金流出小计114,338,387.3562,427,231.82521,145,043.74237,737,948.97
  筹资活动产生的现金流量净额-69,398,585.05-38,965,464.9224,966,697.82213,764,210.82
四、汇率变动对现金及现金等价物的影响1,308,506.75298,190.6-2,559,163.08282,677.43
五、现金及现金等价物净增加额-31,606,785.01-50,105,857.4319,424,770.328,958,465.02
  加:期初现金及现金等价物余额117,209,356.6117,209,356.697,784,586.397,784,586.3
  期末现金及现金等价物余额85,602,571.5967,103,499.17117,209,356.6126,743,051.32
补充资料:
  净利润-64,730,093.43--105,695,999.06-
  资产减值准备-2,791,110.81-53,669,734.81-
  固定资产和投资性房地产折旧13,536,153.34-21,459,393.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,536,153.34-21,459,393.15-
  无形资产摊销1,615,200.08-6,721,605.28-
  长期待摊费用摊销1,609,768.91-4,027,788.21-
  处置固定资产、无形资产和其他长期资产的损失20,128,186.03--6,111,854.15-
  固定资产报废损失--595,997.86-
  公允价值变动损失---2,850.4-
  财务费用19,755,565.72-34,423,951.58-
  投资损失-550,998.04-33,142,898.06-
  递延所得税-310,435.67--4,580,433.54-
  其中:递延所得税资产减少-408,924.9--4,868,739.81-
    递延所得税负债增加98,489.23-288,306.27-
  存货的减少-15,104,848.94-77,950,552.68-
  经营性应收项目的减少-43,174,137.15-57,118,507.86-
  经营性应付项目的增加22,945,798.11--379,914,960.95-
  现金的期末余额85,602,571.59-117,209,356.6-
  减:现金的期初余额117,209,356.6-97,784,586.3-
  现金及现金等价物的净增加额-31,606,785.01-19,424,770.3-
公告日期2025-08-162025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑