当前位置:首页 - 行情中心 - 德新科技(603032) - 财务分析 - 现金流量表

德新科技

(603032)

  

流通市值:53.95亿  总市值:54.39亿
流通股本:2.32亿   总股本:2.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,399,451.6385,368,257.04359,197,785.11297,495,848.05
  收到的税费返还2,307,136.42897,017.191,648,123.84710,992
  收到其他与经营活动有关的现金8,916,660.554,847,263.618,190,915.3919,915,764.96
  经营活动现金流入小计230,623,248.691,112,537.83379,036,824.34318,122,605.01
  购买商品、接受劳务支付的现金68,707,875.7531,654,103.34107,753,836.3574,096,125.31
  支付给职工以及为职工支付的现金80,639,239.1655,800,744.22111,296,350.7586,595,660.1
  支付的各项税费20,176,496.759,935,216.5215,787,990.277,561,103.98
  支付其他与经营活动有关的现金17,139,086.939,093,401.1739,426,557.537,236,816.51
  经营活动现金流出小计186,662,698.59106,483,465.25274,264,734.87205,489,705.9
  经营活动产生的现金流量净额43,960,550.01-15,370,927.42104,772,089.47112,632,899.11
二、投资活动产生的现金流量:
  收回投资收到的现金681,603,545.07256,386,724.481,116,136,187.7811,848,602.52
  取得投资收益收到的现金---100,000
  处置固定资产、无形资产和其他长期资产收回的现金净额813,175276,0001,148,206.54369,647.6
  投资活动现金流入小计682,416,720.07256,662,724.481,117,284,394.24812,318,250.12
  购建固定资产、无形资产和其他长期资产支付的现金13,548,251.6411,034,899.6536,307,968.2432,335,317.47
  投资支付的现金850,489,303.47431,489,303.47974,089,303.47833,389,303.47
  取得子公司及其他营业单位支付的现金--148,847,100.2586,986,944.6
  投资活动现金流出小计864,037,555.11442,524,203.121,159,244,371.96952,711,565.54
  投资活动产生的现金流量净额-181,620,835.04-185,861,478.64-41,959,977.72-140,393,315.42
三、筹资活动产生的现金流量:
  取得借款收到的现金94,000,00094,000,0002,000,0002,000,000
  筹资活动现金流入小计94,000,00094,000,0002,000,0002,000,000
  偿还债务支付的现金58,193,309.435,200,496.363,199,001.973,000,000
  分配股利、利润或偿付利息支付的现金4,553,678.32,261,869.046,645,969.844,998,280.55
  支付其他与筹资活动有关的现金7,006,736.241,563,247.0418,731,331.4614,030,733.42
  筹资活动现金流出小计69,753,723.979,025,612.4428,576,303.2722,029,013.97
  筹资活动产生的现金流量净额24,246,276.0384,974,387.56-26,576,303.27-20,029,013.97
四、汇率变动对现金及现金等价物的影响366,600.1124,988.4876,531.6688,234.06
五、现金及现金等价物净增加额-113,047,408.9-116,133,030.0236,312,340.14-47,701,196.22
  加:期初现金及现金等价物余额212,744,277.15212,744,277.15176,431,937.01176,431,937.01
  期末现金及现金等价物余额99,696,868.2596,611,247.13212,744,277.15128,730,740.79
补充资料:
  净利润32,663,541.88--146,768,376.22-
  资产减值准备--168,524,539.98-
  固定资产和投资性房地产折旧13,407,145.33-23,710,716.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,407,145.33-23,710,716.89-
  无形资产摊销5,551,296.85-9,694,628.2-
  长期待摊费用摊销3,486,147.76-5,226,734.37-
  处置固定资产、无形资产和其他长期资产的损失-84,478.15--443,712.78-
  固定资产报废损失18,734.3-70,891.97-
  公允价值变动损失--1,463,610.01-
  财务费用4,961,526.45-7,300,600.87-
  投资损失-1,447,167.22--3,492,689.46-
  递延所得税1,787,161.96-12,336,127.69-
  其中:递延所得税资产减少2,755,085.53-14,124,976.86-
    递延所得税负债增加-967,923.57--1,788,849.17-
  存货的减少-8,220,496.11-22,967,429.57-
  经营性应收项目的减少878,795.85-145,264.81-
  经营性应付项目的增加-18,152,322.89--22,069,717.06-
  其他1,703,219.6-12,471,856.18-
  不涉及现金收支的投资和筹资活动金额其他项目--3,778,322.21-
  现金的期末余额99,696,868.25-212,744,277.15-
  减:现金的期初余额212,744,277.15-176,431,937.01-
  现金及现金等价物的净增加额-113,047,408.9-36,312,340.14-
公告日期2025-08-232025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑