当前位置:首页 - 行情中心 - 德新科技(603032) - 财务分析 - 现金流量表

德新科技

(603032)

  

流通市值:54.79亿  总市值:55.16亿
流通股本:2.32亿   总股本:2.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,716,985.1407,062,456.66356,809,842.46219,399,451.63
  收到的税费返还1,775,945.67,307,509.876,652,647.972,307,136.42
  收到其他与经营活动有关的现金5,378,102.5413,076,828.0514,624,869.918,916,660.55
  经营活动现金流入小计119,871,033.24427,446,794.58378,087,360.34230,623,248.6
  购买商品、接受劳务支付的现金35,282,368.74149,614,411.58137,525,942.5568,707,875.75
  支付给职工以及为职工支付的现金38,687,338.46134,014,251.09109,688,158.5580,639,239.16
  支付的各项税费10,805,669.647,274,113.2334,186,904.8220,176,496.75
  支付其他与经营活动有关的现金6,890,651.2831,276,031.0224,306,490.4917,139,086.93
  经营活动现金流出小计91,666,028.08362,178,806.92305,707,496.41186,662,698.59
  经营活动产生的现金流量净额28,205,005.1665,267,987.6672,379,863.9343,960,550.01
二、投资活动产生的现金流量:
  收回投资收到的现金72,064,597.821,008,864,985.6881,110,748.42681,603,545.07
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0006,885,611.556,362,193.91813,175
  投资活动现金流入小计72,073,597.821,015,750,597.15887,472,942.33682,416,720.07
  购建固定资产、无形资产和其他长期资产支付的现金10,858,840.9222,463,162.8416,326,907.313,548,251.64
  投资支付的现金135,128,419.541,043,289,303.47943,089,303.47850,489,303.47
  投资活动现金流出小计145,987,260.461,065,752,466.31959,416,210.77864,037,555.11
  投资活动产生的现金流量净额-73,913,662.64-50,001,869.16-71,943,268.44-181,620,835.04
三、筹资活动产生的现金流量:
  取得借款收到的现金3,000,000107,000,000107,000,00094,000,000
  筹资活动现金流入小计3,000,000107,000,000107,000,00094,000,000
  偿还债务支付的现金4,000,000193,302,268.75183,443,686.1858,193,309.43
  分配股利、利润或偿付利息支付的现金679,787.5119,188,529.1218,377,633.734,553,678.3
  支付其他与筹资活动有关的现金3,634,391.910,397,796.58,209,809.947,006,736.24
  筹资活动现金流出小计8,314,179.41222,888,594.37210,031,129.8569,753,723.97
  筹资活动产生的现金流量净额-5,314,179.41-115,888,594.37-103,031,129.8524,246,276.03
四、汇率变动对现金及现金等价物的影响-288,591.14102,334.3243,091.6366,600.1
五、现金及现金等价物净增加额-51,311,428.03-100,520,141.57-102,351,442.76-113,047,408.9
  加:期初现金及现金等价物余额112,224,135.58212,744,277.15212,744,277.15212,744,277.15
  期末现金及现金等价物余额60,912,707.55112,224,135.58110,392,834.3999,696,868.25
补充资料:
  净利润-58,391,687.13-32,663,541.88
  资产减值准备-5,421,639.95--
  固定资产和投资性房地产折旧-26,041,355.47-13,407,145.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,041,355.47-13,407,145.33
  无形资产摊销-11,129,697.96-5,551,296.85
  长期待摊费用摊销-7,131,916.47-3,486,147.76
  处置固定资产、无形资产和其他长期资产的损失-6,659.44--84,478.15
  固定资产报废损失-222,760.71-18,734.3
  公允价值变动损失-1,413,980.18--
  财务费用-7,145,210.81-4,961,526.45
  投资损失--2,264,985.6--1,447,167.22
  递延所得税-427,504.98-1,787,161.96
  其中:递延所得税资产减少-2,497,258.99-2,755,085.53
    递延所得税负债增加--2,069,754.01--967,923.57
  存货的减少--15,883,465.81--8,220,496.11
  经营性应收项目的减少--38,419,231.7-878,795.85
  经营性应付项目的增加--15,159,705.9--18,152,322.89
  其他-3,893,496.81-1,703,219.6
  不涉及现金收支的投资和筹资活动金额其他项目-9,401,286.58--
  现金的期末余额-112,224,135.58-99,696,868.25
  减:现金的期初余额-212,744,277.15-212,744,277.15
  现金及现金等价物的净增加额--100,520,141.57--113,047,408.9
公告日期2026-04-282026-04-142025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑