当前位置:首页 - 行情中心 - 凯众股份(603037) - 财务分析 - 现金流量表

凯众股份

(603037)

  

流通市值:29.94亿  总市值:29.99亿
流通股本:2.66亿   总股本:2.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金625,895,064.33407,478,491.1157,705,794.49785,723,631.44
  收到的税费返还2,155,174.421,883,745.111,881,645.24147,919.18
  收到其他与经营活动有关的现金8,155,835.496,966,456.082,184,814.9118,593,621.84
  经营活动现金流入小计636,206,074.24416,328,692.29161,772,254.64804,465,172.46
  购买商品、接受劳务支付的现金417,287,426.28282,565,708.24134,971,073.31414,127,205.87
  支付给职工以及为职工支付的现金118,573,017.7581,338,497.0144,252,089135,380,017.78
  支付的各项税费27,388,956.8616,317,286.345,239,080.7440,318,207.99
  支付其他与经营活动有关的现金25,405,39420,439,921.146,857,114.2853,953,591.29
  经营活动现金流出小计588,654,794.89400,661,412.73191,319,357.33643,779,022.93
  经营活动产生的现金流量净额47,551,279.3515,667,279.56-29,547,102.69160,686,149.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,032,730,000734,054,500330,000,0001,085,332,300
  取得投资收益收到的现金2,414,253.081,560,544.35631,156.161,248,070.81
  处置固定资产、无形资产和其他长期资产收回的现金净额44,646,884.4118,782,041.2-13,391,609.78
  投资活动现金流入小计1,079,791,137.49754,397,085.55330,631,156.161,099,971,980.59
  购建固定资产、无形资产和其他长期资产支付的现金54,638,236.5135,471,985.8117,948,403.9183,214,034.25
  投资支付的现金1,093,651,500818,651,500364,597,0001,210,332,300
  支付其他与投资活动有关的现金565,693.37198,113.21--
  投资活动现金流出小计1,148,855,429.88854,321,599.02382,545,403.911,293,546,334.25
  投资活动产生的现金流量净额-69,064,292.39-99,924,513.47-51,914,247.75-193,574,353.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,750,0002,750,000-1,400,000
  其中:子公司吸收少数股东投资收到的现金2,750,0002,750,000--
  取得借款收到的现金186,587,620.4932,587,620.492,610,000407,207,345.43
  收到其他与筹资活动有关的现金---496,068.6344,609,573.32
  筹资活动现金流入小计189,337,620.4935,337,620.492,113,931.37453,216,918.75
  偿还债务支付的现金73,087,872.2521,087,872.2521,087,872.25100,975,800.57
  分配股利、利润或偿付利息支付的现金54,241,473.7353,825,813.37263,750.0667,523,886.15
  支付其他与筹资活动有关的现金61,674,855.693,153,014.63565,06657,260,260.09
  筹资活动现金流出小计189,004,201.6778,066,700.2521,916,688.31225,759,946.81
  筹资活动产生的现金流量净额333,418.82-42,729,079.76-19,802,756.94227,456,971.94
四、汇率变动对现金及现金等价物的影响-4,519,738.28-3,248,919.18-1,776,677.31-1,221,120.11
五、现金及现金等价物净增加额-25,699,332.5-130,235,232.85-103,040,784.69193,347,647.7
  加:期初现金及现金等价物余额430,448,345.35430,448,345.35430,448,345.35237,100,697.65
  期末现金及现金等价物余额404,749,012.85300,213,112.5327,407,560.66430,448,345.35
补充资料:
  净利润-30,589,390.54-72,348,245.61
  资产减值准备--18,907.96-655,182.97
  固定资产和投资性房地产折旧-16,860,528.43-30,583,441.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,860,528.43-30,583,441.33
  无形资产摊销-1,240,569.71-2,284,893.04
  长期待摊费用摊销-9,350,115.94-24,170,459.79
  处置固定资产、无形资产和其他长期资产的损失--8,817,577.42-349,313.69
  固定资产报废损失-927,595.19-134,770.01
  公允价值变动损失-19,828.77--22,107.78
  财务费用-5,824,390.83-5,119,067.89
  投资损失-4,169,541.55-11,378,535.96
  递延所得税--1,721,843.55--1,160,814.32
  其中:递延所得税资产减少--167,467.08--421,127.04
    递延所得税负债增加--1,554,376.47--739,687.28
  存货的减少--18,535,771.41--11,904,196.73
  经营性应收项目的减少-14,718,013.97--41,936,767.14
  经营性应付项目的增加--41,842,324.23-65,271,886.01
  现金的期末余额-300,213,112.5-430,448,345.35
  减:现金的期初余额-430,448,345.35-237,100,697.65
  现金及现金等价物的净增加额--130,235,232.85-193,347,647.7
公告日期2026-10-292026-08-272026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑