当前位置:首页 - 行情中心 - 凯众股份(603037) - 财务分析 - 现金流量表

凯众股份

(603037)

  

流通市值:35.19亿  总市值:35.39亿
流通股本:2.67亿   总股本:2.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,686,546.92360,714,775.46150,592,304.1580,721,474.31
  收到的税费返还348,260.81243,162.9662,585.8881,048.18
  收到其他与经营活动有关的现金23,075,167.7711,434,586.092,095,279.6326,515,035.52
  经营活动现金流入小计571,109,975.5372,392,524.51152,750,169.61607,317,558.01
  购买商品、接受劳务支付的现金290,219,710.06183,244,990.6864,436,208.52252,849,522.94
  支付给职工以及为职工支付的现金102,007,556.1769,435,402.8136,776,333.94131,986,508.04
  支付的各项税费29,630,573.4421,466,629.0910,694,292.1448,697,917.7
  支付其他与经营活动有关的现金37,744,005.9218,947,972.6611,694,720.0745,052,111.41
  经营活动现金流出小计459,601,845.59293,094,995.24123,601,554.67478,586,060.09
  经营活动产生的现金流量净额111,508,129.9179,297,529.2729,148,614.94128,731,497.92
二、投资活动产生的现金流量:
  收回投资收到的现金645,747,000410,000,00085,000,000292,500,000
  取得投资收益收到的现金816,582.66395,597.88109,828.03453,760.05
  处置固定资产、无形资产和其他长期资产收回的现金净额---119,056.57
  收到的其他与投资活动有关的现金---89,383.53
  投资活动现金流入小计646,563,582.66410,395,597.8885,109,828.03293,162,200.15
  购建固定资产、无形资产和其他长期资产支付的现金59,434,310.9935,411,742.1919,747,176.0361,953,136.48
  投资支付的现金720,681,200465,166,200140,849,000292,250,000
  投资活动现金流出小计780,115,510.99500,577,942.19160,596,176.03354,203,136.48
  投资活动产生的现金流量净额-133,551,928.33-90,182,344.31-75,486,348-61,040,936.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000-10,976,740
  其中:子公司吸收少数股东投资收到的现金200,000200,000--
  取得借款收到的现金171,694,877.76101,217,005.5181,707,427.67100,739,511.17
  收到其他与筹资活动有关的现金345,707,471.45748,475-35,477,211.44
  筹资活动现金流入小计517,602,349.21102,165,480.5181,707,427.67147,193,462.61
  偿还债务支付的现金151,446,938.8470,739,511.1770,739,511.1772,229,630.56
  分配股利、利润或偿付利息支付的现金67,133,560.4166,922,155.219,25069,895,702.97
  支付其他与筹资活动有关的现金2,449,227.061,418,739.1237,161.8642,933,127.22
  筹资活动现金流出小计221,029,726.31139,080,405.570,785,923.03185,058,460.75
  筹资活动产生的现金流量净额296,572,622.9-36,914,924.9910,921,504.64-37,864,998.14
四、汇率变动对现金及现金等价物的影响-1,443,384.82148,191.27-257,155.78231,076.02
五、现金及现金等价物净增加额273,085,439.66-47,651,548.76-35,673,384.230,056,639.47
  加:期初现金及现金等价物余额237,100,697.65237,100,697.65237,100,711.13207,044,058.18
  期末现金及现金等价物余额510,186,137.31189,449,148.89201,427,326.93237,100,697.65
补充资料:
  净利润-37,223,454.47-88,528,591.72
  资产减值准备--1,260,727.42-6,096,067.32
  固定资产和投资性房地产折旧-14,731,316.55-29,348,953.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,731,316.55-29,348,953.78
  无形资产摊销-831,671.58-1,974,944.9
  长期待摊费用摊销-12,614,077.74-19,688,324.93
  处置固定资产、无形资产和其他长期资产的损失-8,102.5-143,454.88
  公允价值变动损失--4,736.38--24,942.67
  财务费用-664,650.16-1,251,923.5
  投资损失-3,553,030.26-12,680,641.76
  递延所得税-356,372.47--97,370.07
  其中:递延所得税资产减少-929,014.68-2,216,597.59
    递延所得税负债增加--572,642.21--2,313,967.66
  存货的减少-7,128,770.86--3,694,760.7
  经营性应收项目的减少--12,163,264.84--84,635,233.91
  经营性应付项目的增加-12,259,799.18-53,393,497.5
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-189,449,148.89-237,100,697.65
  减:现金的期初余额-237,100,697.65-207,044,058.18
  现金及现金等价物的净增加额--47,651,548.76-30,056,639.47
公告日期2025-10-292025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑