当前位置:首页 - 行情中心 - 华立股份(603038) - 财务分析 - 现金流量表

华立股份

(603038)

  

流通市值:45.89亿  总市值:45.89亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,957,754.94292,386,555.471,172,212,739.39684,267,686.81
  收到的税费返还2,520,433.23484,955.2411,034,891.483,763,428.24
  收到其他与经营活动有关的现金31,352,664.037,143,767.7637,200,635.6520,298,614.76
  经营活动现金流入小计576,830,852.2300,015,278.471,220,448,266.52708,329,729.81
  购买商品、接受劳务支付的现金425,872,882.31195,669,743.21659,355,830.39438,965,383.43
  支付给职工以及为职工支付的现金120,466,425.2267,175,759.59155,528,878.17108,022,519.07
  支付的各项税费57,859,735.0937,584,299.342,401,281.5921,939,133.4
  支付其他与经营活动有关的现金53,487,351.3246,142,476.4265,621,053.7252,909,257.4
  经营活动现金流出小计657,686,393.94346,572,278.52922,907,043.87621,836,293.3
  经营活动产生的现金流量净额-80,855,541.74-46,557,000.05297,541,222.6586,493,436.51
二、投资活动产生的现金流量:
  收回投资收到的现金257,275,651.7170,694,889.77436,349,108.44330,039,296.43
  取得投资收益收到的现金116,870.31-7,604,852.21185,963.77
  处置固定资产、无形资产和其他长期资产收回的现金净额124,715.2364,824.56379,294.4362,509.74
  处置子公司及其他营业单位收到的现金净额--286,083,184.37-
  收到的其他与投资活动有关的现金--1,213,367.34-
  投资活动现金流入小计257,517,237.2570,759,714.33731,629,806.79330,287,769.94
  购建固定资产、无形资产和其他长期资产支付的现金74,239,418.6426,277,429.5781,018,885.644,277,035.56
  投资支付的现金177,456,115.5465,004,750.39473,762,293.06253,650,115.01
  取得子公司及其他营业单位支付的现金121,126,395.8-115,585,569.619,473,073.12
  支付其他与投资活动有关的现金166,712.8---
  投资活动现金流出小计372,988,642.7891,282,179.96670,366,748.27307,400,223.69
  投资活动产生的现金流量净额-115,471,405.53-20,522,465.6361,263,058.5222,887,546.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000-300,0001,000,000
  其中:子公司吸收少数股东投资收到的现金400,000-300,000-
  取得借款收到的现金243,097,514.6159,990,10068,678,058.5543,460,000
  收到其他与筹资活动有关的现金--2,496,843.52-
  筹资活动现金流入小计243,497,514.6159,990,10071,474,902.0744,460,000
  偿还债务支付的现金211,339,437.391,038,223.64197,560,772.37162,499,350
  分配股利、利润或偿付利息支付的现金24,532,233.163,854,702.5929,461,972.0323,939,615.11
  支付其他与筹资活动有关的现金5,821,688.571,119,835.458,019,856.722,965,299.64
  筹资活动现金流出小计241,693,359.0396,012,761.68235,042,601.12189,404,264.75
  筹资活动产生的现金流量净额1,804,155.5763,977,338.32-163,567,699.05-144,944,264.75
四、汇率变动对现金及现金等价物的影响61,839.7789,442.02824,538.58205,854.92
五、现金及现金等价物净增加额-194,460,951.93-3,012,685.34196,061,120.7-35,357,427.07
  加:期初现金及现金等价物余额351,996,011.08351,996,011.08155,934,890.38155,934,890.38
  期末现金及现金等价物余额157,535,059.15348,983,325.74351,996,011.08120,577,463.31
补充资料:
  净利润16,126,839.28-40,412,598.95-
  资产减值准备3,789,608.93-40,440,448-
  固定资产和投资性房地产折旧30,712,816.88-51,358,864.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,712,816.88-41,854,021.57-
    投资性房地产折旧--9,504,842.82-
  无形资产摊销9,350,760.07-5,898,299.96-
  长期待摊费用摊销1,905,771.75-3,362,884.87-
  处置固定资产、无形资产和其他长期资产的损失-75,014.62-1,944,733.64-
  固定资产报废损失11,879.58-72,769.19-
  公允价值变动损失293,400.17-2,397,167.01-
  财务费用11,779,233.82-17,741,872.19-
  投资损失180,198.7--10,892,761.61-
  递延所得税-6,426,036.08--6,640,012.8-
  其中:递延所得税资产减少-5,536,172.04--18,650,229.24-
    递延所得税负债增加-889,864.04-12,010,216.44-
  存货的减少-11,583,391--135,559,770.29-
  经营性应收项目的减少-14,220,098.44--285,865,473.44-
  经营性应付项目的增加-127,105,293.6-180,684,546.79-
  其他--381,716,220.49-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额157,535,059.15-351,996,011.08-
  减:现金的期初余额351,996,011.08-155,934,890.38-
  现金及现金等价物的净增加额-194,460,951.93-196,061,120.7-
公告日期2025-08-262025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑