当前位置:首页 - 行情中心 - 华立股份(603038) - 财务分析 - 现金流量表

华立股份

(603038)

  

流通市值:33.18亿  总市值:33.18亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,063,649,345.25657,948,403.36303,048,052.961,348,809,635.69
  收到的税费返还3,420,326.522,820,601.41-5,968,805.9
  收到其他与经营活动有关的现金68,043,272.2121,352,506.6224,746,762.3365,057,416.38
  经营活动现金流入小计1,135,112,943.98682,121,511.39327,794,815.291,419,835,857.97
  购买商品、接受劳务支付的现金679,044,422.86380,204,587.41223,474,814.3849,414,972.24
  支付给职工以及为职工支付的现金183,840,231.6125,991,271.9370,702,096.08228,737,125.34
  支付的各项税费50,963,324.6540,634,322.4627,846,424.42103,100,492.37
  支付其他与经营活动有关的现金111,119,799.9266,059,841.5548,564,595.68133,282,611.16
  经营活动现金流出小计1,024,967,779.03612,890,023.35370,587,930.481,314,535,201.11
  经营活动产生的现金流量净额110,145,164.9569,231,488.04-42,793,115.19105,300,656.86
二、投资活动产生的现金流量:
  收回投资收到的现金200,469,293.52159,649,936.44118,999,936.44492,344,344.62
  取得投资收益收到的现金617,865.48383,765.48188,082.0913,751,512.36
  处置固定资产、无形资产和其他长期资产收回的现金净额90,167.1726,652.9826,652.98427,657.98
  处置子公司及其他营业单位收到的现金净额75,986.175,986.1--
  投资活动现金流入小计201,253,312.27160,136,341119,214,671.51506,523,514.96
  购建固定资产、无形资产和其他长期资产支付的现金81,380,062.5355,362,853.1323,575,225.85128,697,536.91
  投资支付的现金313,035,345.66164,155,323.73120,135,125407,847,191.32
  取得子公司及其他营业单位支付的现金---123,759,125.98
  支付其他与投资活动有关的现金---166,712.8
  投资活动现金流出小计394,415,408.19219,518,176.86143,710,350.85660,470,567.01
  投资活动产生的现金流量净额-193,162,095.92-59,381,835.86-24,495,679.34-153,947,052.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,800,000
  取得借款收到的现金316,512,337.31261,366,058.31173,418,866.23370,278,979.35
  收到其他与筹资活动有关的现金737,212.56385,741.6-9,799,366.56
  筹资活动现金流入小计317,249,549.87261,751,799.91173,418,866.23381,878,345.91
  偿还债务支付的现金261,859,025.22236,179,257.9182,815,372.1328,394,946.66
  分配股利、利润或偿付利息支付的现金29,417,547.8324,489,419.444,906,717.1634,084,547.45
  支付其他与筹资活动有关的现金7,493,316.544,441,870.311,635,970.4916,106,792.53
  筹资活动现金流出小计298,769,889.59265,110,547.65189,358,059.75378,586,286.64
  筹资活动产生的现金流量净额18,479,660.28-3,358,747.74-15,939,193.523,292,059.27
四、汇率变动对现金及现金等价物的影响-1,843,256.58-1,199,538.25-584,683.68-371,573.63
五、现金及现金等价物净增加额-66,380,527.275,291,366.19-83,812,671.73-45,725,909.55
  加:期初现金及现金等价物余额306,288,621.67306,270,101.53306,270,101.53351,996,011.08
  期末现金及现金等价物余额239,908,094.4311,561,467.72222,457,429.8306,270,101.53
补充资料:
  净利润-92,885,132.75-20,990,736.96
  资产减值准备-4,279,646.24-18,976,411.29
  固定资产和投资性房地产折旧-30,546,983.45-61,907,219.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,546,983.45-54,190,021.14
    投资性房地产折旧---7,717,197.92
  无形资产摊销-8,689,594.26-18,080,831.95
  长期待摊费用摊销-3,896,842.62-5,803,790.56
  处置固定资产、无形资产和其他长期资产的损失-195,990.65-222,974.06
  固定资产报废损失-2,239.14-16,477.03
  公允价值变动损失--289,648.36-3,386,644.87
  财务费用-13,147,525.44-25,672,467.53
  投资损失--2,390,606.22-748,166.51
  递延所得税--2,445,176.82--12,821,210.39
  其中:递延所得税资产减少--1,850,532.46--10,200,959.01
    递延所得税负债增加--594,644.36--2,620,251.38
  存货的减少-42,106,247.24--103,672,852.42
  经营性应收项目的减少--59,262,562.66--74,675,993.64
  经营性应付项目的增加--71,229,682.6-107,729,735.52
  现金的期末余额-311,561,467.72-306,270,101.53
  减:现金的期初余额-306,270,101.53-351,996,011.08
  现金及现金等价物的净增加额-5,291,366.19--45,725,909.55
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)保留意见
TOP↑