当前位置:首页 - 行情中心 - 美思德(603041) - 财务分析 - 现金流量表

美思德

(603041)

  

流通市值:23.63亿  总市值:23.63亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,089,389.7112,411,069.05534,432,056.1398,426,858.17
  收到的税费返还7,197,393.853,439,311.6315,922,382.9712,665,847.48
  收到其他与经营活动有关的现金15,437,651.061,134,891.3336,056,474.554,057,836.4
  经营活动现金流入小计306,724,434.61116,985,272.01586,410,913.62415,150,542.05
  购买商品、接受劳务支付的现金188,600,858.59108,221,702.26365,831,957.97257,638,904.78
  支付给职工以及为职工支付的现金34,753,686.7320,421,629.2669,226,094.6150,143,929.68
  支付的各项税费16,155,029.746,414,309.829,234,249.7720,574,659.88
  支付其他与经营活动有关的现金12,958,592.967,182,360.4843,962,726.7226,639,776.19
  经营活动现金流出小计252,468,168.02142,240,001.8508,255,029.07354,997,270.53
  经营活动产生的现金流量净额54,256,266.59-25,254,729.7978,155,884.5560,153,271.52
二、投资活动产生的现金流量:
  收回投资收到的现金6,796,709.876,796,709.87-5,000,000
  取得投资收益收到的现金650,000-1,300,0001,300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--82,00082,000
  处置子公司及其他营业单位收到的现金净额--5,000,000-
  收到的其他与投资活动有关的现金723,402,475.34438,406,164.51,325,279,625.841,130,043,537.56
  投资活动现金流入小计730,849,185.21445,202,874.371,331,661,625.841,136,425,537.56
  购建固定资产、无形资产和其他长期资产支付的现金27,330,541.1521,377,322.1543,441,086.4145,443,651.89
  投资支付的现金7,000,000---
  支付其他与投资活动有关的现金740,000,000405,000,0001,377,000,0001,198,000,000
  投资活动现金流出小计774,330,541.15426,377,322.151,420,441,086.411,243,443,651.89
  投资活动产生的现金流量净额-43,481,355.9418,825,552.22-88,779,460.57-107,018,114.33
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00025,682,631.9918,396,765.59
  收到其他与筹资活动有关的现金--9,745,875-
  筹资活动现金流入小计20,000,00020,000,00035,428,506.9918,396,765.59
  偿还债务支付的现金19,988,419.3914,549,265.595,446,160.8-
  分配股利、利润或偿付利息支付的现金22,112,714.82192,096.3236,827,929.3236,631,671.32
  支付其他与筹资活动有关的现金148,859.23142,519.481,149,540.3348,151.02
  筹资活动现金流出小计42,249,993.4414,883,881.3943,423,630.4236,979,822.34
  筹资活动产生的现金流量净额-22,249,993.445,116,118.61-7,995,123.43-18,583,056.75
四、汇率变动对现金及现金等价物的影响2,387,589.441,158,706.91,854,788.431,777,360.96
五、现金及现金等价物净增加额-9,087,493.35-154,352.06-16,763,911.02-63,670,538.6
  加:期初现金及现金等价物余额198,820,226.28198,820,226.28215,584,137.3215,584,137.3
  期末现金及现金等价物余额189,732,732.93198,665,874.22198,820,226.28151,913,598.7
补充资料:
  净利润32,465,409.99-58,426,208.35-
  资产减值准备-4,446,419.43-18,361,583.53-
  固定资产和投资性房地产折旧27,926,016.87-52,848,030.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,926,016.87-52,848,030.19-
  无形资产摊销1,742,899.17-2,739,804.92-
  长期待摊费用摊销571,347.87-228,730.09-
  处置固定资产、无形资产和其他长期资产的损失---53,417.62-
  固定资产报废损失1,450.86-12,457.48-
  公允价值变动损失-821,953.51--759,329.28-
  财务费用-2,387,589.44--378,316.42-
  投资损失-4,240,325.25--8,469,883.8-
  递延所得税-250,483-569,239.81-
  其中:递延所得税资产减少-192,960.25-706,510.16-
    递延所得税负债增加-57,522.75--137,270.35-
  存货的减少-2,571,371.88--31,804,688.12-
  经营性应收项目的减少31,950,501.09--6,437,390.79-
  经营性应付项目的增加-25,447,438.45--7,893,115.54-
  现金的期末余额189,732,732.93-138,820,226.28-
  减:现金的期初余额138,820,226.28-215,584,137.3-
  加:现金等价物的期末余额--60,000,000-
  减:现金等价物的期初余额60,000,000---
  现金及现金等价物的净增加额-9,087,493.35--16,763,911.02-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑