当前位置:首页 - 行情中心 - 华脉科技(603042) - 财务分析 - 现金流量表

华脉科技

(603042)

  

流通市值:25.02亿  总市值:25.02亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金596,136,524.24348,019,819.12170,283,987.18963,646,732.36
  收到的税费返还2,541,881.05507,084.72271,887.83,077,241.55
  收到其他与经营活动有关的现金16,387,834.879,715,936.74,893,899.629,054,419.91
  经营活动现金流入小计615,066,240.16358,242,840.54175,449,774.58995,778,393.82
  购买商品、接受劳务支付的现金499,584,403.76288,935,790.96143,462,167.11724,766,173.82
  支付给职工以及为职工支付的现金84,894,156.3156,923,590.2625,910,221.19117,822,127.22
  支付的各项税费19,452,875.8414,412,288.898,627,324.9221,364,157.83
  支付其他与经营活动有关的现金43,041,500.7426,392,087.3920,484,459.8395,891,713.58
  经营活动现金流出小计646,972,936.65386,663,757.5198,484,173.05959,844,172.45
  经营活动产生的现金流量净额-31,906,696.49-28,420,916.96-23,034,398.4735,934,221.37
二、投资活动产生的现金流量:
  收回投资收到的现金296,381,963.37268,954,606.68110,000,000418,001,000
  取得投资收益收到的现金1,326,871.961,135,232.84555,369.262,024,570.74
  处置固定资产、无形资产和其他长期资产收回的现金净额125,420125,420123,000540,690.41
  处置子公司及其他营业单位收到的现金净额600,000500,000500,000-
  投资活动现金流入小计298,434,255.33270,715,259.52111,178,369.26420,566,261.15
  购建固定资产、无形资产和其他长期资产支付的现金6,265,950.762,347,265.25578,197.211,273,872.25
  投资支付的现金383,184,195.13267,590,200140,000,000348,000,000
  支付其他与投资活动有关的现金---7,023.74
  投资活动现金流出小计389,450,145.89269,937,465.25140,578,197.2359,280,895.99
  投资活动产生的现金流量净额-91,015,890.56777,794.27-29,399,827.9461,285,365.16
三、筹资活动产生的现金流量:
  取得借款收到的现金121,119,437.3986,380,528.2946,774,980.87232,721,069.44
  收到其他与筹资活动有关的现金347,999.992,156,609.2312,517,248.427,603,219.67
  筹资活动现金流入小计121,467,437.3888,537,137.5259,292,229.27260,324,289.11
  偿还债务支付的现金94,500,00070,000,00027,000,000240,768,213.48
  分配股利、利润或偿付利息支付的现金3,682,195.492,388,840.241,171,119.495,586,707.49
  支付其他与筹资活动有关的现金31,164,416.9238,057,713.3436,514,067.7240,148,304.67
  筹资活动现金流出小计129,346,612.41110,446,553.5864,685,187.21286,503,225.64
  筹资活动产生的现金流量净额-7,879,175.03-21,909,416.06-5,392,957.94-26,178,936.53
四、汇率变动对现金及现金等价物的影响-410,253.44-298,660.45-45,122.041,135,408.85
五、现金及现金等价物净增加额-131,212,015.52-49,851,199.2-57,872,306.3972,176,058.85
  加:期初现金及现金等价物余额322,317,299.41322,317,299.41322,317,299.41250,141,240.56
  期末现金及现金等价物余额191,105,283.89272,466,100.21264,444,993.02322,317,299.41
补充资料:
  净利润--17,226,836.32-13,210,730.11
  资产减值准备--2,658,200.76--50,796,865.15
  固定资产和投资性房地产折旧-22,808,062.05-45,279,241.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,808,062.05-45,279,241.36
  无形资产摊销-2,757,004.74-5,405,376.06
  长期待摊费用摊销-3,144.67-148,594.88
  处置固定资产、无形资产和其他长期资产的损失--62,104.83-102,218.29
  固定资产报废损失-725.09-1,359.06
  公允价值变动损失--143,370.69--10,818.21
  财务费用-2,873,558.65-6,978,677.47
  投资损失--941,599.49-26,984,148.59
  递延所得税--194,768.97-8,719,883.25
  其中:递延所得税资产减少--361,069.89-9,502,527.14
    递延所得税负债增加-166,300.92--782,643.89
  存货的减少--23,717,268.19-39,417,518.54
  经营性应收项目的减少--9,133,597.91-37,604,988.63
  经营性应付项目的增加--2,989,738.29--95,092,177.74
  现金的期末余额-272,466,100.21-322,317,299.41
  减:现金的期初余额-322,317,299.41-250,141,240.56
  现金及现金等价物的净增加额--49,851,199.2-72,176,058.85
公告日期2025-10-252025-08-272025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑