当前位置:首页 - 行情中心 - 华脉科技(603042) - 财务分析 - 现金流量表

华脉科技

(603042)

  

流通市值:27.93亿  总市值:29.65亿
流通股本:2.09亿   总股本:2.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金659,926,807.04417,637,539.2187,192,705.66900,147,448.49
  收到的税费返还5,903,485.72,981,169.681,446,345.056,492,221.78
  收到其他与经营活动有关的现金12,410,327.718,006,322.094,181,261.133,243,747.88
  经营活动现金流入小计678,240,620.45428,625,030.97192,820,311.81939,883,418.15
  购买商品、接受劳务支付的现金554,654,015.53374,800,349.36188,982,437.8610,634,386.67
  支付给职工以及为职工支付的现金85,408,400.957,690,233.9429,658,712.46112,719,019.91
  支付的各项税费28,589,687.2410,957,717.965,305,090.4324,969,696.41
  支付其他与经营活动有关的现金42,710,522.526,760,437.8214,375,077.0885,817,338.71
  经营活动现金流出小计711,362,626.17470,208,739.08238,321,317.77834,140,441.7
  经营活动产生的现金流量净额-33,122,005.72-41,583,708.11-45,501,005.96105,742,976.45
二、投资活动产生的现金流量:
  收回投资收到的现金292,512,006.37273,174,606.37175,000,000462,000,000
  取得投资收益收到的现金614,407.54587,063.37470,265.721,321,330.64
  处置固定资产、无形资产和其他长期资产收回的现金净额38,80033,800-125,420
  处置子公司及其他营业单位收到的现金净额---1,000,000
  投资活动现金流入小计293,165,213.91273,795,469.74175,470,265.72464,446,750.64
  购建固定资产、无形资产和其他长期资产支付的现金9,923,329.667,521,457.553,752,311.086,361,104.23
  投资支付的现金358,664,400358,327,000160,664,400466,000,000
  投资活动现金流出小计368,587,729.66365,848,457.55164,416,711.08472,361,104.23
  投资活动产生的现金流量净额-75,422,515.75-92,052,987.8111,053,554.64-7,914,353.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金78,800,000---
  取得借款收到的现金64,071,432.8553,571,432.8532,301,907.82183,460,000
  收到其他与筹资活动有关的现金4,704,647.653,285,661.02-20,000,000
  筹资活动现金流入小计147,576,080.556,857,093.8732,301,907.82203,460,000
  偿还债务支付的现金98,610,00065,110,00028,040,000143,560,000
  分配股利、利润或偿付利息支付的现金6,396,308.245,361,153.061,345,623.515,078,432.23
  支付其他与筹资活动有关的现金13,991,656.3313,806,358.348,733,958.935,471,884.4
  筹资活动现金流出小计118,997,964.5784,277,511.438,119,582.41184,110,316.63
  筹资活动产生的现金流量净额28,578,115.93-27,420,417.53-5,817,674.5919,349,683.37
四、汇率变动对现金及现金等价物的影响-2,916,352.42-2,337,376.39-1,109,678.56-826,624.48
五、现金及现金等价物净增加额-82,882,757.96-163,394,489.84-41,374,804.47116,351,681.75
  加:期初现金及现金等价物余额438,668,981.16438,668,981.16438,668,981.16322,317,299.41
  期末现金及现金等价物余额355,786,223.2275,274,491.32397,294,176.69438,668,981.16
补充资料:
  净利润-51,592,540.66--48,536,257.86
  资产减值准备--571,185.88-160,517.37
  固定资产和投资性房地产折旧-22,949,527.98-45,725,456.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,949,527.98-45,725,456.07
  无形资产摊销-2,973,132.15-5,118,881.82
  长期待摊费用摊销---3,144.67
  处置固定资产、无形资产和其他长期资产的损失-19,020.12--83,193.46
  固定资产报废损失-18,551.63-27,995.96
  公允价值变动损失-43,320.22--20,401.73
  财务费用-4,978,376.71-5,608,758.98
  投资损失--587,063.37--1,321,330.64
  递延所得税-4,664,002.12-10,909,147.33
  其中:递延所得税资产减少-4,715,569.62-10,675,280.79
    递延所得税负债增加--51,567.5-233,866.54
  存货的减少--34,635,147.27-4,819,513.83
  经营性应收项目的减少--46,401,011.89--13,514,998.17
  经营性应付项目的增加--43,403,603.92-87,780,158.18
  现金的期末余额-275,274,491.32-438,668,981.16
  减:现金的期初余额-438,668,981.16-322,317,299.41
  现金及现金等价物的净增加额--163,394,489.84-116,351,681.75
公告日期2026-10-312026-08-212026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑