当前位置:首页 - 行情中心 - 科林电气(603050) - 财务分析 - 现金流量表

科林电气

(603050)

  

流通市值:69.13亿  总市值:69.13亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,750,422,528.971,770,428,467.58948,924,276.183,691,863,331.12
  收到的税费返还12,170,893.585,661,4374,683,117.3116,012,965
  收到其他与经营活动有关的现金188,559,298.89105,672,093.2249,570,392.57254,254,924.62
  经营活动现金流入小计2,951,152,721.441,881,761,997.81,003,177,786.063,962,131,220.74
  购买商品、接受劳务支付的现金1,832,651,503.691,353,568,047.27619,496,617.082,852,153,300.18
  支付给职工以及为职工支付的现金376,171,217.93259,849,394.79148,387,919.28427,908,658.7
  支付的各项税费147,271,595.55120,931,280.7875,512,670.84194,813,774.51
  支付其他与经营活动有关的现金289,964,585.17179,584,560.2299,407,469.03388,813,969.13
  经营活动现金流出小计2,646,058,902.341,913,933,283.06942,804,676.233,863,689,702.52
  经营活动产生的现金流量净额305,093,819.1-32,171,285.2660,373,109.8398,441,518.22
二、投资活动产生的现金流量:
  收回投资收到的现金752,954.55405,437.55-18,611,899.8
  取得投资收益收到的现金13,647.5913,647.59-2,039,282.15
  处置固定资产、无形资产和其他长期资产收回的现金净额6,008,897.9236,828.53,82015,848,421.54
  收到的其他与投资活动有关的现金200,000--15,042,660.7
  投资活动现金流入小计6,975,500.04655,913.643,82051,542,264.19
  购建固定资产、无形资产和其他长期资产支付的现金23,774,249.3215,211,342.6812,282,494.0857,870,882.12
  支付其他与投资活动有关的现金200,000--25,070,784.6
  投资活动现金流出小计23,974,249.3215,211,342.6812,282,494.0882,941,666.72
  投资活动产生的现金流量净额-16,998,749.28-14,555,429.04-12,278,674.08-31,399,402.53
三、筹资活动产生的现金流量:
  取得借款收到的现金693,000,000320,000,000-411,680,000
  收到其他与筹资活动有关的现金219,146,476.48185,190,105.7989,038,382.87270,562,694.37
  筹资活动现金流入小计912,146,476.48505,190,105.7989,038,382.87682,242,694.37
  偿还债务支付的现金1,004,907,549441,907,549141,023,750711,192,944.67
  分配股利、利润或偿付利息支付的现金67,479,706.9863,504,262.2759,411,672.36127,352,232.12
  其中:子公司支付给少数股东的股利、利润---320,000
  支付其他与筹资活动有关的现金151,617,101.7390,073,674.2336,850,904.23328,293,322.5
  筹资活动现金流出小计1,224,004,357.71595,485,485.5237,286,326.591,166,838,499.29
  筹资活动产生的现金流量净额-311,857,881.23-90,295,379.71-148,247,943.72-484,595,804.92
四、汇率变动对现金及现金等价物的影响112,070.5856,395.3961,323.97346,172.04
五、现金及现金等价物净增加额-23,650,740.83-136,965,698.62-100,092,184-417,207,517.19
  加:期初现金及现金等价物余额276,389,077.18276,389,077.18276,389,077.18693,596,594.37
  期末现金及现金等价物余额252,738,336.35139,423,378.56176,296,893.18276,389,077.18
补充资料:
  净利润-160,697,760-180,359,962.01
  资产减值准备--262,939.54-32,263,012.22
  固定资产和投资性房地产折旧-30,053,322.74-55,450,568.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,053,322.74-55,450,568.25
  无形资产摊销-2,737,486.59-5,396,409.65
  长期待摊费用摊销-206,347.94-372,786.84
  处置固定资产、无形资产和其他长期资产的损失--63,587.71--6,965,621.3
  固定资产报废损失-66,531.38-1,219,354.36
  财务费用-9,745,496.07-38,505,947.94
  投资损失--361,715.75--1,666,888.5
  递延所得税-12,676,466.03--20,882,869.96
  其中:递延所得税资产减少-12,676,466.03--20,882,869.96
  存货的减少-212,251,984.33-57,459,327.83
  经营性应收项目的减少--60,875,179.16--436,884,304.5
  经营性应付项目的增加--397,390,556.87-108,632,979.81
  现金的期末余额-139,423,378.56-276,389,077.18
  减:现金的期初余额-276,389,077.18-693,596,594.37
  现金及现金等价物的净增加额--136,965,698.62--417,207,517.19
公告日期2025-10-242025-08-302025-04-302025-02-25
审计意见(境内)标准无保留意见
TOP↑