当前位置:首页 - 行情中心 - 科林电气(603050) - 财务分析 - 现金流量表

科林电气

(603050)

  

流通市值:56.42亿  总市值:56.42亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,683,589,931.481,709,322,885.09819,370,713.453,917,079,407.38
  收到的税费返还9,514,845.237,985,900.624,117,654.9616,493,152.35
  收到其他与经营活动有关的现金160,001,364.2299,562,794.1448,101,900.22171,081,630.32
  经营活动现金流入小计2,853,106,140.931,816,871,579.85871,590,268.634,104,654,190.05
  购买商品、接受劳务支付的现金2,149,363,509.231,466,555,517.69745,134,017.932,452,417,937.8
  支付给职工以及为职工支付的现金385,686,288.54262,992,826.38146,985,349.36489,698,091.79
  支付的各项税费118,185,300.197,388,279.0754,051,274.45166,239,972.93
  支付其他与经营活动有关的现金273,967,768.65166,211,139.6169,212,334.93369,725,124.62
  经营活动现金流出小计2,927,202,866.521,993,147,762.751,015,382,976.673,478,081,127.14
  经营活动产生的现金流量净额-74,096,725.59-176,276,182.9-143,792,708.04626,573,062.91
二、投资活动产生的现金流量:
  收回投资收到的现金---853,348.35
  取得投资收益收到的现金500,343.08500,343.08-735,579.33
  处置固定资产、无形资产和其他长期资产收回的现金净额133,757.9883,155.531,077.476,080,723.88
  处置子公司及其他营业单位收到的现金净额15,229,68014,318,541.5615,229,680-
  收到的其他与投资活动有关的现金---200,000
  投资活动现金流入小计15,863,781.0614,902,040.1715,230,757.477,869,651.56
  购建固定资产、无形资产和其他长期资产支付的现金27,596,947.6924,911,074.1615,360,343.8246,527,136.52
  支付其他与投资活动有关的现金---1,253,150.51
  投资活动现金流出小计27,596,947.6924,911,074.1615,360,343.8247,780,287.03
  投资活动产生的现金流量净额-11,733,166.63-10,009,033.99-129,586.35-39,910,635.47
三、筹资活动产生的现金流量:
  取得借款收到的现金615,760,938.04409,035,000-707,914,739.28
  收到其他与筹资活动有关的现金173,562,683.12115,774,124.759,551,635.28269,004,779.98
  筹资活动现金流入小计789,323,621.16524,809,124.759,551,635.28976,919,519.26
  偿还债务支付的现金593,040,784.68329,035,000100,000,0001,168,856,152
  分配股利、利润或偿付利息支付的现金85,855,757.7282,542,582.111,684,440.9270,203,488.81
  其中:子公司支付给少数股东的股利、利润34,261,295.1831,631,300.05--
  支付其他与筹资活动有关的现金243,622,716.57139,998,717.7750,743,009.27211,350,773.33
  筹资活动现金流出小计922,519,258.97551,576,299.88152,427,450.191,450,410,414.14
  筹资活动产生的现金流量净额-133,195,637.81-26,767,175.18-92,875,814.91-473,490,894.88
四、汇率变动对现金及现金等价物的影响-1,414,246.67-231,580.08-999,729.5476,020.19
五、现金及现金等价物净增加额-220,439,776.7-213,283,972.15-237,797,838.84113,247,552.75
  加:期初现金及现金等价物余额389,636,629.93389,636,629.93389,636,629.93276,389,077.18
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额169,196,853.23176,352,657.77151,838,791.09389,636,629.93
补充资料:
  净利润-115,529,772.78-257,878,305.27
  资产减值准备-2,198,872.66-8,589,941.93
  固定资产和投资性房地产折旧-30,635,621.9-60,261,826.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,635,621.9-60,261,826.71
  无形资产摊销-2,198,192.54-5,493,386
  长期待摊费用摊销-367,418.65-424,248.63
  处置固定资产、无形资产和其他长期资产的损失-1,755,194.65--74,531.81
  固定资产报废损失-136,054.82-444,510.84
  财务费用-4,754,417.96-16,902,738.5
  投资损失--9,012,107.78--3,788,448.42
  递延所得税--1,477,455.87-3,456,315.84
  其中:递延所得税资产减少--1,477,455.87-3,456,315.84
  存货的减少--115,691,562.68-354,264,062.23
  经营性应收项目的减少--329,563,843.48--38,758,758.93
  经营性应付项目的增加-113,493,424.75--10,966,095.92
  其他----91,622.51
  现金的期末余额-176,352,657.77-389,636,629.93
  减:现金的期初余额-389,636,629.93-276,389,077.18
  现金及现金等价物的净增加额--213,283,972.15-113,247,552.75
公告日期2026-10-292026-08-222026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑