当前位置:首页 - 行情中心 - 成都燃气(603053) - 财务分析 - 现金流量表

成都燃气

(603053)

  

流通市值:86.84亿  总市值:86.84亿
流通股本:8.89亿   总股本:8.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,673,020,815.395,572,239,344.64,314,933,853.983,237,169,410.13
  收到其他与经营活动有关的现金1,902,700.48151,719,971.3752,773,480.1114,420,586.43
  经营活动现金流入小计1,674,923,515.875,723,959,315.974,367,707,334.093,251,589,996.56
  购买商品、接受劳务支付的现金1,205,999,679.474,127,928,940.082,923,994,929.651,965,245,385.15
  支付给职工以及为职工支付的现金246,840,453.69607,432,992.74497,697,973.51381,428,802.62
  支付的各项税费39,957,782.68220,622,159.92153,935,603.4106,108,452.55
  支付其他与经营活动有关的现金87,265,654.97119,673,452.97181,887,323.21144,045,958.96
  经营活动现金流出小计1,580,063,570.815,075,657,545.713,757,515,829.772,596,828,599.28
  经营活动产生的现金流量净额94,859,945.06648,301,770.26610,191,504.32654,761,397.28
二、投资活动产生的现金流量:
  收回投资收到的现金552,647,999.991,670,000,0001,181,578,082.42801,464,683.33
  取得投资收益收到的现金161,70042,225,007.2927,885,976.6325,848,509.97
  处置固定资产、无形资产和其他长期资产收回的现金净额72,943.32925,375.87628,584.84859,787.39
  收到的其他与投资活动有关的现金52,000,0001,395,156,855.81,262,000,000466,000,000
  投资活动现金流入小计604,882,643.313,108,307,238.962,472,092,643.891,294,172,980.69
  购建固定资产、无形资产和其他长期资产支付的现金19,720,344.2295,428,231.2772,980,390.9541,096,344.29
  投资支付的现金200,000,0001,760,000,0001,260,000,000760,000,000
  支付其他与投资活动有关的现金568,000,0001,346,000,0001,114,000,000734,000,000
  投资活动现金流出小计787,720,344.223,201,428,231.272,446,980,390.951,535,096,344.29
  投资活动产生的现金流量净额-182,837,700.91-93,120,992.3125,112,252.94-240,923,363.6
三、筹资活动产生的现金流量:
  偿还债务支付的现金123,488.841,627,417.771,341,373.33949,659.62
  分配股利、利润或偿付利息支付的现金1,698,447.88293,242,156.84275,223,071.744,088,875.47
  其中:子公司支付给少数股东的股利、利润1,680,00026,573,665.489,945,0003,465,000
  支付其他与筹资活动有关的现金385,521.2103,588103,588103,588
  筹资活动现金流出小计2,207,457.92294,973,162.61276,668,033.075,142,123.09
  筹资活动产生的现金流量净额-2,207,457.92-294,973,162.61-276,668,033.07-5,142,123.09
五、现金及现金等价物净增加额-90,185,213.77260,207,615.34358,635,724.19408,695,910.59
  加:期初现金及现金等价物余额542,006,056.36281,798,441.02281,798,441.02281,798,441.02
  期末现金及现金等价物余额451,820,842.59542,006,056.36640,434,165.21690,494,351.61
补充资料:
  净利润-509,344,992.11-291,031,888.66
  资产减值准备--320.57--
  固定资产和投资性房地产折旧-228,549,420.98-107,922,194.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-228,549,420.98-107,922,194.96
  无形资产摊销-29,875,991.36-14,465,842.54
  长期待摊费用摊销-4,888,232.08-1,926,516.71
  处置固定资产、无形资产和其他长期资产的损失-7,381,983.79--9,092.04
  固定资产报废损失-451,657.41--
  公允价值变动损失--11,814.21--
  财务费用-846,191.73-117,409.93
  投资损失--27,930,043.5--17,714,176.32
  递延所得税--2,939,971--31,887,590.54
  其中:递延所得税资产减少-5,053,704.17--29,697,974.71
    递延所得税负债增加--7,993,675.17--2,189,615.83
  存货的减少-23,384,876.68--10,933,053.17
  经营性应收项目的减少-97,958,942.53--15,123,270.09
  经营性应付项目的增加--219,936,216.59-327,377,446.08
  其他----14,470,376.59
  现金的期末余额-542,006,056.36-690,494,351.61
  减:现金的期初余额-281,798,441.02-281,798,441.02
  现金及现金等价物的净增加额-260,207,615.34-408,695,910.59
公告日期2026-04-282026-04-182025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑