当前位置:首页 - 行情中心 - 德邦股份(603056) - 财务分析 - 现金流量表

德邦股份

(603056)

  

流通市值:135.23亿  总市值:135.23亿
流通股本:10.20亿   总股本:10.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,725,460,119.4942,563,829,551.1630,344,238,483.9620,209,679,812.48
收到的税费返还14,780,250.2110,905,355.3810,312,392.272,116,476.11
收到其他与经营活动有关的现金132,868,263.38865,707,611.56659,216,856.49472,356,244.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,873,108,633.0843,440,442,518.131,013,767,732.7220,684,152,532.74
购买商品、接受劳务支付的现金8,113,283,138.5629,691,610,915.2120,752,061,684.5413,478,601,445.95
支付给职工以及为职工支付的现金2,413,091,730.028,742,799,502.766,659,151,191.994,557,249,453.97
支付的各项税费175,152,893.92707,583,192.91502,783,050.74357,834,623.62
支付其他与经营活动有关的现金163,731,410.03962,400,425.63803,311,178.63458,231,116.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,865,259,172.5340,104,394,036.5128,717,307,105.918,851,916,639.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,007,849,460.553,336,048,481.592,296,460,626.821,832,235,892.97
二、投资活动产生的现金流量:
收回投资收到的现金-79,281,942.1677,562,501.3967,312,732.17
取得投资收益收到的现金21,375,326.8324,672,128.4221,181,753.225,406,640.41
处置固定资产、无形资产和其他长期资产收回的现金净额3,612,706.678,595,014.6739,559,657.431,295,752.35
处置子公司及其他营业单位收到的现金净额49,940,181.24645,848,959.69562,270,788.52507,206,700.17
收到的其他与投资活动有关的现金3,350,000,0005,439,672,652.763,889,672,652.76743,672,652.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,424,928,214.676,268,070,697.74,590,247,353.291,354,894,477.86
购建固定资产、无形资产和其他长期资产支付的现金149,315,757.671,203,551,686.15692,359,101.91493,794,987.17
投资支付的现金373,685.931,283,480.81742,987.81742,987.81
支付其他与投资活动有关的现金3,450,000,0007,235,480,825.266,035,936,838.923,335,936,838.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,599,689,443.68,440,315,992.226,729,038,928.643,830,474,813.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-174,761,228.93-2,172,245,294.52-2,138,791,575.35-2,475,580,336.04
三、筹资活动产生的现金流量:
取得借款收到的现金-2,123,500,0522,023,500,0521,423,500,052
收到其他与筹资活动有关的现金23,925,777.0238,045,335.667,847.257,611.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,925,777.022,161,545,387.662,023,507,899.251,423,507,663.28
偿还债务支付的现金260,000,0003,463,500,0522,713,500,0522,013,500,052
分配股利、利润或偿付利息支付的现金17,520,835.31191,493,501.39171,246,717.869,025,745.72
支付其他与筹资活动有关的现金286,625,205.281,179,509,746.03878,438,150.35596,959,547.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计564,146,040.594,834,503,299.423,763,184,920.152,679,485,345.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-540,220,263.57-2,672,957,911.76-1,739,677,020.9-1,255,977,682
四、汇率变动对现金及现金等价物的影响-1,352,851.43-5,224,400.49-3,197,213.23-2,791,105.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额291,515,116.62-1,514,379,125.18-1,585,205,182.66-1,902,113,230.81
加:期初现金及现金等价物余额1,164,673,819.282,679,052,944.462,679,052,944.462,679,052,944.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,456,188,935.91,164,673,819.281,093,847,761.8776,939,713.65
补充资料:
净利润-863,641,863.75-332,872,934.95
资产减值准备-5,057,328.04-869,310.68
固定资产和投资性房地产折旧-966,143,769.67-489,586,948.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-958,194,072.23-485,859,863.17
投资性房地产折旧-7,949,697.44-3,727,085.11
无形资产摊销-35,295,418.8-24,589,930.06
长期待摊费用摊销-153,999,714.23-86,099,901.76
递延收益摊销-47,665,094.67--
处置固定资产、无形资产和其他长期资产的损失--116,833,872.48--97,843,996.88
公允价值变动损失-8,813,911.64--394,102.92
财务费用-98,362,679.03-59,222,928.78
投资损失--20,574,927.92-558,584.66
递延所得税--30,857,457.11--41,291,400.01
其中:递延所得税资产减少--8,395,768.71--18,175,892.67
递延所得税负债增加--22,461,688.4--23,115,507.34
存货的减少-8,669,217.08-4,150,298.81
经营性应收项目的减少--498,893,636.9-677,024,880.27
经营性应付项目的增加-589,806,899.4--385,488,655.63
其他--17,108,546.89-22,512,773.66
现金的期末余额-1,164,673,819.28-776,939,713.65
减:现金的期初余额-2,679,052,944.46-2,679,052,944.46
公告日期2025-04-252025-04-252024-10-312024-08-16
审计意见(境内)标准无保留意见
TOP↑