当前位置:首页 - 行情中心 - 永吉股份(603058) - 财务分析 - 现金流量表

永吉股份

(603058)

  

流通市值:36.77亿  总市值:36.87亿
流通股本:4.19亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金561,909,723.03286,860,121.56844,910,709.78679,180,779.71
  收到的税费返还--2,726,552.1297,050
  收到其他与经营活动有关的现金4,571,087.3813,008,843.8323,917,888.3713,806,664.75
  经营活动现金流入小计566,480,810.41299,868,965.39871,555,150.25693,284,494.46
  购买商品、接受劳务支付的现金239,753,995.34119,066,967.23467,865,858.93307,871,858.43
  支付给职工以及为职工支付的现金85,117,161.2544,851,905.12149,949,690.56120,263,982.89
  支付的各项税费38,010,005.1618,213,600.2675,116,657.5848,295,326.77
  支付其他与经营活动有关的现金13,699,020.5513,852,068.3940,288,41262,351,550.99
  经营活动现金流出小计376,580,182.3195,984,541733,220,619.07538,782,719.08
  经营活动产生的现金流量净额189,900,628.11103,884,424.39138,334,531.18154,501,775.38
二、投资活动产生的现金流量:
  收回投资收到的现金882,7042,180,000--
  取得投资收益收到的现金--4,348,811.68365,231.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,540,780869,780
  处置子公司及其他营业单位收到的现金净额56,533,277.3256,533,277.32--
  收到的其他与投资活动有关的现金--907,057.63-
  投资活动现金流入小计57,415,981.3258,713,277.326,796,649.311,235,011.68
  购建固定资产、无形资产和其他长期资产支付的现金10,090,505.896,026,095.6482,479,078.6765,867,237.66
  投资支付的现金---500,000
  取得子公司及其他营业单位支付的现金101,802,962.63---
  支付其他与投资活动有关的现金50,000,000-20,000,00020,000,000
  投资活动现金流出小计161,893,468.526,026,095.64102,479,078.6786,367,237.66
  投资活动产生的现金流量净额-104,477,487.252,687,181.68-95,682,429.36-85,132,225.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金835,629.89-295,300-
  其中:子公司吸收少数股东投资收到的现金--295,300-
  取得借款收到的现金45,392,514.4726,592,514.4740,000,00060,000,000
  筹资活动现金流入小计46,228,144.3626,592,514.4740,295,30060,000,000
  偿还债务支付的现金80,431,652.5153,894,254.6666,863,981.1766,623,036.03
  分配股利、利润或偿付利息支付的现金50,448,309.39672,263.5542,718,721.5637,822,444.34
  支付其他与筹资活动有关的现金751,664682,704866,264-
  筹资活动现金流出小计131,631,625.955,249,222.21110,448,966.73104,445,480.37
  筹资活动产生的现金流量净额-85,403,481.54-28,656,707.74-70,153,666.73-44,445,480.37
四、汇率变动对现金及现金等价物的影响310,362.48101,683.58-989,316.84199,314.42
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额330,021.84128,016,581.91-28,490,881.7525,123,383.45
  加:期初现金及现金等价物余额131,718,196.12131,718,196.12160,209,077.87160,209,077.87
  期末现金及现金等价物余额132,048,217.96259,734,778.03131,718,196.12185,332,461.32
补充资料:
  净利润62,758,397.23-169,658,786.16-
  资产减值准备--47,965,219.31-
  固定资产和投资性房地产折旧29,195,311.54-51,629,009.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,195,311.54-51,629,009.5-
  无形资产摊销720,343.74-1,770,792.14-
  长期待摊费用摊销2,113,982.69-3,066,035-
  处置固定资产、无形资产和其他长期资产的损失-381.64-958,149.1-
  固定资产报废损失34,993.4-117,944.19-
  公允价值变动损失12,134,593.18--11,506,474.84-
  财务费用8,026,394.42-11,610,294.02-
  投资损失223,734.28--32,417,085.54-
  递延所得税2,392,516.48-935,374.66-
  其中:递延所得税资产减少572,327.5--133,658.09-
    递延所得税负债增加1,820,188.98-1,069,032.75-
  存货的减少-20,546,870.36--16,528,504.71-
  经营性应收项目的减少117,632,825.98--75,270,267.58-
  经营性应付项目的增加-23,149,554.3--23,730,434.41-
  其他3,864,429.01-5,933,922.1-
  现金的期末余额132,048,217.96-131,718,196.12-
  减:现金的期初余额131,718,196.12-160,209,077.87-
  现金及现金等价物的净增加额330,021.84--28,490,881.75-
公告日期2025-08-302025-04-292025-03-282024-10-18
审计意见(境内)标准无保留意见
TOP↑