当前位置:首页 - 行情中心 - 永吉股份(603058) - 财务分析 - 现金流量表

永吉股份

(603058)

  

流通市值:46.49亿  总市值:46.61亿
流通股本:4.14亿   总股本:4.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,241,341.26955,001,834.37755,125,272.25561,909,723.03
  收到的税费返还490.112,606,040.34--
  收到其他与经营活动有关的现金544,763.1436,927,809.235,344,805.334,571,087.38
  经营活动现金流入小计217,786,594.51,004,535,683.91790,470,077.58566,480,810.41
  购买商品、接受劳务支付的现金110,785,968.71500,616,281.46373,028,780.18239,753,995.34
  支付给职工以及为职工支付的现金36,059,417.41134,634,329.74129,155,165.1885,117,161.25
  支付的各项税费3,665,372.5871,510,715.7549,399,271.8238,010,005.16
  支付其他与经营活动有关的现金19,245,316.5867,920,435.1141,546,476.4713,699,020.55
  经营活动现金流出小计169,756,075.28774,681,762.06593,129,693.65376,580,182.3
  经营活动产生的现金流量净额48,030,519.22229,853,921.85197,340,383.93189,900,628.11
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,00056,955,981.321,141,860.58882,704
  取得投资收益收到的现金226,031.78460,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额6,465,928.93-1,730,656.36-
  处置子公司及其他营业单位收到的现金净额--56,533,277.3256,533,277.32
  收到的其他与投资活动有关的现金--2,865,652.69-
  投资活动现金流入小计7,691,960.7157,415,981.3262,271,446.9557,415,981.32
  购建固定资产、无形资产和其他长期资产支付的现金191,40025,526,605.8624,375,725.9210,090,505.89
  投资支付的现金10,000,0001,940,316--
  取得子公司及其他营业单位支付的现金-120,228,492.21101,802,962.63101,802,962.63
  支付其他与投资活动有关的现金-50,000,00050,000,00050,000,000
  投资活动现金流出小计10,191,400197,695,414.07176,178,688.55161,893,468.52
  投资活动产生的现金流量净额-2,499,439.29-140,279,432.75-113,907,241.6-104,477,487.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金---835,629.89
  取得借款收到的现金140,000,000170,634,608.9659,794,154.3845,392,514.47
  收到其他与筹资活动有关的现金--20,008,626.1-
  筹资活动现金流入小计140,000,000170,634,608.9679,802,780.4846,228,144.36
  偿还债务支付的现金55,953,956.79125,983,656.9295,691,913.680,431,652.51
  分配股利、利润或偿付利息支付的现金680,652.1754,361,688.5255,459,613.4250,448,309.39
  支付其他与筹资活动有关的现金679,108.451,788,801.58751,664751,664
  筹资活动现金流出小计57,313,717.36232,134,147.02151,903,191.02131,631,625.9
  筹资活动产生的现金流量净额82,686,282.64-61,499,538.06-72,100,410.54-85,403,481.54
四、汇率变动对现金及现金等价物的影响268,129.342,269,637.023,648,063.18310,362.48
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额128,485,491.9130,344,588.0614,980,794.97330,021.84
  加:期初现金及现金等价物余额162,062,784.18131,718,196.12131,718,196.12131,718,196.12
  期末现金及现金等价物余额290,548,276.09162,062,784.18146,698,991.09132,048,217.96
补充资料:
  净利润-106,229,812.53-62,758,397.23
  资产减值准备-4,213,327.96--
  固定资产和投资性房地产折旧-57,872,692.42-29,195,311.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,872,692.42-29,195,311.54
  无形资产摊销-1,759,664.65-720,343.74
  长期待摊费用摊销-3,245,035.84-2,113,982.69
  处置固定资产、无形资产和其他长期资产的损失--2,543.38--381.64
  固定资产报废损失-12,607.81-34,993.4
  公允价值变动损失--17,949,807.28-12,134,593.18
  财务费用-16,367,958.83-8,026,394.42
  投资损失-140,726.45-223,734.28
  递延所得税-4,471,501.75-2,392,516.48
  其中:递延所得税资产减少-961,585.16-572,327.5
    递延所得税负债增加-3,509,916.59-1,820,188.98
  存货的减少--6,867,897.14--20,546,870.36
  经营性应收项目的减少-77,129,064.06-117,632,825.98
  经营性应付项目的增加--31,458,123.73--23,149,554.3
  其他-14,989,144.64-3,864,429.01
  不涉及现金收支的投资和筹资活动金额其他项目-12,495,752.02--
  现金的期末余额-162,062,784.18-132,048,217.96
  减:现金的期初余额-131,718,196.12-131,718,196.12
  现金及现金等价物的净增加额-30,344,588.06-330,021.84
公告日期2026-04-282026-04-232025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑