当前位置:首页 - 行情中心 - 金海通(603061) - 财务分析 - 现金流量表

金海通

(603061)

  

流通市值:46.11亿  总市值:66.15亿
流通股本:4182.63万   总股本:6000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,149,594.191,038,352.75340,553,538.27246,133,205.74
  收到的税费返还9,492,258.986,666,927.853,064,997.242,943,569.27
  收到其他与经营活动有关的现金26,118,577.687,125,642.0839,146,330.328,803,097.1
  经营活动现金流入小计214,760,430.76104,830,922.68382,764,865.81277,879,872.11
  购买商品、接受劳务支付的现金87,040,23440,656,125.31176,279,653.14129,830,977.31
  支付给职工以及为职工支付的现金50,414,600.1530,016,990.2382,140,913.9764,650,748.16
  支付的各项税费35,653,72214,693,696.3729,258,648.4421,834,699.51
  支付其他与经营活动有关的现金25,075,173.213,480,863.3636,099,547.139,133,411.66
  经营活动现金流出小计198,183,729.3598,847,675.27323,778,762.65255,449,836.64
  经营活动产生的现金流量净额16,576,701.415,983,247.4158,986,103.1622,430,035.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,527,921,953.49943,000,0003,937,000,0003,062,994,098.91
  取得投资收益收到的现金2,467,234.511,455,446.688,085,461.086,835,135.03
  处置固定资产、无形资产和其他长期资产收回的现金净额26,500---
  投资活动现金流入小计1,530,415,688944,455,446.683,945,085,461.083,069,829,233.94
  购建固定资产、无形资产和其他长期资产支付的现金74,961,054.9348,484,102.5292,048,429.672,353,644.19
  投资支付的现金1,725,133,929.63948,000,0003,821,994,3802,942,988,478.91
  投资活动现金流出小计1,800,094,984.56996,484,102.523,914,042,809.63,015,342,123.1
  投资活动产生的现金流量净额-269,679,296.56-52,028,655.8431,042,651.4854,487,110.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,986,984
  取得借款收到的现金19,870,000-29,520,00029,520,000
  收到其他与筹资活动有关的现金182,600-24,986,984-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,052,600-54,506,98454,506,984
  偿还债务支付的现金29,520,000---
  分配股利、利润或偿付利息支付的现金10,203,485.27199,26010,734,386.6310,532,912.63
  支付其他与筹资活动有关的现金4,131,979.941,718,260.52173,443,938.87171,130,787.4
  筹资活动现金流出小计43,855,465.211,917,520.52184,178,325.5181,663,700.03
  筹资活动产生的现金流量净额-23,802,865.21-1,917,520.52-129,671,341.5-127,156,716.03
四、汇率变动对现金及现金等价物的影响-292,770.82-308,438.68937,787.71-779,858
五、现金及现金等价物净增加额-277,198,231.18-48,271,367.63-38,704,799.15-51,019,427.72
  加:期初现金及现金等价物余额531,476,364.39531,476,364.39570,181,163.54570,181,163.54
  期末现金及现金等价物余额254,278,133.21483,204,996.76531,476,364.39519,161,735.82
补充资料:
  净利润76,005,538.68-78,481,491.79-
  资产减值准备1,820,342.84-6,279,048.78-
  固定资产和投资性房地产折旧4,417,511.24-5,775,831.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,417,511.24-5,775,831.91-
  无形资产摊销617,115.31-1,196,804.91-
  长期待摊费用摊销2,016,922.89-2,036,574.15-
  处置固定资产、无形资产和其他长期资产的损失-5,511.62---
  固定资产报废损失9,781.69-22,139.5-
  公允价值变动损失-49,407.69--1,549,236.64-
  财务费用1,172,387.02--143,946.43-
  投资损失-1,381,399.05--3,884,785.9-
  递延所得税-3,690,253.84--6,690,551.15-
  其中:递延所得税资产减少-3,690,253.84--6,690,551.15-
  存货的减少-63,495,140.49-35,047,589.64-
  经营性应收项目的减少-143,896,636.33--104,816,131.26-
  经营性应付项目的增加111,251,076.72-21,036,934.82-
  其他8,707,626.59-9,583,741.41-
  融资租入固定资产--3,745,513.93-
  现金的期末余额254,278,133.21-531,476,364.39-
  减:现金的期初余额531,476,364.39-570,181,163.54-
  现金及现金等价物的净增加额-277,198,231.18--38,704,799.15-
公告日期2025-08-292025-04-192025-03-192024-10-29
审计意见(境内)标准无保留意见
TOP↑